Company Valuation: Ovoca Bio plc

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 11.31 8.193 14.08 4.483 0.8459 1.578
Change - -27.56% 71.86% -68.16% -81.13% 86.55%
Enterprise Value (EV) 1 1.236 -2.553 7.487 0.7799 -2.491 -0.9279
Change - -306.6% 393.3% -89.58% -419.42% 62.75%
P/E ratio -7.21x -3.5x -2.57x -0.8x -0.18x -2.12x
PBR 0.51x 0.44x 1.05x 0.59x 0.34x 0.77x
PEG - -0.1x -0x -0.32x 0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -0.55x 1.2x -1.3x -0.22x 4.54x -18.2x
EV / EBIT -0.53x 1.16x -1.28x -0.2x 2.93x 3.73x
EV / FCF -0.66x 1.9x -2.83x -0.32x -42x 1.7x
FCF Yield -152% 52.6% -35.3% -312% -2.38% 58.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0577 -0.086 -0.2014 -0.2064 -0.173 -0.0274
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -2.241 -2.134 -5.776 -3.617 -0.549 0.051
EBIT 1 -2.315 -2.205 -5.86 -3.967 -0.849 -0.249
Net income 1 -1.569 -2.336 -5.475 -5.612 -4.702 -0.746
Net Debt 1 -10.08 -10.75 -6.594 -3.703 -3.337 -2.506
Reference price 2 0.4160 0.3014 0.5179 0.1649 0.0311 0.0580
Nbr of stocks (in thousands) 27,188 27,188 27,188 27,188 27,188 27,188
Announcement Date 6/26/20 6/24/21 6/30/22 6/30/23 6/28/24 6/25/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
41.47x9.67x34.91x0.03% 42.98B
15.59x5.55x12.22x1.92% 39.24B
-51.87x17.31x-57.69x-.--% 30.07B
-17.46x4.3x-8.04x-.--% 21.88B
27.73x5.41x15.05x-.--% 18.25B
21.68x4.07x13.29x-.--% 16.03B
-316.87x26.28x1446.95x-.--% 12.97B
-14.42x6446.99x-18.43x-.--% 12.5B
-164.89x40.26x-159.9x-.--% 11.76B
Average -51.00x 728.87x 142.04x 0.22% 22.85B
Weighted average by Cap. -23.94x 402.63x 83.68x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW