The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our condensed consolidated
financial statements and the accompanying notes thereto included elsewhere in
this Quarterly Report on Form 10-Q. This discussion contains forward-looking
statements based upon current plans, expectations, and beliefs, involving risks
and uncertainties. Our actual results may differ materially from those
anticipated in these forward-looking statements. You should review the section
titled "Special Note Regarding Forward-Looking Statements" for a discussion of
forward-looking statements and the section titled "Risk Factors" for a
discussion of factors that could cause actual results to differ materially from
the results described in or implied by the forward-looking statements contained
in the following discussion and analysis and elsewhere in this Quarterly Report
on Form 10-Q. Our historical results are not necessarily indicative of the
results that may be expected for any period in the future.

Overview

We founded the Company in 2003 to build software for use in counterterrorism operations.

In 2008, we released our first platform, Palantir Gotham ("Gotham"), for customers in the intelligence sector. Gotham enables users to identify patterns hidden deep within datasets, ranging from signals intelligence sources to reports from confidential informants.



Defense agencies in the United States then began using Gotham to investigate
potential threats and to help protect soldiers from improvised explosive
devices. Today, the platform is widely used by government agencies in the United
States and its allies. Our software is on the front lines, sometimes literally,
and that means so are we.

We later began working with leading companies across industries, including companies in the energy, transportation, financial services, and healthcare sectors. In 2016, we released our second software platform, Palantir Foundry ("Foundry"), to address a common set of challenges that we saw at large companies.

Foundry is becoming a central operating system not only for individual institutions but also for entire industries.

In 2017, for example, our partnership with Airbus expanded into a platform for the aviation industry, and today connects data from more than one hundred airlines and 9,000 aircraft around the world.



We believe that every large institution faces challenges that our platforms were
designed to address. Our focus in the near term is to build partnerships with
institutions that have the leadership necessary to effect structural change
within their organizations - to reconstitute their operations around data. Over
the long term, we believe that every large institution in the markets we serve
is a potential partner.

Our Business

For the three months ended March 31, 2021, we generated $341.2 million in revenue, reflecting a 49% growth rate from the three months ended March 31, 2020, when we generated $229.3 million in revenue.



Our operating results continued to improve when excluding stock-based
compensation. In the three months ended March 31, 2021, we incurred losses from
operations of $114.0 million, or income from operations of $116.6 million when
excluding stock-based compensation and related employer payroll taxes. In the
three months ended March 31, 2020, our losses from operations were
$70.2 million, or $16.1 million when excluding stock-based compensation.

In the three months ended March 31, 2021, our gross profit was $267.1 million,
reflecting a gross margin of 78%, or 83% when excluding stock-based
compensation. In the three months ended March 31, 2020, our gross profit was
$165.0 million, reflecting a gross margin of 72%, or 75% when excluding
stock-based compensation.

For more information about our income or loss from operations, when excluding
stock-based compensation and related employer payroll taxes; and gross profit
and gross margin, when excluding stock-based compensation, as well as
reconciliations from loss from operations and gross profit, see the section
titled "Non-GAAP Reconciliations" below.



                                       23

--------------------------------------------------------------------------------

Table of Contents

Our Customers



We have updated our definition of a customer to be an organization from which we
have recognized revenue during the trailing twelve month period to provide more
meaningful period over period comparisons. During the period ended March 31,
2021, we had 149 customers, including leading companies in various commercial
sectors as well as government agencies around the world. During the period ended
March 31, 2020, we had 131 customers.

For large government agencies, where a single institution has multiple
divisions, units, or subsidiary agencies, each such division, unit, or
subsidiary agency that enters into a separate contract with us and is invoiced
as a separate entity is treated as a separate customer. For example, while the
U.S. Food and Drug Administration, Centers for Disease Control and Prevention,
and National Institutes of Health are subsidiary agencies of the U.S. Department
of Health and Human Services, we treat each of those agencies as a separate
customer given that the governing structures and procurement processes of each
agency are independent.

We have built lasting and significant customer relationships with some of the
world's leading government institutions and companies. Our average revenue per
customer during the trailing twelve months ended March 31, 2021 was
$8.1 million, which grew 29% from $6.3 million per customer during the trailing
twelve months ended March 31, 2020. Our average revenue for the top twenty
customers during the during the trailing twelve months ended March 31, 2021 was
$36.1 million, which grew 34% from an average of $27.0 million from the top
twenty customers during the trailing twelve months ended March 31, 2020.

Large organizations in the commercial and government sectors face similar
challenges when it comes to managing data, and we intend to expand our reach in
both markets moving forward. In the three months ended March 31, 2021,
commercial customers accounted for 39% of our revenue while government agencies
accounted for 61%. In the three months ended March 31, 2021, we generated 58% of
our revenue from customers in the United States and the remaining 42% from
customers abroad.

Coronavirus ("COVID-19") Impact



As a result of COVID-19, we have taken precautionary measures in order to
minimize the risk of the virus to our employees, our customers, and the
communities in which we operate, including the suspension of all non-essential
business travel of employees and the temporary closure of all of our major
offices. Although the majority of our workforce currently works remotely, there
has been minimal disruption in our ability to ensure the effective operation of
our software platforms. We expect to begin to open certain of our offices in a
limited capacity over the remainder of the year, while closely monitoring the
pandemic.

The economic consequences of the COVID-19 pandemic have been challenging for
certain of our customers and prospective customers. While the broader
implications of the COVID-19 pandemic on our results of operations and overall
financial performance remain uncertain, the COVID-19 pandemic has, to date, not
had a material adverse impact on our results of operations. The economic effects
of the pandemic and resulting societal changes are currently not predictable.

The pandemic has made clear to many of our customers that accommodating the
extended timelines ordinarily required to realize results from implementing new
software solutions is not an option during a crisis. As a result, customers are
increasingly adopting our software, which can be ready in days, over internal
software development efforts, which may take months or years.

We have seen a decrease in our travel and office-related expenditures, including
temporary closures of our offices globally and reductions in related operating
expenses, related to the ongoing pandemic. However, improvement of our
contribution metric has also been driven by the expansion of existing customer
accounts, improved sales efficiency, and the increasing deployment of
centralized hosting and other software deployment infrastructure. While we
expect our travel and office-related expenditures to increase moving forward,
especially as we begin to open certain of our offices, we do not expect such
expenditures to return to their pre-pandemic levels, given that we have made
significant investments in enabling employees to work with customers remotely.

See the section titled "Risk Factors" included elsewhere in this Quarterly Report on Form 10-Q, and Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on February 26, 2021, for further discussion of the possible impact of the COVID-19 pandemic on our business.

Our Business Model

Our customers pay us to use the software platforms we have built.



Our business model with respect to acquiring and growing our accounts has three
phases: (1) Acquire, (2) Expand, and (3) Scale. We categorize all customers into
cohorts on December 31st each year.



                                       24

--------------------------------------------------------------------------------

Table of Contents



Our decisions about which customer relationships require further investment may
change over time, based on our assessment of the potential long-term value that
our software can generate for them.

As a result, customers may move back and forth through phases, as relationship
needs and our assessment of the merits of further investment change. We enter
into initial pilots with customers, generally at our own expense and without a
guarantee of future returns, in order to access a unique set of opportunities
that others may pass over for lack of resources and shorter investment horizons.

Some customers may have a rapid Acquire phase followed by a long Expand phase.
Others may skip the Expand phase altogether and move immediately into the Scale
phase. We manage customers at the account level, not by industry or sector, so
that we can optimize on the specific growth opportunities for each.

In 2020, we generated a total of $1,092.7 million in revenue. Acquire phase customers cohorted as of December 31, 2020 generated $0.3 million in revenue in 2020. Expand phase customers cohorted as of December 31, 2020 generated $20.3 million in revenue in 2020. Scale phase customers cohorted as of December 31, 2020 generated $1,072.1 million in revenue in 2020.

In the three months ended March 31, 2021, customers cohorted as of December 31, 2020 generated a total of $340.8 million in revenue.



New customers acquired during the three months ended March 31, 2021 generated an
additional $0.4 million in revenue and will be assigned a cohort as of
December 31, 2021. A more detailed discussion of the three phases, for purposes
of illustration of how we manage accounts across the business, follows below.

Acquire

We actively pursue discussions with existing and prospective customers in order to identify ways in which our software platforms can provide long-term value.



In the first phase, we typically acquire new opportunities with minimal risk to
our customers through short-term pilot deployments of our software platforms at
no or low cost to them. We believe in proving the value of our platforms to our
customers. During these short-term pilots, we operate the accounts at a loss. We
believe that our investments during this phase will drive future revenue growth.

We define a customer or potential customer as being in the Acquire phase if, as
of the end of a calendar year, we have recognized less than $100,000 in revenue
from the customer that respective year. Customers may make nominal payments in
connection with the evaluation of our software that we do not consider material
in evaluating the performance of our accounts.

We evaluate the success of customer accounts in the Acquire phase based on the
revenue such accounts generate in the following year. In 2020, we generated
$0.3 million in revenue from customers in the Acquire phase, which yielded a
contribution loss of $36.8 million. In the three months ended March 31, 2021,
those same customers generated $3.6 million in revenue, which yielded a
contribution loss of $4.3 million.

Expand

Our investment in this second phase is often significant as we seek to understand the principal challenges faced by our customers and ensure that our software delivers value and results.



We define a customer in the Expand phase as any customer from which we have
recognized more than $100,000 in revenue in a calendar year and whose account
had a negative contribution margin during the year at issue, as determined as of
the end of the year. In this phase, we operate at a loss, as measured by
contribution margin, in order to drive future revenue growth and margin
expansion.

In 2020, we generated $20.3 million in revenue from customers that were in the
Expand phase as of the end of that year, with a contribution margin of (159)%.
In the three months ended March 31, 2021, those same customers generated
$12.4 million in revenue with a contribution margin of 4%.



                                       25

--------------------------------------------------------------------------------

Table of Contents

Scale



As customer accounts mature, our investment costs relative to revenue generally
decrease, while the value our software provides to our customer increases, often
significantly, as usage of the platform increases across the customer's
operations. In this third phase, after having installed and configured the
software across an entire enterprise, customers become more self-sufficient in
their use of our platforms, including developing software and applications that
run on top of our platforms, while still continuing to benefit from the support
of our operations and maintenance ("O&M") services.

We define a customer in the Scale phase as any customer from which we recognized
more than $100,000 in revenue in a calendar year and whose account had a
positive contribution margin during the year at issue, as determined as of the
end of the year.

It is in the Scale phase of our partnerships with customers that we generally
see contribution margin on particular accounts improve. In 2020, we generated
$1,072.1 million in revenue from customers in the Scale phase, with a
contribution margin of 63%. In the three months ended March 31, 2021, those same
customers generated $324.8 million in revenue with a contribution margin of 66%.

We believe that our customers will move into the Scale phase over the long term.
We also believe that contribution margin for Scale phase accounts will increase
further as we become more efficient at deploying our software platforms across
the entirety of our customers' operations and at managing and operating our
software.

Key Business Measure

In addition to the measures presented in our condensed consolidated financial statements, we use the following key non-GAAP business measure to help us evaluate our business, identify trends affecting our business, formulate business plans and financial projections, and make strategic decisions.

Contribution Margin



We believe that the revenue we generate relative to the costs we incur in order
to generate such revenue is an important measure of the efficiency of our
business. We define contribution margin as revenue less our cost of revenue and
sales and marketing expenses, excluding stock-based compensation, divided by
revenue. At the end of each year, we categorize each customer account into one
of the three phases based on its revenue and contribution margin for that year.

Revenue is allocated to each customer account directly. The cost of revenue and
sales and marketing costs include both the costs associated with the deployment
and operation of our software as well as expenses associated with identifying
new customers and expanding partnerships with existing ones. Our software
engineers working with existing customers often manage the deployment and
operation of our platforms as well as identify new ways that those platforms can
be used. To calculate the contribution by customer, we allocate cost of revenue
and sales and marketing expenses, excluding stock-based compensation, to an
account pro rata based on headcount and time spent on the account during the
period. To the extent certain costs or personnel are not directly assigned to a
specific account, they are allocated pro rata based on total headcount staffed
during such period. Direct costs, such as third-party cloud hosting services,
are directly allocated to the account to which they relate.

Contribution margin, both across our business and on specific customer accounts,
is intended to capture how much we have earned from customers after accounting
for the costs associated with deploying and operating our software, as well as
any sales and marketing expenses involved in acquiring and expanding our
partnerships with those customers, including allocated overhead. We exclude
stock-based compensation as it is a non-cash expense.

We believe that our contribution margin across the business and on specific
customer accounts provides an important measure of the efficiency of our
operations over time. We have included contribution margin because it is a key
measure used by our management to evaluate our performance, and we believe that
it also provides useful information to investors and others in understanding and
evaluating our operating results in the same manner as our management team. Our
calculation of contribution margin may differ from similarly titled measures, if
any, reported by other companies. Contribution margin should not be considered
in isolation from, or as a substitute for, financial information prepared in
accordance with GAAP.

For more information about contribution margin, including the limitations of this measure, and a reconciliation to loss from operations, see the section titled "Non-GAAP Reconciliations" below.


                                       26

--------------------------------------------------------------------------------

Table of Contents

Non-GAAP Reconciliations



We use the non-GAAP measures contribution margin; gross profit and gross margin,
excluding stock-based compensation; and income (loss) from operations, excluding
stock-based compensation and related employer payroll taxes to help us evaluate
our business, identify trends affecting our business, formulate business plans
and financial projections, and make strategic decisions. We exclude stock-based
compensation, which is a non-cash expense, from these non-GAAP financial
measures because we believe that excluding this item provides meaningful
supplemental information regarding operational performance and provides useful
information to investors and others in understanding and evaluating our
operating results in the same manner as our management team. Additionally, we
exclude employer payroll taxes related to stock-based compensation as it is
difficult to predict and outside of our control.

Our definitions may differ from the definitions used by other companies and
therefore comparability may be limited. In addition, other companies may not
publish these or similar metrics. Further, these metrics have certain
limitations, as they do not include the impact of certain expenses that are
reflected in our condensed consolidated statement of operations. Thus, our
non-GAAP contribution margin; gross profit and gross margin, excluding
stock-based compensation; and income (loss) from operations, excluding
stock-based compensation and related employer payroll taxes should be considered
in addition to, not as a substitute for, or in isolation from, measures prepared
in accordance with GAAP.

We compensate for these limitations by providing reconciliations of these
non-GAAP measures to the most comparable GAAP measures. We encourage investors
and others to review our business, results of operations, and financial
information in its entirety, not to rely on any single financial measure, and to
view these non-GAAP measures in conjunction with the most directly comparable
GAAP financial measures.

