|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
23 688 | 45 074 | 91 404 | 91 404 | - |
| Entreprise Value (EV)1 |
20 925 | 42 320 | 88 258 | 87 172 | 86 453 |
| P/E ratio |
25,4x | 33,1x | 68,2x | 46,0x | 34,9x |
| Yield |
- | - | 0,01% | 0,19% | 0,65% |
| Capitalization / Revenue |
5,64x | 7,90x | 13,4x | 10,1x | 7,96x |
| EV / Revenue |
4,98x | 7,42x | 13,0x | 9,59x | 7,53x |
| EV / EBITDA |
15,9x | 18,9x | 39,9x | 27,7x | 20,6x |
| Price to Book |
3,62x | 5,64x | 9,73x | 8,10x | 6,75x |
| Nbr of stocks (in thousands) |
326 684 | 328 331 | 328 823 | 328 823 | - |
| Reference price (BRL) |
72,5 | 137 | 278 | 278 | 278 |
| Last update |
02/21/2019 | 02/27/2020 | 12/19/2020 | 01/13/2021 | 12/30/2020 |
|
1 BRL in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
2 523 | 4 203 | 5 707 | 6 798 | 9 090 | 11 488 |
| EBITDA1 |
788 | 1 313 | 2 237 | 2 212 | 3 144 | 4 188 |
| Operating profit (EBIT)1 |
-39,2 | 1 352 | 2 109 | 1 790 | 2 792 | 3 609 |
| Operating Margin |
-1,55% | 32,2% | 37,0% | 26,3% | 30,7% | 31,4% |
| Pre-Tax Profit (EBT)1 |
684 | 1 218 | 1 913 | 1 895 | 2 808 | 3 652 |
| Net income1 |
479 | 910 | 1 367 | 1 368 | 1 938 | 2 510 |
| Net margin |
19,0% | 21,7% | 24,0% | 20,1% | 21,3% | 21,8% |
| EPS2 |
1,83 | 2,86 | 4,15 | 4,07 | 6,04 | 7,97 |
| Dividend per Share2 |
0,91 | - | - | 0,03 | 0,53 | 1,81 |
| Last update |
03/09/2018 | 02/21/2019 | 02/27/2020 | 12/30/2020 | 12/30/2020 | 12/30/2020 |
|
1 BRL in Million 2 BRL Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | - | - | - | - | - |
| Net Cash position1 |
277 | 2 763 | 2 754 | 3 145 | 4 231 | 4 951 |
| Leverage (Debt / EBITDA) |
-0,35x | -2,10x | -1,23x | -1,42x | -1,35x | -1,18x |
| Free Cash Flow |
- | -1 825 | 151 | - | - | - |
| ROE (Net Profit / Equities) |
64,1% | 24,5% | 18,8% | 15,6% | 19,2% | 20,7% |
| Shareholders' equity1 |
747 | 3 709 | 7 272 | 8 758 | 10 068 | 12 115 |
| ROA (Net Profit / Asset) |
14,5% | 11,6% | 10,5% | 9,66% | 12,4% | 13,0% |
| Assets1 |
3 304 | 7 827 | 13 000 | 14 156 | 15 604 | 19 275 |
| Book Value Per Share2 |
3,31 | 20,0 | 24,4 | 28,6 | 34,3 | 41,2 |
| Cash Flow per Share2 |
1,73 | -5,54 | 1,46 | 3,22 | 8,16 | 6,24 |
| Capex1 |
108 | 254 | 328 | 1 241 | 1 087 | 1 044 |
| Capex / Sales |
4,26% | 6,03% | 5,75% | 18,3% | 12,0% | 9,08% |
| Last update |
03/09/2018 | 02/21/2019 | 02/27/2020 | 12/30/2020 | 01/13/2021 | 12/30/2020 |
|
1 BRL in Million 2 BRL Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Wirecard sells assets in Brazil, a first as company winds down |
Capitalization (USD) 17 266 500 298 Net sales (BRL) 5 707 200 000 Net sales (USD) 1 077 462 288 Sales / Employee (BRL) 4 945 581 Sales / Employee (USD) 933 676 Free-Float capitalization (USD) 9 439 537 365 Avg. Exchange 20 sessions (BRL) 85 198 796 Avg. Exchange 20 sessions (USD) 16 084 681 Average Daily Capital Traded 0,49%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
