PTCL - 3RD QUARTER REPORT 2020
CONDENSED INTERIM
STATEMENT OF FINANCIAL POSITION
AS AT SEPTEMBER 30, 2020 (UN-AUDITED)
September 30, | December 31, | ||||
2020 | 2019 | ||||
(Un-Audited) | (Audited) | ||||
Note | Rs '000 | Rs '000 | |||
Equity and liabilities | |||||
Equity | |||||
Share capital and reserves | |||||
Share capital | 51,000,000 | 51,000,000 | |||
Revenue reserves | |||||
Insurance reserve | - | 3,172,624 | |||
General reserve | 27,497,072 | 27,497,072 | |||
Unappropriated profit | 10,772,960 | 6,081,683 | |||
38,270,032 | 36,751,379 | ||||
89,270,032 | 87,751,379 | ||||
Liabilities | |||||
Deferred income tax | 4,918,117 | 5,932,356 | |||
Employees retirement benefits | 27,225,147 | 27,042,310 | |||
Deferred government grants | 7,544,395 | 7,578,974 | |||
Advances from customers | 1,574,259 | 1,526,911 | |||
Lease liabilities | 1,392,900 | 927,185 | |||
42,654,818 | 43,007,736 | ||||
Trade and other payables | 6 | ||||
82,567,655 | 78,261,680 | ||||
Security deposits | 593,246 | 583,739 | |||
Unpaid / unclaimed dividend | 212,645 | 211,589 | |||
Current maturity of lease liabilities | 193,506 | 177,955 | |||
83,567,052 | 79,234,963 |
Total equity and liabilities | 215,491,902 | 209,994,078 |
Contingencies and commitments | 13 |
The annexed notes 1 to 22 are an integral part of these condensed interim financial statements.
Chief Financial Officer | President & CEO | Chairman |
12
CONDENSED INTERIM
STATEMENT OF FINANCIAL POSITION
AS AT SEPTEMBER 30, 2020 (UN-AUDITED)
September 30, | December 31, | ||||
2020 | 2019 | ||||
(Un-Audited) | (Audited) | ||||
Note | Rs '000 | Rs '000 | |||
Assets | |||||
Property, plant and equipment | 7 | 112,308,336 | 116,719,808 | ||
Right of use assets | 1,723,007 | 1,144,505 | |||
Intangible assets | 1,175,484 | 1,463,269 | |||
115,206,827 | 119,327,582 | ||||
Long term investments | 8 | 14,236,284 | 8,936,284 | ||
Long term loans and advances | 9 | 11,609,734 | 12,387,056 | ||
Contract costs | 543,673 | 508,615 | |||
141,596,518 | 141,159,537 | ||||
Stores and spares | 5,001,029 | 5,335,121 | |||
Contract costs | 1,631,018 | 1,525,845 | |||
Trade debts and contract assets | 10 | 24,210,694 | 20,258,574 | ||
Loans and advances | 1,910,401 | 922,344 | |||
Income tax recoverable | 16,065,898 | 17,756,175 | |||
Receivable from GoP | 2,164,072 | 2,164,072 | |||
Prepayments and other receivables | 14,423,461 | 16,697,980 | |||
Short term investments | 11 | 3,452,416 | 6,906 | ||
Cash and bank balances | 12 | 5,036,395 | 4,167,524 | ||
73,895,384 | 68,834,541 |
Total assets | 215,491,902 | 209,994,078 |
Chief Financial Officer | President & CEO | Chairman |
13
PTCL - 3RD QUARTER REPORT 2020
CONDENSED INTERIM
STATEMENT OF PROFIT OR LOSS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
Note
Revenue | 14 | 18,041,626 | 18,001,951 | 53,374,978 | 53,774,026 | ||||
Cost of services | (14,135,387) | (13,840,833) | (42,149,339) | (40,593,609) | |||||
Gross profit | 3,906,239 | 4,161,118 | 11,225,639 | 13,180,417 | |||||
Administrative and general expenses | (1,680,675) | (1,712,613) | (4,839,772) | (4,919,540) | |||||
Selling and marketing expenses | (742,994) | (758,250) | (2,320,432) | (2,274,337) | |||||
Impairment loss on trade debts and | |||||||||
contract assets | (375,361) | (614,007) | (1,526,620) | (1,536,007) | |||||
(2,799,030) | (3,084,870) | (8,686,824) | (8,729,884) | ||||||
Operating profit | 1,107,209 | 1,076,248 | 2,538,815 | 4,450,533 | |||||
Other income | 15 | 974,983 | 1,472,904 | 3,596,002 | 3,820,564 | ||||
Finance costs | (102,732) | (88,409) | (238,218) | (233,709) | |||||
Profit before tax | 1,979,460 | 2,460,743 | 5,896,599 | 8,037,388 | |||||
Provision for income tax | (613,628) | (787,437) | (1,827,946) | (2,571,964) | |||||
Profit for the period | 1,365,832 | 1,673,306 | 4,068,653 | 5,465,424 | |||||
Earnings per share - basic and | |||||||||
diluted (Rupee) | 0.27 | 0.33 | 0.80 | 1.07 | |||||
The annexed notes 1 to 22 are an integral part of these condensed interim financial statements.
