Financials OUTsurance Group Limited

Equities

OUT

ZAE000314084

Multiline Insurance & Brokers

End-of-day quote Johannesburg S.E. 06:00:00 2024-06-20 pm EDT 5-day change 1st Jan Change
45.47 ZAR -0.50% Intraday chart for OUTsurance Group Limited +2.02% +7.75%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 51,942 44,665 47,928 42,585 52,066 69,723 - -
Enterprise Value (EV) 1 51,942 44,665 47,928 42,585 52,066 67,088 66,824 66,534
P/E ratio 13.7 x 28.4 x 16.6 x 1.91 x 18.2 x 20 x 18.7 x 15.9 x
Yield 3.24% 1.54% 1.44% 1.51% 3.97% 2.98% 3.49% 3.93%
Capitalization / Revenue - - - - 2.13 x 2.61 x 2.34 x 2.09 x
EV / Revenue - - - - 2.13 x 2.51 x 2.24 x 1.99 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - 4.01 x 5.39 x 4.85 x 4.37 x
Nbr of stocks (in thousands) 1,529,069 1,529,631 1,529,280 1,529,633 1,531,808 1,533,389 - -
Reference price 2 33.97 29.20 31.34 27.84 33.99 45.47 45.47 45.47
Announcement Date 9/10/19 9/25/20 9/20/21 9/26/22 9/15/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - 24,468 26,688 29,851 33,436
EBITDA - - - - - - - -
EBIT 1 - - - - 4,755 4,165 4,890 5,391
Operating Margin - - - - 19.43% 15.6% 16.38% 16.12%
Earnings before Tax (EBT) - - - - - - - -
Net income 1 4,047 1,592 2,893 22,396 2,915 3,340 3,937 4,378
Net margin - - - - 11.91% 12.52% 13.19% 13.09%
EPS 2 2.478 1.027 1.885 14.60 1.866 2.277 2.435 2.855
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.100 0.4500 0.4500 0.4200 1.348 1.353 1.588 1.786
Announcement Date 9/10/19 9/25/20 9/20/21 9/26/22 9/15/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2023 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 1,365
Net margin -
EPS 2 0.8820
Dividend per Share -
Announcement Date 3/22/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - - 2,636 2,899 3,189
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 17.3% 6.73% 10.8% 116% 23.7% 25.1% 26.8% 26.8%
ROA (Net income/ Total Assets) - - - - 8.67% 11.6% 13.1% 13.4%
Assets 1 - - - - 33,609 28,917 29,954 32,741
Book Value Per Share 2 - - - - 8.470 8.430 9.370 10.40
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 9/10/19 9/25/20 9/20/21 9/26/22 9/15/23 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
45.47 ZAR
Average target price
46.23 ZAR
Spread / Average Target
+1.68%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. OUT Stock
  4. Financials OUTsurance Group Limited