Contribution Margin

The following table provides a reconciliation of contribution margin for the
three months ended March 31, 2021 and 2020 (in thousands, except percentages):



                                                   Three Months Ended March 31,
                                                     2021                2020
     Loss from operations                       $   (114,014)       $   (70,185)
     Add:
     Research and development expenses (1)            60,597             

50,768


     General and administrative expenses (1)          63,975             58,221
     Stock-based compensation                        193,731             54,107

     Contribution                               $    204,289        $    92,911

     Contribution margin                                   60%                41%



----

(1) Excludes stock-based compensation.

Gross Profit and Gross Margin, Excluding Stock-Based Compensation



The following table provides a reconciliation of gross profit and gross margin,
excluding stock-based compensation for the three months ended March 31, 2021 and
2020 (in thousands, except percentages):



                                                       Three Months Ended March 31,
                                                          2021               2020
 Gross profit                                        $   267,123        $   165,033
 Add: stock-based compensation                            15,977            

8,068

Gross profit, excluding stock-based compensation $ 283,100 $ 173,101



 Gross margin, excluding stock-based compensation              83%                75%





                                       27

--------------------------------------------------------------------------------

Table of Contents

Income (Loss) from Operations, Excluding Stock-Based Compensation and Related Employer Payroll Taxes



The following table provides a reconciliation of income (loss) from operations,
excluding stock-based compensation and related employer payroll taxes for the
three months ended March 31, 2021 and 2020 (in thousands):



                                                                Three Months Ended March 31,
                                                                  2021                2020
Loss from operations                                        $    (114,014)       $    (70,185)
Add: stock-based compensation                                     193,731              54,107

Add: employer payroll taxes related to stock-based compensation

                                                       36,866                   -

Income (loss) from operations, excluding stock-based compensation and related employer payroll taxes

$     116,583

$ (16,078)

Components of Results of Operations

Revenue



We generate revenue from the sale of subscriptions to access our software in our
hosted environment with O&M services ("Palantir Cloud"), software subscriptions
in our customers' environments with ongoing O&M services ("On-Premises
Software"), and professional services.

Palantir Cloud



Our Palantir Cloud subscriptions grant customers the right to access the
software functionality in a hosted environment controlled by Palantir and are
sold together with stand-ready O&M services, as further described below. We
promise to provide continuous access to the hosted software throughout the
contract term. Revenue associated with Palantir Cloud subscriptions is
recognized over the contract term on a ratable basis, which is consistent with
the transfer of control of the Palantir services to the customer.

On-Premises Software



Sales of our software subscriptions grant customers the right to use functional
intellectual property, either on their internal hardware infrastructure or on
their own cloud instance, over the contractual term and are also sold together
with stand-ready O&M services. O&M services include critical updates and support
and maintenance services required to operate the software and, as such, are
necessary for the software to maintain its intended utility over the contractual
term. Because of this requirement, we have concluded that the software
subscriptions and O&M services, which together we refer to as our On-Premises
Software, are highly interdependent and interrelated and represent a single
distinct performance obligation within the context of the contract. Revenue is
generally recognized over the contract term on a ratable basis.

Professional Services



Our professional services support the customers' use of the software and
include, as needed, on-demand user support, user-interface configuration,
training, and ongoing ontology and data modeling support. Professional services
contracts typically include the provision of on-demand professional services for
the duration of the contractual term. These services are typically coterminous
with a Palantir Cloud or On-Premises Software subscriptions. Professional
services are on-demand, whereby we perform services throughout the contract
period; therefore, the revenue is recognized over the contractual term.

Cost of Revenue



Cost of revenue primarily includes salaries, stock-based compensation expense,
and benefits for personnel involved in performing O&M and professional services,
as well as third-party cloud hosting services, allocated overhead, and other
direct costs.

We expect that cost of revenue will increase in absolute dollars as our revenue grows and will vary from period-to-period as a percentage of revenue.


                                       28

--------------------------------------------------------------------------------

Table of Contents

Sales and Marketing



Our sales and marketing efforts span all stages of our sales cycle, including
personnel engaging with or executing pilots at new or existing customers. Sales
and marketing costs primarily include salaries, stock-based compensation
expense, and benefits for our sales force and personnel involved in executing on
pilots and customer growth activities, as well as third-party cloud hosting
services for our pilots, marketing and sales event-related costs, and allocated
overhead. Sales and marketing costs are generally expensed as incurred.

We expect that sales and marketing expenses will increase in absolute dollars as
we continue to invest in our potential and current customers, in growing our
business, sales force, and enhancing our brand awareness.

Research and Development



Our research and development efforts are aimed at continuing to develop and
refine our platforms, including adding new features and modules, increasing
their functionality, and enhancing the usability of our platforms. Research and
development costs primarily include salaries, stock-based compensation expense,
and benefits for personnel involved in performing the activities to develop and
refine our platforms, internal use third-party cloud hosting services and other
IT-related costs, and allocated overhead. Research and development costs are
expensed as incurred.

We plan to continue to invest in personnel to support our research and development efforts. As a result, we expect that research and development expenses will increase in absolute dollars for the foreseeable future as we continue to invest to support these activities.

