Market Closed -
Japan Exchange
01:30:00 2025-02-07 am EST
|
5-day change
|
1st Jan Change
|
7,926.00 JPY
|
-1.02%
|
|
-2.58%
|
-7.84%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,647,912
|
2,396,050
|
2,261,269
|
2,336,038
|
2,870,266
|
4,256,997
|
4,256,997
|
-
|
Change
|
-
|
-9.51%
|
-5.63%
|
3.31%
|
22.87%
|
48.31%
|
0%
|
-
|
Enterprise Value (EV)
1 |
2,500,398
|
2,220,358
|
1,986,216
|
2,058,563
|
2,495,550
|
3,854,034
|
3,688,796
|
3,529,322
|
Change
|
-
|
-11.2%
|
-10.55%
|
3.64%
|
21.23%
|
54.44%
|
-4.29%
|
-4.32%
|
P/E ratio
|
20.8x
|
16.2x
|
18x
|
17.4x
|
23.6x
|
15.7x
|
14.7x
|
15.5x
|
PBR
|
1.5x
|
1.29x
|
1.12x
|
1.05x
|
1.2x
|
1.66x
|
1.52x
|
1.42x
|
PEG
|
-
|
1x
|
-1.2x
|
2.57x
|
-2.54x
|
0x
|
2.17x
|
-3.24x
|
Capitalization / Revenue
|
1.9x
|
1.68x
|
1.51x
|
1.34x
|
1.42x
|
1.82x
|
1.82x
|
1.79x
|
EV / Revenue
|
1.79x
|
1.56x
|
1.33x
|
1.18x
|
1.24x
|
1.65x
|
1.58x
|
1.49x
|
EV / EBITDA
|
9.91x
|
7.99x
|
8.3x
|
8.43x
|
10.5x
|
7.91x
|
7.28x
|
7.4x
|
EV / EBIT
|
14.2x
|
11.2x
|
12.9x
|
13.7x
|
17.9x
|
11.5x
|
9.73x
|
9.81x
|
EV / FCF
|
23.7x
|
20.2x
|
16.9x
|
15.8x
|
34.5x
|
21.4x
|
14.5x
|
14.8x
|
FCF Yield
|
4.22%
|
4.96%
|
5.91%
|
6.33%
|
2.89%
|
4.67%
|
6.88%
|
6.77%
|
Dividend per Share
2 |
100
|
100
|
100
|
100
|
110
|
122
|
130.5
|
133
|
Rate of return
|
2.05%
|
2.26%
|
2.4%
|
2.32%
|
2.08%
|
1.54%
|
1.65%
|
1.68%
|
EPS
2 |
234.6
|
273.2
|
231.3
|
247
|
224.1
|
504
|
538.1
|
512.3
|
Distribution rate
|
42.6%
|
36.6%
|
43.2%
|
40.5%
|
49.1%
|
24.2%
|
24.3%
|
26%
|
Net sales
1 |
1,396,200
|
1,422,826
|
1,498,276
|
1,737,998
|
2,018,568
|
2,333,500
|
2,340,050
|
2,374,885
|
EBITDA
1 |
252,275
|
278,005
|
239,352
|
244,084
|
237,389
|
487,342
|
506,425
|
477,014
|
EBIT
1 |
176,600
|
198,582
|
154,497
|
150,323
|
139,612
|
334,733
|
378,922
|
359,687
|
Net income
1 |
127,200
|
148,137
|
125,463
|
134,019
|
121,616
|
270,300
|
285,298
|
273,560
|
Net Debt
1 |
-147,514
|
-175,692
|
-275,053
|
-277,475
|
-374,716
|
-402,963
|
-568,201
|
-727,675
|
Reference price
2 |
4,883.00
|
4,418.00
|
4,169.00
|
4,305.00
|
5,289.00
|
7,926.00
|
7,926.00
|
7,926.00
|
Nbr of stocks (in thousands)
|
542,272
|
542,338
|
542,401
|
542,634
|
542,686
|
537,093
|
537,093
|
-
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/10/22
|
2/14/23
|
2/14/24
|
-
|
-
|
-
|
|