Valuation OxPay Financial Limited

Equities

Market Closed - Singapore S.E. Other stock markets 03:40:57 2026-04-08 am EDT			5-day change	1st Jan Change
0.0440 ^SGD	0.00%		+4.76%	-16.98%

Apr. 01	Singapore Shares Regain as US-Iran Conflict Shows Signs of Abating; OxPay Financial Surges 17%	MT
Apr. 01	OxPay Financial to Raise Nearly SG$1 Million Through Share Subscription; Shares Zoom 17%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Capitalization ¹	61.26	36.14	16.55	7.724
Change	-	-41.01%	-54.2%	-53.33%
Enterprise Value (EV) ¹	35.46	14.06	7.978	4.768
Change	-	-60.36%	-43.25%	-40.24%
P/E ratio	-1.95x	-76x	-12.2x	-2.5x
PBR	10.4x	6.2x	3.66x	6.17x
PEG	-0x	0.8x	-0x	-0x
Capitalization / Revenue	3.49x	3.66x	1.99x	2.13x
EV / Revenue	2.02x	1.42x	0.96x	1.32x
EV / EBITDA	-	-	-	-
EV / EBIT	13.2x	-12.4x	-2.81x	-1.49x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.1151	-0.001723	-0.00493	-0.0112
Distribution rate	-	-	-	-
Net sales ¹	17.54	9.871	8.323	3.625
EBITDA	2.729	-1.092	-2.787	-3.146
EBIT ¹	2.687	-1.134	-2.835	-3.2
Net income ¹	-27.06	-0.473	-1.36	-3.078
Net Debt ¹	-25.79	-22.08	-8.573	-2.956
Reference price ²	0.2250	0.1310	0.0600	0.0280
Nbr of stocks (in thousands)	272,249	275,843	275,843	275,843
Announcement Date	4/8/22	4/5/23	4/11/24	4/8/25

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OXPAY FINANCIAL LIMITED	-	-	-	-	10.76M
VISA, INC.	24.12x	13.15x	18.66x	0.88%	580B
PAYPAL HOLDINGS, INC.	8.73x	1.26x	6.46x	0.76%	40.7B
BLOCK, INC.	19.31x	1.28x	7.35x	-.--%	37.03B
FISERV, INC.	9.67x	2.73x	6.46x	-.--%	29.9B
CORPAY, INC.	14.86x	4.24x	8x	-.--%	20.03B
GLOBAL PAYMENTS INC.	12.93x	2.88x	6.06x	1.65%	18.01B
PAYPAY CORPORATION	17.22x	9.18x	33.11x	-	13.61B
WISE PLC	26.67x	4.42x	14.39x	-.--%	13.31B
ONE97 COMMUNICATIONS LIMITED	120.34x	7.01x	107.2x	-.--%	7.73B
Average	28.21x	5.13x	23.08x	0.41%	76.04B
Weighted average by Cap.	22.89x	10.76x	17.48x	0.77%