General and Administrative

General and administrative costs include salaries, stock-based compensation expense, and benefits for personnel involved in our executive, finance, legal, human resources, and administrative functions, as well as third-party professional services and fees, and allocated overhead.



We expect that general and administrative expenses will increase in absolute
dollars as we hire additional personnel and enhance our systems, processes, and
controls to support the growth in our business as well as our increased
compliance and reporting requirements as a public company.

Interest Income

Interest income consists primarily of interest income earned on our cash, cash equivalents, and restricted cash balances.

Interest Expense

Interest expense consists primarily of interest expense and commitment fees incurred under our credit facilities.

Other Income (Expense), Net

Other income (expense), net consists primarily of foreign currency exchange gains and losses and our share of income and losses from our equity method investments.

Change in Fair Value of Warrants



The change in the fair value of warrants consists of the net changes in the fair
value of our liability classified warrants to purchase redeemable convertible
and convertible preferred stock that were remeasured at the end of each
reporting period. During September 2020, in connection with the direct listing
of our Class A common stock on the New York Stock Exchange ("NYSE") ("Direct
Listing"), all of the Company's outstanding preferred stock warrants were
converted into common stock warrants, which resulted in the reclassification of
the warrants liability to additional paid-in capital. As such, we do not expect
additional charges related to the fair value of these warrants.

Provision for Income Taxes

Provision for income taxes consists of income taxes related to foreign and state jurisdictions in which we conduct business and withholding taxes.


                                       29

--------------------------------------------------------------------------------

Table of Contents

Segments



We have two operating segments, commercial and government, which were determined
based on the manner in which the chief operating decision maker ("CODM"), who is
our chief executive officer, manages our operations for purposes of allocating
resources and evaluating performance. Various factors, including our
organizational and management reporting structure and customer type, were
considered in determining these operating segments.

Our operating segments are described below:





   •    Commercial: This segment primarily serves customers working in
        non-government industries.



• Government: This segment primarily serves customers that are agencies in

the U.S. federal government and non-U.S. governments.




Segment profitability is evaluated based on contribution and contribution
margin. Contribution is segment revenue less the related costs of revenue and
sales and marketing expenses, excluding stock-based compensation expense.
Contribution margin is contribution divided by revenue. To the extent costs of
revenue or sales and marketing expenses are not directly attributable to a
particular segment, they are allocated based upon headcount at each operating
segment during the period. We use it, in part, to evaluate the performance of,
and allocate resources to, each of our operating segments, which excludes
certain operating expenses that are not allocated to operating segments because
they are separately managed at the consolidated corporate level. These
unallocated costs include stock-based compensation expense, research and
development costs, and general and administrative costs, such as legal and
accounting.

Results of Operations

The following table summarizes our condensed consolidated statements of operations data (in thousands):





                                                  Three Months Ended March 31,
                                                    2021                2020
     Revenue                                   $    341,234       $     229,327
     Cost of revenue (1)                             74,111              64,294

     Gross profit                                   267,123             165,033
     Operating expenses:
     Sales and marketing (1)                        136,097              

98,653


     Research and development (1)                    98,471              

65,800


     General and administrative (1)                 146,569              70,765

     Total operating expenses                       381,137             235,218

     Loss from operations                          (114,014)            (70,185)
     Interest income                                    376               3,267
     Interest expense                                (1,840)             (4,594)
     Change in fair value of warrants                     -              

13,695


     Other income (expense), net                     (4,894)              

6,100



     Loss before provision for income taxes        (120,372)            

(51,717)


     Provision for income taxes                       3,102               2,557

     Net loss                                  $   (123,474)       $    (54,274)

(1) Includes stock-based compensation expense as follows (in thousands):


                                       30

--------------------------------------------------------------------------------


  Table of Contents
                                                  Three Months Ended March 31,
                                                    2021                2020
     Cost of revenue                           $     15,977        $     8,068
     Sales and marketing                             57,286             18,463
     Research and development                        37,874             15,032
     General and administrative                      82,594             

12,544

Total stock-based compensation expense $ 193,731 $ 54,107

The following table sets forth the components of our condensed consolidated statements of operations data as a percentage of revenue:





                                                  Three Months Ended March 31,
                                                    2021                 2020
    Revenue                                              100%                 100%
    Cost of revenue                                      22                   28

    Gross profit                                         78                   72
    Operating expenses:
    Sales and marketing                                  40                   43

    Research and development                             28                

29


    General and administrative                           43                

  31

    Total operating expenses                            111                  103

    Loss from operations                                (33)                 (31)
    Interest income                                       -                    1
    Interest expense                                     (1)                  (2)

    Change in fair value of warrants                      -                

6


    Other income (expense), net                          (1)               

3


    Loss before provision for income taxes              (35)               

(23)


    Provision for income taxes                            1                

   1

    Net loss                                            (36)%                (24)%


Comparison of the Three Months Ended March 31, 2021 and 2020



Revenue



                        Three Months Ended March 31,                     Change
                          2021                2020                Amount             %
     Revenue:
     Government       $    208,420        $    118,127        $    90,293             76%
     Commercial            132,814             111,200             21,614             19%

     Total revenue    $    341,234        $    229,327        $   111,907             49%



Revenue increased by $111.9 million, or 49%, for the three months ended
March 31, 2021 compared to the three months ended March 31, 2020. Revenue from
government customers increased by $90.3 million, or 76%, for the three months
ended March 31, 2021 compared to the three months ended March 31, 2020,
primarily from customers in the United States. Of the increase, $90.1 million
was from government customers existing as of December 31, 2020. Revenue from
commercial customers increased by $21.6 million, or 19%, for the three months
ended March 31, 2021 compared to the three months ended March 31, 2020. The
increase is primarily due to an increase of $19.2 million from customers
existing as of December 31, 2020. Generally, increases in revenue from our
existing customers are related to increased adoption of our products and
services within their organizations.



