Company Valuation: Paccar, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 29,891 30,642 34,419 51,078 54,538 62,499 62,499 -
Change - 2.51% 12.33% 48.4% 6.77% 14.6% 0% -
Enterprise Value (EV) 1 25,057 25,829 28,260 42,419 44,888 53,549 53,856 53,764
Change - 3.08% 9.41% 50.1% 5.82% 19.29% 0.57% -0.17%
P/E ratio 23.1x 16.6x 11.5x 11.1x 13.2x 26.4x 21.3x 16.8x
PBR 2.87x 2.69x 2.62x 3.22x 3.12x 3.43x 3.27x 3.1x
PEG - 0.4x 0.2x 0.2x -1.34x -0.6x 0.9x 0.6x
Capitalization / Revenue 1.74x 1.4x 1.26x 1.53x 1.73x 2.39x 2.29x 2.02x
EV / Revenue 1.46x 1.18x 1.03x 1.27x 1.42x 2.05x 1.97x 1.74x
EV / EBITDA 13.5x 12.2x 8.26x 7.29x 9.25x 18.6x 16.4x 13.1x
EV / EBIT 18.6x 13.9x 9.15x 7.85x 10.1x 21.7x 17.8x 13.7x
EV / FCF 10.3x 15.9x 11.3x 12.1x 11.8x 17.6x 17.4x 14.6x
FCF Yield 9.73% 6.3% 8.82% 8.24% 8.47% 5.68% 5.76% 6.87%
Dividend per Share 2 1.32 1.893 2.793 4.24 4.17 3.629 3.964 4.305
Rate of return 2.29% 3.22% 4.23% 4.34% 4.01% 3.05% 3.33% 3.62%
EPS 2 2.493 3.547 5.753 8.76 7.9 4.504 5.585 7.063
Distribution rate 52.9% 53.4% 48.6% 48.4% 52.8% 80.6% 71% 61%
Net sales 1 17,154 21,834 27,314 33,316 31,564 26,107 27,276 30,892
EBITDA 1 1,853 2,123 3,422 5,821 4,855 2,880 3,284 4,118
EBIT 1 1,345 1,853 3,090 5,406 4,457 2,473 3,024 3,930
Net income 1 1,298 1,852 3,012 4,601 4,162 2,385 2,916 3,727
Net Debt 1 -4,834 -4,813 -6,159 -8,659 -9,650 -8,950 -8,644 -8,735
Reference price 2 57.52 58.84 65.98 97.65 104.02 119.00 119.00 119.00
Nbr of stocks (in thousands) 519,660 520,766 521,651 523,076 524,301 525,204 525,204 -
Announcement Date 1/26/21 1/25/22 1/24/23 1/23/24 1/28/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.48x2.05x18.59x3.1% 62.5B
15.17x1.09x11.32x3.96% 36.43B
24.31x1.6x16.02x1.5% 34.23B
13.88x1.41x7.93x3.54% 30.79B
32.1x4.37x17.9x1.64% 28.54B
27.93x2.25x13.31x1.79% 18.65B
-3.68x - - 0.68% 17.77B
16.39x1.55x12.46x2.12% 16.93B
26.12x2.72x14.96x2.37% 15.22B
22.66x0.69x7.53x-.--% 13.93B
Average 20.14x 1.97x 13.34x 2.07% 27.5B
Weighted average by Cap. 21.20x 1.98x 14.27x 2.41%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. PCAR Stock
  4. Valuation Paccar, Inc.