Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  INDONESIA STOCK EXCHANGE  >  P.T. Fajar Surya Wisesa Tbk    FASW   ID1000068208

P.T. FAJAR SURYA WISESA TBK

(FASW)
  Report
End-of-day quote. End-of-day quote INDONESIA STOCK EXCHANGE - 11/24
7000 IDR   +4.48%
2019Thai Siam Cement acquires Indonesian paper firm Fajar for $665 million
RE
SummaryChartsNewsCompanyFinancials 
Valuation
Fiscal Period: December 2014 2015 2016 2017 2018 2019
Capitalization1 4 088 5162 577 00410 159 34413 380 59919 265 58519 079 744
Entreprise Value (EV)1 6 221 6846 017 94813 962 58917 282 96423 138 85323 234 022
P/E ratio 44,7x-8,34x13,1x22,5x13,7x19,7x
Yield 0,91%--2,17%4,24%2,39%
Capitalization / Revenue 0,75x0,52x1,73x1,82x1,94x2,31x
EV / Revenue 1,14x1,21x2,38x2,36x2,33x2,81x
EV / EBITDA 10,9x14,9x11,8x12,7x8,36x14,5x
Price to Book 2,53x1,05x3,22x4,07x4,49x4,07x
Nbr of stocks (in thousands) 2 477 8892 477 8892 477 8892 477 8892 477 8892 477 889
Reference price (IDR) 1 6501 0404 1005 4007 7757 700
Last update 03/30/201602/24/201702/22/201802/14/201902/11/202002/11/2020
1 IDR in Million
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2014 2015 2016 2017 2018 2019
Net sales1 5 456 9364 959 9995 874 7457 337 1859 938 3118 268 504
EBITDA1 571 840404 5461 184 4491 366 1002 768 8531 597 676
Operating profit (EBIT)1 330 381153 556968 5971 157 8822 554 7891 369 618
Operating Margin 6,05%3,10%16,5%15,8%25,7%16,6%
Pre-Tax Profit (EBT)1 132 785-402 947826 730824 5311 988 0901 220 596
Net income1 91 502-308 897778 013595 8681 405 368968 834
Net margin 1,68%-6,23%13,2%8,12%14,1%11,7%
EPS2 36,9-125314240567391
Dividend per Share2 15,0--117330184
Last update 03/30/201602/24/201702/22/201802/14/201902/11/202002/11/2020
1 IDR in Million
2 IDR
Balance Sheet Analysis
Fiscal Period: December 2014 2015 2016 2017 2018 2019
Net Debt1 2 133 1673 440 9443 803 2453 902 3653 873 2674 154 279
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,73x8,51x3,21x2,86x1,40x2,60x
Free Cash Flow1 855 397-838 961-526 663230 187254 44695 238
ROE (Net Profit / Equities) 5,77%-15,2%27,8%18,5%37,1%21,6%
Shareholders' equity1 1 587 0322 030 7322 801 9033 223 3833 788 3294 490 476
ROA (Net Profit / Asset) 3,66%1,53%7,77%8,06%15,7%7,88%
Assets1 2 497 801-20 236 93710 009 5567 391 2558 948 93612 289 853
Book Value Per Share2 6529871 2751 3271 7311 894
Cash Flow per Share2 24,625,790,311614340,9
Capex -530 5161 283 865353 3551 027 438809 723
Capex / Sales -10,7%21,9%4,82%10,3%9,79%
Last update 03/30/201602/24/201702/22/201802/14/201902/11/202002/11/2020
1 IDR in Million
2 IDR
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (IDR)
16 601 854 872 900
Capitalization (USD)
1 169 062 381
Net sales (IDR)
8 268 503 880 196
Net sales (USD)
587 063 775
Number of employees
3 479
Sales / Employee (IDR)
2 376 689 819
Sales / Employee (USD)
168 745
Free-Float
0,29%
Free-Float capitalization (IDR)
47 942 834 900
Free-Float capitalization (USD)
3 376 018
Avg. Exchange 20 sessions (IDR)
4 690 000
Avg. Exchange 20 sessions (USD)
333
Average Daily Capital Traded
0,00%
EPS & Dividend