Chief Financial Officer | President & CEO | Chairman |
14
CONDENSED INTERIM
STATEMENT OF COMPREHENSIVE INCOME
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
Note
Profit for the period | 1,365,832 | 1,673,306 | 5,465,424 | ||||||
Items that will not be reclassified to | |||||||||
profit or loss: | |||||||||
Remeasurement loss on employees | |||||||||
retirement benefits | - | - | (1,186,233) | ||||||
Tax effect | - | - | 344,008 | ||||||
Other comprehensive income for | |||||||||
the period | - | - | (842,225) | ||||||
Total comprehensive income for the period | 1,365,832 | 1,673,306 | 4,623,199 | ||||||
The annexed notes 1 to 22 are an integral part of these condensed interim financial statements.
Chief Financial Officer | President & CEO | Chairman |
15
PTCL - 3RD QUARTER REPORT 2020
CONDENSED INTERIM
STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
Nine months ended | ||||||
September 30, | September 30, | |||||
2020 | 2019 | |||||
Note | Rs '000 | Rs '000 | ||||
Cash flows from operating activities | ||||||
Cash generated from operations | 16 | 22,545,186 | 18,052,821 | |||
Employees retirement benefits paid | (834,025) | (881,674) | ||||
Payment to Pakistan Telecommunication Employee Trust (PTET) | (2,000,000) | (3,500,000) | ||||
Advances from customers | 126,273 | 598,846 | ||||
Income tax withheld | (1,151,907) | (1,402,391) | ||||
Net cash inflow from operating activities | 18,685,527 | 12,867,602 | ||||
Cash flows from investing activities | ||||||
Capital expenditure | (6,899,830) | (14,890,192) | ||||
Proceeds from disposal of property, plant and equipment | 1,044,960 | 669,387 | ||||
Long term loans and advances | (111,123) | (228,566) | ||||
Addition to contract costs | (2,436,069) | (2,101,070) | ||||
Long term investment in PTML | (4,500,000) | - | ||||
Return on long term loan to subsidiaries | 710,607 | 513,405 | ||||
Return on short term investments | 237,478 | 377,619 | ||||
Government grants received | 596,284 | 164,900 | ||||
Net cash outflow from investing activities | (11,357,693) | (15,494,517) | ||||
Cash flows from financing activities | ||||||
Dividend paid | (2,548,944) | (2,602,242) | ||||
Lease liabilities | (464,509) | (174,475) | ||||
Net cash outflow from financing activities | (3,013,453) | (2,776,717) | ||||
Net increase / (decrease) in cash and cash equivalents | 4,314,381 | (5,403,632) | ||||
Cash and cash equivalents at the beginning of the period | 4,174,430 | 9,590,979 | ||||
Cash and cash equivalents at the end of the period | 17 | 8,488,811 | 4,187,347 | |||
The annexed notes 1 to 22 are an integral part of these condensed interim financial statements.
