Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

OTIS WORLDWIDE CORPORATION

(OTIS)
  Report
Delayed Nyse  -  04:00:02 2023-01-30 pm EST
80.96 USD   -0.30%
01/19Wells Fargo Adjusts Price Target on Otis Worldwide to $76 From $71, Maintains Underweight Rating
MT
01/11Otis Fourth Quarter 2022 Earnings Advisory
PR
01/06Morgan Stanley Initiates Coverage on Otis Worldwide With Equal Weight Rating, $84 Price Target
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2020 2021 2022 2023 2024
Capitalization1 29 26236 98533 72733 727-
Enterprise Value (EV)1 33 44342 69339 16138 70138 137
P/E ratio 32,5x30,1x27,0x23,8x21,7x
Yield 0,89%1,06%1,40%1,48%1,75%
Capitalization / Revenue 2,29x2,59x2,46x2,41x2,32x
EV / Revenue 2,62x2,99x2,85x2,76x2,62x
EV / EBITDA 15,8x17,8x16,8x15,8x14,7x
Enterprise Value (EV) / FCF 25,8x26,8x26,0x23,7x22,6x
FCF Yield 3,88%3,73%3,85%4,23%4,43%
Price to Book -7,64x-10,3x-7,89x-8,84x-9,87x
Nbr of stocks (in thousands) 433 195424 769416 586416 586-
Reference price (USD) 67,687,181,081,081,0
Announcement Date 02/01/202101/31/2022---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024
Net sales1 12 75614 29813 73314 01614 565
EBITDA1 2 1102 3942 3312 4442 587
Operating profit (EBIT)1 1 9192 1912 1382 2512 393
Operating Margin 15,0%15,3%15,6%16,1%16,4%
Pre-Tax Profit (EBT)1 1 5111 9611 9242 1022 256
Net income1 9061 2461 2641 4221 543
Net margin 7,10%8,71%9,21%10,1%10,6%
EPS2 2,082,893,003,403,74
Free Cash Flow1 1 2971 5941 5091 6351 689
FCF margin 10,2%11,1%11,0%11,7%11,6%
FCF Conversion 61,5%66,6%64,7%66,9%65,3%
Dividend per Share2 0,600,921,131,201,41
Announcement Date 02/01/202101/31/2022---
1 USD in Million
2 USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 3 4143 4883 3443 4043 3013 520
EBITDA1 590590591547--
Operating profit (EBIT)1 542541543511551571
Operating Margin 15,9%15,5%16,2%15,0%16,7%16,2%
Pre-Tax Profit (EBT)1 489451493438527542
Net income1 311321324290343365
Net margin 9,11%9,20%9,69%8,52%10,4%10,4%
EPS2 0,730,760,770,710,830,89
Dividend per Share2 0,240,290,290,29--
Announcement Date 04/25/202207/27/202210/26/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt1 4 1815 7085 4354 9754 410
Net Cash position1 -----
Leverage (Debt / EBITDA) 1,98x2,38x2,33x2,04x1,70x
Free Cash Flow1 1 2971 5941 5091 6351 689
ROE (Net Profit / Equities) -----
Shareholders' equity1 -----
ROA (Net Profit / Asset) 8,88%10,8%11,3%12,7%12,8%
Assets1 10 19811 49411 17311 21112 034
Book Value Per Share2 -8,84-8,48-10,3-9,16-8,20
Cash Flow per Share2 3,414,063,484,064,48
Capex1 183156142153159
Capex / Sales 1,43%1,09%1,03%1,09%1,09%
Announcement Date 02/01/202101/31/2022---
1 USD in Million
2 USD
Estimates
Key data
Capitalization (USD) 33 726 808 793
Net sales (USD) 14 298 000 000
Number of employees 70 000
Sales / Employee (USD) 204 257
Free-Float 95,6%
Free-Float capitalization (USD) 32 252 908 638
Avg. Exchange 20 sessions (USD) 129 983 357
Average Daily Capital Traded 0,39%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA