Company Valuation: OVH Groupe

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,424 1,788 1,172 1,545 2,647 - -
Change - -26.25% -34.46% 31.89% 71.29% - -
Enterprise Value (EV) 1 2,949 2,395 1,839 2,648 3,893 3,891 3,863
Change - -18.78% -23.23% 44.02% 47.01% -0.05% -0.72%
P/E -84.9x -44.7x -123x - 133x 90.2x 56.9x
PBR 5.18x 4.35x 2.99x 54.8x 50.2x 27.6x 15.4x
PEG - -1.1x 1.6x - - 1.9x 1x
Capitalization / Revenue 3.08x 1.99x 1.18x 1.42x 2.33x 2.14x 1.96x
EV / Revenue 3.74x 2.67x 1.85x 2.44x 3.42x 3.15x 2.86x
EV / EBITDA 9.59x 7.36x 4.82x 6.29x 8.39x 7.64x 6.85x
EV / EBIT 75.9x 379x 47.9x 39.6x 41.3x 34.7x 28.6x
EV / FCF -16.4x -85.7x 73.3x 384x 72.8x 46.1x 35.2x
FCF Yield -6.08% -1.17% 1.37% 0.26% 1.37% 2.17% 2.84%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.15 -0.21 -0.05 - 0.1325 0.195 0.3093
Distribution rate - - - - - - -
Net sales 1 788 897.3 993.1 1,085 1,138 1,236 1,351
EBITDA 1 307.6 325.5 381.5 421.3 464.3 509 563.7
EBIT 1 38.88 6.312 38.42 66.9 94.38 112.1 134.9
Net income 1 -28.55 -40.32 -10.3 0.4 20.46 37.57 60.71
Net Debt 1 525 607.6 667.2 1,103 1,246 1,244 1,216
Reference price 2 12.74 9.38 6.17 10.19 17.60 17.60 17.60
Nbr of stocks (in thousands) 190,340 190,490 189,905 151,652 150,401 - -
Announcement Date 10/26/22 10/25/23 10/24/24 10/21/25 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
132.85x3.42x8.39x-.--% 3.07B
19.84x3.45x9.02x1.05% 132B
-841.48x28.55x121.65x-.--% 81.64B
-25.74x8.34x14.33x-.--% 63.85B
873.04x16.32x42.62x-.--% 18.18B
45.64x4.31x17.1x-.--% 13.06B
44.97x4.53x14.78x-.--% 12.08B
-60.04x202.58x-70.88x - 8.87B
14.07x3x7.97x-.--% 4.37B
20.53x4.52x10.19x-.--% 4B
Average 22.37x 27.90x 17.52x 0.12% 34.16B
Weighted average by Cap. -148.39x 16.29x 37.16x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OVH Stock
  4. Valuation OVH Groupe
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!