Chief Financial Officer | President & CEO | Chairman |
16
Officer Financial Chief
CEO & President
Chairman 17
Balance as at December 31, 2018 | 37,740,000 | 13,260,000 | 2,985,696 | 27,497,072 | 2,088,583 | 83,571,351 | ||||||||||||
Total comprehensive income for the period | ||||||||||||||||||
Profit for the nine months period ended September 30, 2019 | - | - | - | - | 5,465,424 | 5,465,424 | ||||||||||||
Other comprehensive income for the period | - | - | - | - | (842,225) | (842,225) | ||||||||||||
- | - | - | - | 4,623,199 | 4,623,199 | |||||||||||||
Transfer to insurance reserve | - | - | 186,928 | - | (186,928) | - | ||||||||||||
37,740,000 | 13,260,000 | 3,172,624 | 27,497,072 | 6,524,854 | 88,194,550 | |||||||||||||
Distribution to owners of the Company | ||||||||||||||||||
Interim dividend for the year ended | ||||||||||||||||||
December 31, 2019 - Rs 0.50 per share | - | - | - | - | (2,550,000) | (2,550,000) | ||||||||||||
Balance as at September 30, 2019 | 37,740,000 | 13,260,000 | 3,172,624 | 27,497,072 | 3,974,854 | 85,644,550 | ||||||||||||
Total comprehensive income for the period | ||||||||||||||||||
Profit for the three months period ended December 31, 2019 | - | - | - | - | 881,811 | 881,811 | ||||||||||||
Other comprehensive income for the period | - | - | - | - | 1,225,018 | 1,225,018 | ||||||||||||
- | - | - | - | 2,106,829 | 2,106,829 | |||||||||||||
Balance as at December 31, 2019 | 37,740,000 | 13,260,000 | 3,172,624 | 27,497,072 | 6,081,683 | 87,751,379 | ||||||||||||
Total comprehensive income for the period | ||||||||||||||||||
Profit for the nine months period ended September 30, 2020 | ||||||||||||||||||
- | - | - | - | 4,068,653 | 4,068,653 | |||||||||||||
Other comprehensive income for the period | - | - | - | - | - | - | ||||||||||||
- | - | - | - | 4,068,653 | 4,068,653 | |||||||||||||
Transfer of insurance reserve | - | - | (3,172,624) | - | 3,172,624 | - | ||||||||||||
37,740,000 | 13,260,000 | - | 27,497,072 | 13,322,960 | 91,820,032 | |||||||||||||
Distribution to owners of the Company | ||||||||||||||||||
Final dividend for the year ended | ||||||||||||||||||
December 31, 2019 - Rs 0.50 per share | - | - | - | - | (2,550,000) | (2,550,000) | ||||||||||||
Balance as at September 30, 2020 | 37,740,000 | 13,260,000 | - | 27,497,072 | 10,772,960 | 89,270,032 | ||||||||||||
The annexed notes 1 to 22 are an integral part of these condensed interim financial statements.
2020 30, SEPTEMBER ENDED PERIOD MONTHS NINE THE FOR | INTERIM CONDENSED EQUITY IN CHANGES OF STATEMENT |
AUDITED)-(UN |
PTCL - 3RD QUARTER REPORT 2020
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
1. THE COMPANY AND ITS OPERATIONS
Pakistan Telecommunication Company Limited ("PTCL", "the Company") was incorporated in Pakistan on December 31, 1995 and commenced business on January 01, 1996. The Company, which is listed on the Pakistan Stock Exchange Limited (PSX), was established to undertake the telecommunication business formerly carried on by the Pakistan Telecommunication Corporation (PTC). PTC's business was transferred to the Company on January 01, 1996 under the Pakistan Telecommunication (Re-organization) Act, 1996, on which date, the Company took over all the properties, rights, assets, obligations and liabilities of PTC, except those transferred to the National Telecommunication Corporation (NTC), the Frequency Allocation Board (FAB), the Pakistan Telecommunication Authority (PTA) and the Pakistan Telecommunication Employees Trust (PTET). The registered office of the Company is situated at PTCL Headquarters, G-8/4, Islamabad.
The Company provides telecommunication services in Pakistan. It owns and operates telecommunication facilities and provides domestic and international telephone services and other communication facilities throughout Pakistan. The Company has also been licensed to provide such services in territories of Azad Jammu and Kashmir and Gilgit-Baltistan.
1.1 Impact of COVID-19 on the condensed interim financial statements
During the period ended 30 September 2020, the COVID-19 pandemic emerged which impacted the economy in general. Due to temporary lockdown imposed to counter COVID-19 outbreak, there is a negative impact of approximately Rs 687,481 thousand on the revenues of the Company.
2. STATEMENT OF COMPLIANCE
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
- International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
- Provision of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
-
BASIS OF PREPARATION
These condensed interim financial statements do not include all of the information required in the annual financial statements prepared in accordance with the approved accounting and reporting standards as applicable in Pakistan. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual financial statements. These condensed interim financial statements should be read in conjunction with the Company's latest annual financial statements as at and for the year ended December 31, 2019. - CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of these condensed interim financial statements in conformity with approved accounting and reporting standards requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. Estimates and judgments are continually evaluated and are based on historic experience including expectations of future events that are believed to be reasonable under the circumstances.
Estimates and judgments made by the management in the preparation of these condensed interim financial statements are the same as those used in the preparation of audited financial statements of the Company for the year ended December 31, 2019 except of the following:
18
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
Useful life of certain items of property plant and equipment has been revised during the period, consequent to the capacity enhancement. This change has resulted in reduction in depreciation charge for the period by Rs 151 million.
Estimate for average life of wireless customer has been revised in accordance with customer retention pattern. This change has resulted in reduction of revenue and cost of sales by Rs 99 million and Rs 229 million respectively.
5. | SIGNIFICANT ACCOUNTING POLICIES | ||||||
The accounting policies and the methods of computations adopted in the preparation of these | |||||||
condensed interim financial statements are consistent with those followed in the preparation | |||||||
of the Company's audited financial statements for the year ended December 31, 2019. | |||||||
September 30, | December 31, | ||||||
2020 | 2019 | ||||||
(Un-Audited) | (Audited) | ||||||
Note | Rs '000 | Rs '000 | |||||
6. | TRADE AND OTHER PAYABLES | ||||||
Trade creditors | 9,581,771 | 11,289,895 | |||||
Accrued and other liabilities | 6.1 | 29,966,961 | 27,657,593 | ||||
Technical services assistance fee | 24,636,596 | 21,297,281 | |||||
Advances from customers / contract liabilities | 6,055,632 | 5,932,578 | |||||
Retention money / payable to contractors and suppliers | 6,447,859 | 6,761,684 | |||||
Income tax collected / deducted at source | 656,426 | 718,313 | |||||
Payable to subsidiaries on account of group taxation | 3,401,122 | 3,401,122 | |||||
Sales tax payable | 1,821,288 | 1,203,214 | |||||
82,567,655 | 78,261,680 | ||||||
6.1 | Accrued and other liabilities | ||||||
Accrued liability for operational expenses | 7,675,541 | 5,484,769 | |||||
Amount withheld on account of provincial levies (Sub judice) | |||||||
for ICH operations | 12,110,803 | 12,110,803 | |||||
Accrual for Government / regulatory expenses | 8,888,465 | 8,305,315 | |||||
Accrued wages | 677,472 | 1,160,504 | |||||
Others | 614,680 | 596,202 | |||||
29,966,961 | 27,657,593 | ||||||
7. | PROPERTY, PLANT AND EQUIPMENT | ||||||
Operating fixed assets | 7.1 | 103,299,031 | 103,626,162 | ||||
Capital work-in-progress | 7.3 | 9,009,305 | 13,093,646 | ||||
112,308,336 | 116,719,808 | ||||||
September 30, | September 30, | ||||||
2020 | 2019 | ||||||
(Un-Audited) | (Un-Audited) | ||||||
Rs '000 | Rs '000 | ||||||
7.1 | Operating fixed assets | ||||||
Opening net book value | 103,626,162 | 91,947,710 | |||||
Additions during nine months period | 7.2 | 10,984,171 | 7,528,823 | ||||
114,610,333 | 99,476,533 | ||||||
Disposals during the period - at net book value | (3,492) | (15,969) | |||||
Depreciation charge for the period | (11,307,810) | (6,920,897) | |||||
(11,311,302) | (6,936,866) | ||||||
Closing net book value | 103,299,031 | 92,539,667 | |||||
19
PTCL - 3RD QUARTER REPORT 2020
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
7.2 Detail of additions during the period: | ||
Leasehold land | 193 | 10,563 |
Buildings on freehold land | 95,047 | 36,797 |
Buildings on leasehold land | 28,348 | 20,057 |
Lines and wires | 5,782,712 | 1,939,954 |
Apparatus, plant and equipment | 4,647,913 | 5,384,812 |
Office equipment | 133,351 | 16,196 |
Computer equipment | 26,575 | 40,474 |
Furniture and fittings | 2,873 | 2,582 |
Vehicles | 59,362 | 77,388 |
Submarine cables | 207,797 | - |
10,984,171 | 7,528,823 | |
7.3 Additions to CWIP during the nine months period ended September 30, 2020 were Rs 6,814,511 thousand (September 30, 2019: Rs 14,731,291 thousand).
