Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Application Hosting Services

          

Investments

- 100K 200K - -

Total Assets

- 365M 110M 110M 80.29M

Interest Expense

- - - -4K -1K

Income Tax Expense

- -7.5M 2.2M - -

CAPEX

- -2.9M - - -

EBT

- -58.7M 17.9M 7.56M -16.26M

D&A

- 2.6M 700K 408K 109K

Operating Income

- -69.1M 2.6M 1.13M -22.9M

Net Income

- 169M 16M 7.56M -16.26M

Entertainment Software

          

Bemobi (Apps & Games)

47.5M - - - -

Total Assets

92.6M - - - -

Gross Profit

32.6M - - - -

EBITDA

18.8M - - - -

Operating Income

4.5M - - - -

Internet Software

          

Skyfire (Performance & Privacy)

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

EBITDA

- - - - -

Browser

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Broadcast Advertising

          

Adcolony (Mobile Advertising)

211M - - - -

Total Assets

308M - - - -

Gross Profit

69.1M - - - -

EBITDA

9.8M - - - -

Operating Income

-7.2M - - - -

Total Assets

- - - - -

Eliminations against Discontinued Operations

- - - - -

Total Assets

24.6M - - - -

Eliminations Continued Operations

- - - - -

Eliminations

-200K - - - -

Corporate

200K - - - -

Gross Profit

200K - - - -

EBITDA

-5.3M - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Brazil

28.6M - - - -

Total Assets

- - - 94.4M 68.97M

Americas, Excluding USA and Brazil

9.6M - - - -

United States (U.S)

95M - - - -

Total Assets

188M - - 257K 230K

EMEA, Excluding Norway

91.3M - - - -

Americas (Excluding United States)

- - - - -

Norway

6.3M - - - -

Total Assets

22.6M - - 665K 498K

Total Assets

49.9M - - - -

Asia Pacific

28.1M - - - -