                                       31

--------------------------------------------------------------------------------

Table of Contents

Cost of Revenue and Gross Profit





                     Three Months Ended March 31,                    Change
                       2021                2020               Amount             %
Cost of revenue    $     74,111        $     64,294        $    9,817             15%
Gross profit            267,123             165,033           102,090             62%
Gross margin                  78%                 72%                6%


Cost of revenue for the three months ended March 31, 2021 increased by
$9.8 million, or 15%, compared to the three months ended March 31, 2020. The
increase was primarily due to increases in personnel costs of $6.0 million,
which included an increase of $7.9 million in stock-based compensation expense
primarily due to the recognition of stock-based compensation expense related to
the Company's RSUs, which vested in connection with the Company's Direct
Listing; and $3.2 million in employer payroll taxes primarily related to income
from share-based payments. These increases in personnel costs were partially
offset by decreases in travel-related expenses and other personnel costs of
$3.3 million as a result of COVID-related travel restrictions and company-wide
initiatives to decrease overall travel, and $1.8 million in payroll and
payroll-related costs driven by a decrease of headcount attributable to cost of
revenue functions. Additionally, there were increases of $6.5 million related to
third-party cloud hosting services, and $2.7 million related to other direct
deployment costs and increased usage of field service representatives. These
increases to cost of revenue were offset by decreases of $3.7 million from
office related expenses and other allocated costs, and $1.7 million related to
reductions in hardware costs.

Our gross margin for the three months ended March 31, 2021 increased by 6%
compared to the three months ended March 31, 2020. Gross margin increased
primarily as a result of increased efficiencies in supporting revenue growth at
our customer deployments, including investments in our platforms as well as
reductions in hardware costs for customers. This was partly offset by increases
in stock-based compensation expense and third-party cloud hosting services. For
the three months ended March 31, 2021 and 2020, gross margin, excluding
stock-based compensation, would have increased by 8% to 83%.

Operating Expenses



                                                   Three Months Ended March 31,                     Change
                                                     2021                2020                Amount             %
Sales and marketing                             $     136,097        $     98,653        $    37,444             38%
Research and development                               98,471              65,800             32,671             50%
General and administrative                            146,569              70,765             75,804            107%

Total operating expenses                        $     381,137        $    235,218        $   145,919             62%



Sales and Marketing

Sales and marketing expenses increased by $37.4 million, or 38%, for the three
months ended March 31, 2021 compared to the three months ended March 31, 2020.
The increase was primarily driven by increases in personnel costs of
$44.7 million, which included an increase of $38.8 million in stock-based
compensation expense primarily due to the recognition of stock-based
compensation expense related to the Company's RSUs and growth units, which
vested in connection with the Company's Direct Listing; $11.9 million in
employer payroll taxes primarily related to income from share-based payments;
and $2.8 million in payroll due to an increase in headcount attributable to our
sales and marketing functions. These increases in personnel costs were partially
offset by a decrease of $7.2 million in travel-related expenses and other
personnel costs as a result of COVID-related travel restrictions and
company-wide initiatives to decrease overall travel, and $1.6 million from other
payroll-related costs. Additionally, there was an increase of $1.3 million in
third-party cloud based hosting services; offset by decreases of $6.3 million
from office related expenses and other allocated costs, and $2.3 million in
marketing costs.



                                       32

--------------------------------------------------------------------------------

Table of Contents

Research and Development



Research and development expenses increased by $32.7 million, or 50%, for the
three months ended March 31, 2021 compared to the three months ended March 31,
2020. The increase was primarily driven by increases in personnel costs of
$34.6 million, which included an increase of $22.8 million in stock-based
compensation expense primarily due to the recognition of stock-based
compensation expense related to the Company's RSUs, which vested in connection
with the Company's Direct Listing; $11.2 million related to increase in payroll
taxes primarily related to income from share-based payments; and $3.9 million in
payroll related to an increase in headcount attributable to our research and
development functions. These increases in personnel costs were partially offset
by a decrease of $2.2 million in travel-related expenses and other personnel
costs as a result of COVID-related travel restrictions and company-wide
initiatives to decrease overall travel, and $1.2 million from other
payroll-related costs. Additionally, there was an increase of $2.3 million in
third-party cloud hosting services and other IT; offset by decreases of
$4.2 million from office related expenses and other allocated costs.

General and Administrative



General and administrative expenses increased by $75.8 million, or 107%, for the
three months ended March 31, 2021 compared to the three months ended March 31,
2020. The increase was primarily driven by increases in personnel costs of
$79.1 million, which included an increase of $70.1 million in stock-based
compensation expense primarily due to the recognition of stock-based
compensation expense related to the Company's RSUs and growth units, which
vested in connection with the Company's Direct Listing; $9.3 million related to
increase in payroll taxes primarily related to income from share-based payments;
and $1.7 million in other payroll-related costs. These increases in personnel
costs were partially offset by a decrease of $1.9 million in travel-related
expenses and other personnel costs as a result of COVID-related travel
restrictions and company-wide initiatives to decrease overall travel, payroll
related to a decrease in headcount attributable to our general and
administrative functions. Additionally, there was a decrease of $3.3 million
from office related expenses and other allocated costs.

Interest Income




                     Three Months Ended March 31,           Change

                        2021              2020              Amount
Interest income    $          376     $       3,267     $     (2,891)

Interest income decreased by $2.9 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020 primarily due to a reduction in U.S. interest rates on interest earned from our cash, cash equivalents, and restricted cash.



Interest Expense




                      Three Months Ended March 31,           Change

                         2021               2020             Amount
Interest expense    $     (1,840)      $     (4,594)      $       2,754


Interest expense decreased by $2.8 million for the three months ended March 31,
2021 compared to the three months ended March 31, 2020. The decrease was
primarily due to a lower debt balance during the three months ended March 31,
2021 compared to the three months ended March 31, 2020.

Change in Fair Value of Warrants






                                      Three Months Ended March 31,           Change

                                         2021              2020              Amount
Change in fair value of warrants    $           -      $      13,695     $  

(13,695)




During the three months ended March 31, 2020, the $13.7 million gain from the
change in fair value of warrants was primarily driven by the decrease in the
fair value of our stock during the period. During the three months ended
March 31, 2021, there were no outstanding liability classified warrants.



                                       33

--------------------------------------------------------------------------------


  Table of Contents

Other Income (Expense), Net




                                 Three Months Ended March 31,           Change

                                    2021              2020              Amount
Other income (expense), net    $     (4,894)      $       6,100     $    (10,994)


Other income (expense), net changed by $11.0 million for the three months ended
March 31, 2021 compared to the three months ended March 31, 2020 primarily due
to changes in net realized and unrealized gains from foreign exchange
transactions.

Provision for Income Taxes




                                Three Months Ended March 31,          Change

                                   2021              2020             Amount
Provision for income taxes    $        3,102     $       2,557     $         545


Provision for income tax increased by $0.5 million for the three months ended
March 31, 2021 compared to the three months ended March 31, 2020. The change was
primarily due to increases in profits from the Company's international
operations partially offset by decreases in foreign withholding taxes.

Liquidity and Capital Resources



Since our inception, we have primarily generated negative cash flows from
operations and have financed our operations primarily through the sale of our
equity securities, including proceeds from option exercises, and payments
received from our customers. We believe our existing cash and cash equivalents
will be sufficient to meet our working capital and capital expenditure needs for
at least the next twelve months, as well as our short-term and long-term
contractual obligations and commitments primarily consisting of operating lease
commitments and non-cancelable purchase commitments related to third-party cloud
hosting services.

As of March 31, 2021, our accumulated deficit balance was $5.1 billion, and our
principal sources of liquidity were $2.3 billion of cash and cash equivalents,
exclusive of additional restricted cash of $109.0 million. Cash and cash
equivalents consist primarily of cash on deposit with banks as well as
institutional money market funds. Restricted cash primarily consists of cash and
certificates of deposit that are held as collateral against letters of credit
and guarantees we are required to maintain for various purposes.

As of March 31, 2021, we had $200.0 million of term loans outstanding under the
2014 Credit Facility and had additional $200.0 million revolving credit facility
available and undrawn. For more information, see the section titled
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Credit Facilities."

Our future capital requirements will depend on many factors, including, but not
limited to the rate of our growth, our ability to attract and retain customers
and their willingness and ability to pay for our products and services, and the
timing and extent of spending to support our efforts to market and develop our
products. Further, we may enter into future arrangements to acquire or invest in
businesses, products, services, strategic partnerships, and technologies. As
such, we may be required to seek additional equity or debt financing. In the
event that additional financing is required from outside sources, we may not be
able to raise it on terms acceptable to us or at all. If additional funds are
not available to us on acceptable terms, or at all, our business, financial
condition, and results of operations could be adversely affected.