- During the period investment of Rs 4,500,000 thousand was made in PTML against issuance of 450,000,000 ordinary shares of Rs 10 each for consideration received in cash and Rs 800,000 thousand investment made in U Bank against issuance of 80,000,000 ordinary shares of Rs 10 each by conversion of subordinated loan into share capital.
Note | ||||
9 LONG TERM LOANS AND ADVANCES | ||||
Loans to PTML - unsecured | 7,500,000 | 7,500,000 | ||
Loans to U Bank - unsecured | 3,200,000 | 4,000,000 | ||
Loans to employees - secured | 849,316 | 828,438 | ||
Others | 60,418 | 58,618 | ||
11,609,734 | 12,387,056 | |||
10 TRADE DEBTS AND CONTRACT ASSETS | ||||
Trade debts | 28,136,027 | 22,734,097 | ||
Contract assets | 5,257,649 | 5,177,698 | ||
33,393,676 | 27,911,795 | |||
Allowance for expected credit loss | (9,182,982) | (7,653,221) | ||
24,210,694 | 20,258,574 | |||
11 SHORT TERM INVESTMENTS | ||||
Market treasury bills - Amortized cost | 3,452,416 | - | ||
Investment in mutual funds - FVTPL | - | 6,906 | ||
3,452,416 | 6,906 | |||
12 CASH AND BANK BALANCES | ||||
Cash in hand | 184,273 | 51,335 | ||
Balances with banks: | 12.1 | |||
Local currency accounts | 2,788,548 | 3,407,373 | ||
Foreign currency accounts | 2,063,574 | 708,816 | ||
4,852,122 | 4,116,189 | |||
5,036,395 | 4,167,524 | |||
12.1 Bank balance includes Rs 21,228 thousands (December 31, 2019: Rs 147,092 thousand)
carrying profit at the rate of 2.83 % (December 31, 2019: 7%) per annum from Shariah compliant arrangements.
20
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
13. CONTINGENCIES AND COMMITMENTS
There has been no material change in contingencies as disclosed in the last audited financial statements of the Company for the year ended December 31, 2019, except as disclosed in note 13.1.
- For the tax years 2007, 2009, 2010 and 2011 to 2018, Taxation Officer disallowed certain expenses and tax credits. The impugned orders were challenged at the relevant appellate forums which allowed partial relief thereof. After taking into account the orders of CIR (Appeals), ATIR as well as rectification orders tax impact of the disallowances is Rs 21,487,780 thousand. Appeals on the remaining outstanding items are pending adjudication before ATIR. Reference in respect of 2007 is subjudice before Honorable Islamabad High Court. Stay has been obtained in all cases from different fora.
- Further, there has been no change in the status of pension case as disclosed in the annual financial statements for the year ended December 31, 2019. As also disclosed in the annual financial statements, under the circumstances, management of the Company, on the basis of legal advice, believes that the Company's obligations against benefits are restricted to the extent of pension increases as determined solely by the Board of Trustees of the Pakistan Telecommunication Employees Trust in accordance with the Pakistan Telecommunication (Re-Organization) Act, 1996 and the pension Trust Rules of 2012 and accordingly, no provision has been recognized in these condensed interim financial statements.
- Bank guarantee and bid bonds issued in favour of :
Universal Service Fund (USF) against government grants | 4,065,496 | 4,065,496 |
Others | 2,313,825 | 2,539,018 |
6,379,321 | 6,604,514 | |
13.4 Commitments
Commitments, in respect of contracts for capital expenditure amount to Rs 3,907,455 thousand (December 31, 2019: Rs 4,065,672 thousand).
14 REVENUE
The Company principally obtains revenue from providing telecommunication services such as Broadband, IPTV, Voice, data, wireless services, interconnect, corporate and international services.
For bundled packages, the Company accounts for individual products and services separately if they are distinct i.e. if a product or service is separately identifiable from other items in the bundled package and if a customer can benefit from it. The consideration is allocated between separate products and services in a bundle based on their stand alone selling prices.
The Company generates revenue from the following performance obligations of its telecommunication services.
Nine months ended
Broadband and IPTV | |||
20,699,885 | 21,104,071 | ||
Voice services | 8,196,394 | 9,572,211 | |
Wireless data | 1,707,562 | 1,559,733 | |
Revenue from retail customers | |||
30,603,841 | 32,236,015 | ||
Corporate and wholesale | 16,832,215 | 15,917,478 | |
International | 5,938,922 | 5,620,533 | |
Total revenue | 53,374,978 | 53,774,026 | |
21
PTCL - 3RD QUARTER REPORT 2020
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
14.1 Revenue is stated net of trade discount amounting to Rs 52,988 thousand (September 30, 2019 Rs 51,150 thousand) and sales and other taxes directly attributable to sales amounting to Rs 7,914,659 thousand (September 30, 2019: Rs 7,720,675 thousand)
Note | ||||
15 OTHER INCOME | ||||
Income from financial assets | 15.1 | 1,506,155 | 2,013,850 | |
Income from non-financial assets | 2,089,847 | 1,806,714 | ||
3,596,002 | 3,820,564 | |||
15.1 Income from financial assets include Rs 246 thousand (September 30, 2019: Rs 967 thousand) earned from Shariah compliant arrangements.
16 CASH GENERATED FROM OPERATIONS | ||||
Profit before tax | 5,896,599 | 8,037,388 | ||
Adjustments for non-cash charges and other items: | ||||
Depreciationof property, plant and equipment | 11,307,810 | 10,485,540 | ||
Amortization of intangible assets | 287,786 | 357,266 | ||
Depreciation of right of use assets | 259,947 | 205,942 | ||
Amortization of contract costs | 2,295,838 | 1,782,427 | ||
Provision for obsolete stores and spares | (2,573) | 15,563 | ||
Impairment loss on trade debts and contract assets | 1,526,620 | 1,536,007 | ||
Provision for employees retirement benefits | 3,016,861 | 3,143,166 | ||
Gain on disposal of property, plant and equipment | (1,041,468) | (653,462) | ||
Return on bank deposits | (254,927) | (276,399) | ||
Imputed interest on long term loans | 15,056 | 22,774 | ||
Imputed interest on lease liabilities | 107,326 | 91,117 | ||
Return on long term loan to subsidiaries | (986,687) | (936,907) | ||
Unearned revenue realised | (78,925) | (10,918) | ||
Gain on investment measured at fair value through profit or loss | (1,026) | (93,127) | ||
Release of deferred government grants | (630,863) | (312,206) | ||
21,717,374 | 23,394,171 | |||
Effect on cash flows due to working capital changes: | ||||
Decrease / (increase) in current assets: | ||||
Stores and spares | 336,664 | 23,231 | ||
Trade debts and contract assets | (5,478,740) | (5,294,903) | ||
Loans and advances | (914,669) | (555,477) | ||
Prepayments and other receivables | 2,569,073 | (2,198,540) | ||
(3,487,672) | (8,025,689) | |||
Increase in current liabilities: | ||||
Trade and other payables | 4,305,977 | 2,683,757 | ||
Security deposits | 9,507 | 582 | ||
22,545,186 | 18,052,821 | |||
17 CASH AND CASH EQUIVALENTS | ||||
Short term investments | 3,452,416 | - | ||
Cash and bank balances | 5,036,395 | 4,187,347 | ||
8,488,811 | 4,187,347 | |||
22
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
18 TRANSACTIONS AND BALANCES WITH RELATED PARTIES | ||||
Relationship with the Company | Nature of transaction | |||
i. Shareholders | Technical services assistance fee - | |||
note 18.1 | 1,975,241 | 1,897,505 | ||
ii. Subsidiaries | Sale of goods and services | 3,771,042 | 4,362,060 | |
Purchase of goods and services | 2,187,789 | 2,076,972 | ||
Mark up on long term loans | 986,687 | 936,907 | ||
Long term investments in subsidiaries | 5,300,000 | - | ||
iii. Associated undertakings | Sale of goods and services | 3,056,171 | 2,237,565 | |
Purchase of goods and services | 438,052 | 400,478 | ||
iv. Employees contribution plan | PTCL Employees GPF Trust - net | 86,384 | 59,664 | |
v. Employees retirement benefit plan Contribution to the plan- PTET | 2,000,000 | 3,500,000 | ||
Contribution to the plan- Gratuity | 49,454 | 86,048 | ||
vi. Other related parties | Charge under license obligations | 1,215,190 | 1,214,606 | |
vii. Directors, Chief Executive | Fee and remuneration including | |||
and Key management personnel | benefits and perquisites | 568,993 | 939,594 | |
Period / year-end balances
Receivables from related parties
Long term loans to subsidiaries | 10,700,000 | 11,500,000 |
Trade debts | ||
- Subsidiaries | 312,766 | 431,164 |
- Associated undertakings | 9,684,933 | 6,267,566 |
Other receivables | ||
- Subsidiaries | 9,696,653 | 12,634,977 |
- Associated undertakings | 71,305 | 71,305 |
- PTCL Employees GPF Trust | 21,071 | 107,454 |
-Pakistan Telecommunication Employees Trust (PTET) | 3,556 | 94 |
- Long term loans to executives and key management personnel | 79,993 | 68,135 |
Bank deposit with subsidiary | 348 | 565,434 |
23
PTCL - 3RD QUARTER REPORT 2020
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
September 30, | December 31, | |
2020 | 2019 | |
(Un-Audited) | (Audited) | |
Rs '000 | Rs '000 | |
Payables to related parties | ||
Trade creditors | ||
- Subsidiaries | 1,126,306 | 969,409 |
- Associated undertakings | 1,254,537 | 887,697 |
- The Government of Pakistan related entities | 966,291 | 1,301,247 |
Security deposits from subsidiary | 3,623 | 3,623 |
Retention money payable to associated undertakings | 3,055 | 3,055 |
Technical services assistance fee payable to Etisalat | 24,636,596 | 21,297,281 |
Pakistan Telecommunication Company Limited | ||
Employees Gratuity Fund | 232,136 | 137,974 |
Pakistan Telecommunication Employees Trust (PTET) | 2,974,612 | 4,135,611 |
18.1 This represents the Company's share of fee payable to Emirates Telecommunication Corporation (Etisalat) under an agreement for technical services at the rate of 3.5% of Pakistan Telecommunication Group's consolidated revenue.
19 OFFSETTING OF FINANCIAL ASSETS AND LIABILITIES | ||||||
Gross | Amount | Net as per | ||||
amounts | not in | statement | ||||
subject | Net | scope of | ||||
to setoff | Offset | amount | offsetting | position | ||
Rs '000 | Rs '000 | Rs '000 | Rs '000 | Rs '000 | ||
As at September 30, 2020 | ||||||
Trade debts and contract | ||||||
assets | 14,827,319 | (4,186,032) 10,641,287 | 22,752,389 | 33,393,676 | ||
Trade creditors | (4,495,060) | 4,186,032 | (309,028) | (9,272,743) | (9,581,771) | |
As at December 31, 2019 | ||||||
Trade debts and contract | ||||||
assets | 14,335,367 | (6,709,298) | 7,626,068 | 20,285,727 | 27,911,795 | |
Trade creditors | (7,252,473) | 6,709,298 | (543,174) | (10,746,721) | (11,289,895) |
20 FINANCIAL RISK MANAGEMENT AND FAIR VALUES
The Company's financial risk management objectives and policies are consistent with that disclosed in the annual financial statements for the year ended December 31, 2019. There is no change in the nature and corresponding hierarchies of fair value levels of financial instruments form those as disclosed in the audited financial statements of the Company for the year ended December 31, 2019.
The carrying amount of all financial assets and financial liabilities are estimated to approximate their fair values.
24
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2020 (UN-AUDITED)
21 CORRESPONDING FIGURES
Following corresponding figures have been reclassified for appropriate presentation of operating results.
Condensed Interim Statement of Profit or Loss
As previously | As | |||||
reported | Reclas | reclas | ||||
Rs '000 | Rs '000 | Rs '000 | ||||
Cost of services | (40,594,094) | 485 (40,593,609) | ||||
Administrative and general expenses | (4,919,540) | |||||
(6,575,327) | 119,780 | |||||
Impairment loss on trade debts | (1,536,007) | (1,536,007) | ||||
Selling and marketing expenses | (2,154,072) | (120,265) | (2,274,337) | |||
Condensed Interim Statement of Cash Flows | ||
Reclassification from | Reclassification to | Rs '000 |
Cash generated from operations | Cash flows from investing activities | 2,101,070 |
22 DATE OF AUTHORIZATION FOR ISSUE OF CONDENSED INTERIM FINANCIAL STATEMENTS This condensed interim financial statements for the nine months period ended September 30, 2020 were authorized for issue by the Board of Directors of the Company on October 14, 2020.
Chief Financial Officer | President & CEO | Chairman |
25
Attachments
- Original document
- Permalink
Disclaimer
PTCL - Pakistan Telecommunication Company Limited published this content on 20 October 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 October 2020 13:59:01 UTC