                                       34

--------------------------------------------------------------------------------

Table of Contents



The following table summarizes our cash flows for the periods indicated (in
thousands):




                                                               Three Months Ended March 31,
                                                                 2021                2020
Net cash provided by (used in):
Operating activities                                        $     116,881       $    (287,184 )
Investing activities                                                 (708 )            (3,016 )
Financing activities                                              206,354               2,494

Effect of foreign exchange on cash, cash equivalents, and restricted cash

                                                (2,197 )            (1,627 )

Net increase (decrease) in cash, cash equivalents, and
restricted cash                                             $     320,330       $    (289,333 )



Operating Activities

Net cash provided by operating activities was $116.9 million for the three
months ended March 31, 2021. The factors affecting our operating cash flows
during this period were our net loss of $123.5 million, offset by non-cash
charges of $204.2 million and changes in net operating assets and liabilities of
$36.1 million. The non-cash charges primarily consisted of $193.7 million in
stock-based compensation expense, $6.5 million in operating lease expense, and
$3.2 million of depreciation and amortization. The net change in operating
assets and liabilities were due to an increase in accounts payable and accrued
liabilities of $44.5 million due to timing of expense payments, and a net
increase of $8.9 million in deferred revenue and customer deposits due to
increases in customer billings, partially offset by a net increase in assets of
$10.1 million.

Net cash used in operating activities was $287.2 million for the three months
ended March 31, 2020. The factors affecting our operating cash flows during this
period were our net loss of $54.3 million, offset by non-cash charges of
$54.8 million and changes in net operating assets and liabilities of
$287.7 million. The non-cash charges primarily consisted of $54.1 million in
stock-based compensation expense, $10.2 million in operating lease expense, and
$3.7 million of depreciation and amortization, partially offset by a
$13.7 million reduction in the fair value of warrant liabilities. The net change
in operating assets and liabilities were due to a net decrease of $123.5 million
in deferred revenue and customer deposits due to increases in revenue recognized
from amounts billed and collected in prior periods, a decrease in accounts
payable and accrued liabilities of $80.2 million, and an increase in assets of
$67.8 million primarily due to an increase in accounts receivable.

Investing Activities

Net cash used in investing activities was $0.7 million and $3.0 million for the three months ended March 31, 2021 and 2020, which consisted of purchases of property and equipment.

Financing Activities

Net cash provided by financing activities was $206.4 million for the three months ended March 31, 2021, which primarily consisted of $208.9 million of proceeds from the exercise of common stock options.



Net cash provided by financing activities was $2.5 million for the three months
ended March 31, 2020, which primarily consisted of $6.7 million of proceeds from
exercise of common stock options, offset by $3.8 million net cash used for
repurchases of common stock.

Credit Facilities

2014 Credit Facility

In October 2014, we entered into an unsecured revolving credit facility which
has been subsequently amended (the "2014 Credit Facility"). The 2014 Credit
Facility bears interest at the London Interbank Offered Rate ("LIBOR") plus a
margin of 2.75% per annum, subject to certain adjustments, and incurs a
commitment fee of 0.375% assessed on the daily average undrawn portion of
revolving commitments. The 2014 Credit Facility is secured with substantially
all of our assets.

As of March 31, 2021, we had $200.0 million of term loans outstanding under the
2014 Credit Facility and an additional $200.0 million undrawn revolving credit
facility available. During April 2021, we amended the credit facility to
increase the total undrawn revolving credit facility to be $400.0 million and
which also provides for an incremental loan facility of additional term loans or
revolving loans in an aggregate principal amount of up to $100.0 million with
one or more existing or new lenders upon mutual agreement between the Company
and such lenders. Upon amending the facility, we repaid the outstanding
$200.0 million term loan.



                                       35

--------------------------------------------------------------------------------

Table of Contents

Contractual Obligations and Commitments



Our contractual obligations and commitments primarily consist of operating lease
commitments for our facilities and non-cancelable purchase commitments related
to third-party cloud hosting services. For additional information, refer to Note
8. Commitments and Contingencies to our condensed consolidated financial
statements included elsewhere in this Quarterly Report on Form 10-Q. There has
been no material change in our contractual obligations and commitments other
than in the ordinary course of business since our fiscal year ended December 31,
2020. See our Annual Report on Form 10-K for the year ended December 31, 2020,
which was filed with the SEC on February 26, 2021, for additional information
regarding the Company's contractual obligations.

Off-Balance Sheet Arrangements



We did not have, during the periods presented, any off-balance sheet financing
arrangements or any relationships with unconsolidated entities or financial
partnerships, including entities sometimes referred to as structured finance or
special purpose entities, that were established for the purpose of facilitating
off-balance sheet arrangements or other contractually narrow or limited
purposes.

Critical Accounting Policies and Estimates



Our condensed consolidated financial statements and the accompanying notes
thereto included elsewhere in this Quarterly Report on Form 10-Q are prepared in
accordance with GAAP. The preparation of condensed consolidated financial
statements requires us to make estimates and assumptions that affect the
reported amounts of assets, liabilities, revenue, costs and expenses, and
related disclosures. We base our estimates on historical experience and on
various other assumptions that we believe to be reasonable under the
circumstances. Actual results could differ significantly from our estimates. To
the extent that there are differences between our estimates and actual results,
our future financial statement presentation, financial condition, results of
operations, and cash flows will be affected.

There have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates discussed in the Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on February 26, 2021.

Recent Accounting Pronouncements

For information on recently issued accounting pronouncements, refer to Note 2. Significant Accounting Policies in our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.


                                       36

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses