Unaudited Condensed Interim Consolidated Financial Statements and Notes
FOR THE THREE MONTHS ENDING MARCH 31, 2021

Condensed Interim Consolidated Statements of Financial Position
(unaudited, in thousands of U.S. dollars)

March 31, December 31,
2021 2020
Assets
Current assets
Cash and cash equivalents (Note 21) $ 133,497 $ 167,113
Short-term investments (Note 5) 72,913 111,946
Trade and other receivables 123,915 127,756
Income taxes receivable 23,689 22,051
Inventories (Note 6) 458,582 406,191
Derivative financial instruments (Note 4a) 9,031 7,812
Prepaid expenses and other current assets 16,236 14,055
837,863 856,924
Non-current assets
Mineral properties, plant and equipment (Note 7) 2,361,777 2,415,006
Inventories (Note 6) 24,143 24,355
Long-term refundable tax 4,706 4,009
Deferred tax assets 57,116 57,850
Investment in associates (Note 9) 72,822 71,560
Goodwill and other assets (Note 10) 4,183 4,171
Total Assets $ 3,362,610 $ 3,433,875
Liabilities
Current liabilities
Accounts payable and accrued liabilities (Note 11) $ 278,128 $ 281,938
Derivative financial instruments (Note 4a) 1,700 367
Current portion of provisions (Note 12) 11,725 12,066
Current portion of lease obligations (Note 13) 12,087 12,829
Income tax payable 21,178 54,556
324,818 361,756
Non-current liabilities
Long-term portion of provisions (Note 12) 209,663 229,887
Deferred tax liabilities 185,971 175,311
Long-term portion of lease obligations (Note 13) 18,753 20,736
Deferred revenue (Note 9) 12,995 13,273
Other long-term liabilities (Note 15) 27,120 27,073
Total Liabilities 779,320 828,036
Equity
Capital and reserves (Note 16)
Issued capital 3,132,186 3,132,140
Reserves 93,407 93,409
Deficit (645,859) (623,030)
Total Equity attributable to equity holders of the Company 2,579,734 2,602,519
Non-controlling interests 3,556 3,320
Total Equity 2,583,290 2,605,839
Total Liabilities and Equity $ 3,362,610 $ 3,433,875
Contingencies (Note 24)
See accompanying notes to the condensed interim consolidated financial statements
APPROVED BY THE BOARD ON MAY 12, 2021

'signed' Ross Beaty, Director 'signed' Michael Steinmann, Director
PAN AMERICAN SILVER CORP.
1
Condensed Interim Consolidated Statements of
Income and Comprehensive Income
(unaudited, in thousands of U.S. dollars)

Three months ended
March 31,
2021 2020
Revenue (Note 22) $ 368,099 $ 358,428
Cost of sales (Note 22)
Production costs (Note 17) (193,180) (224,317)
Depreciation and amortization (75,093) (78,149)
Royalties (9,862) (5,904)
(278,135) (308,370)
Mine operating earnings (Note 22) 89,964 50,058
General and administrative (8,052) (6,588)
Exploration and project development (2,480) (2,427)
Mine care and maintenance (Note 18) (7,266) (16,024)
Foreign exchange losses (2,409) (1,843)
Gains (losses) on commodity and foreign currency contracts (Note 4c) 2,377 (8,823)
Gains on sale of mineral properties, plant and equipment 110 35
Share of income (loss) from associate and dilution loss (Note 9) 198 (2,929)
Other income (expense) 854 (759)
Earnings from operations 73,296 10,700
Loss on derivatives (Note 4c) (7) -
Investment loss (Note 4b) (39,033) (28,824)
Interest and finance expense (Note 19) (3,841) (6,391)
Earnings (loss) before income taxes 30,415 (24,515)
Income tax expense (Note 23) (37,977) (52,720)
Net loss and comprehensive loss $ (7,562) $ (77,235)
Net loss attributable to:
Equity holders of the Company $ (7,798) $ (76,807)
Non-controlling interests 236 (428)
$ (7,562) $ (77,235)
Comprehensive loss attributable to:
Equity holders of the Company $ (7,798) $ (76,807)
Non-controlling interests 236 (428)
$ (7,562) $ (77,235)
Loss per share attributable to common shareholders (Note 20)
Basic loss per share $ (0.04) $ (0.37)
Diluted loss per share $ (0.04) $ (0.37)
Weighted average shares outstanding (in 000's) Basic 210,261 209,779
Weighted average shares outstanding (in 000's) Diluted 210,261 209,779
See accompanying notes to the condensed interim consolidated financial statements.
PAN AMERICAN SILVER CORP.
2
Condensed Interim Consolidated Statements of Cash Flows
(unaudited, in thousands of U.S. dollars)

Three months ended
March 31,
2021 2020
Operating activities
Net loss for the period $ (7,562) $ (77,235)
Income tax expense (Note 23) 37,977 52,720
Depreciation and amortization 75,093 78,149
Losses on securities held 39,033 28,824
Accretion on closure and decommissioning provision (Note 12,19) 1,869 2,066
Unrealized losses on foreign exchange 2,167 3,527
Interest expense (Note 19) 1,043 3,545
Interest paid (1,215) (3,724)
Interest received 117 87
Income taxes paid (61,333) (36,499)
Other operating activities (Note 21) (9,941) 24,440
Net change in non-cash working capital items (Note 21) (47,398) 38,151
$ 29,850 $ 114,051
Investing activities
Payments for mineral properties, plant and equipment $ (47,971) $ (55,750)
Net proceeds from (purchase of) short-term investments and other securities 255 (2,394)
Proceeds from sale of mineral properties, plant and equipment 770 205
Net proceeds (payments) from commodity, diesel fuel swaps, and foreign currency contracts 2,484 (541)
$ (44,462) $ (58,480)
Financing activities
Proceeds from issue of equity shares $ 39 $ 2,931
Distributions to non-controlling interests (313) -
Dividends paid (14,718) (10,500)
Repayment of credit facility (Note 14) - (15,000)
Payment of equipment leases (2,982) (4,064)
$ (17,974) $ (26,633)
Effects of exchange rate changes on cash and cash equivalents (1,030) (1,675)
(Decrease) increase in cash and cash equivalents (33,616) 27,263
Cash and cash equivalents at the beginning of the period 167,113 120,564
Cash and cash equivalents at the end of the period $ 133,497 $ 147,827
Supplemental cash flow information (Note 21).
See accompanying notes to the condensed interim consolidated financial statements.
PAN AMERICAN SILVER CORP.
3
Condensed Interim Consolidated Statements of Changes in Equity
(unaudited, in thousands of U.S. dollars, except for number of shares)

Attributable to equity holders of the Company
Issued
shares
Issued
capital
Reserves
Deficit Total Non-
controlling
interests
Total
equity
Balance, December 31, 2019 209,835,558 $ 3,123,514 $ 94,274 $ (754,689) $ 2,463,099 $ 4,747 $ 2,467,846
Total comprehensive earnings
Net earnings for the year - - - 177,882 177,882 (1,427) 176,455
Shares issued on the exercise of stock options 329,379 5,800 (1,063) - 4,737 - 4,737
Shares issued as compensation 93,730 2,826 - - 2,826 - 2,826
Share-based compensation on option grants - - 198 - 198 - 198
Dividends paid - - - (46,223) (46,223) - (46,223)
Balance, December 31, 2020 210,258,667 $ 3,132,140 $ 93,409 $ (623,030) $ 2,602,519 $ 3,320 $ 2,605,839
Total comprehensive loss
Net loss for the period - - - (7,798) (7,798) 236 (7,562)
Shares issued on the exercise of stock options 2,868 46 (7) - 39 - 39
Share-based compensation on option grants - - 5 - 5 - 5
Distributions by subsidiaries to non-controlling interests - - - (313) (313) - (313)
Dividends paid - - - (14,718) (14,718) - (14,718)
Balance, March 31, 2021 210,261,535 $ 3,132,186 $ 93,407 $ (645,859) $ 2,579,734 $ 3,556 $ 2,583,290

Attributable to equity holders of the Company
Issued
shares
Issued
capital
Reserves
Deficit(1)
Total Non-
controlling
interests
Total
equity
Balance, December 31, 2019 209,835,558 $ 3,123,514 $ 94,274 $ (754,689) $ 2,463,099 $ 4,747 $ 2,467,846
Total comprehensive loss
Net loss for the period - - - (76,807) (76,807) (428) (77,235)
Shares issued on the exercise of stock options 166,559 3,384 (453) - 2,931 - 2,931
Share-based compensation on option grants - - 53 - 53 - 53
Dividends paid - - - (10,500) (10,500) - (10,500)
Balance, March 31, 2020 210,002,117 $ 3,126,898 $ 93,874 $ (841,996) $ 2,378,776 $ 4,319 $ 2,383,095
See accompanying notes to the condensed interim consolidated financial statements.
PAN AMERICAN SILVER CORP.
4
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
1. NATURE OF OPERATIONS
Pan American Silver Corp. is the ultimate parent company of its subsidiary group (collectively, the 'Company', or 'Pan American'). Pan American is a British Columbia corporation domiciled in Canada, and its office is at Suite 1440 - 625 Howe Street, Vancouver, British Columbia, V6C 2T6.
The Company is engaged in the production and sale of silver, gold, zinc, lead and copper as well as other related activities, including exploration, extraction, processing, refining and reclamation. The Company's major products are produced from mines in Canada, Peru, Mexico, Argentina and Bolivia. Additionally, the Company has project development activities in Canada, Peru, Mexico and Argentina, and exploration activities throughout South America, Canada and Mexico. As at March 31, 2021, the Company's Escobal mine in Guatemala continues to be on care and maintenance pending satisfactory completion of a consultation process led by the Ministry of Energy and Mines in Guatemala.
Principal subsidiaries:
The principal subsidiaries of the Company and their geographic locations at March 31, 2021 were as follows:
Subsidiary Location Ownership
Interest
Accounting Operations and Development
Projects Owned
Lake Shore Gold Corp. Canada 100 % Consolidated Bell Creek and Timmins West mines
Plata Panamericana S.A. de C.V. Mexico 100 % Consolidated La Colorada mine
Compañía Minera Dolores S.A. de C.V. Mexico 100 % Consolidated Dolores mine
Pan American Silver Huaron S.A. Peru 100 % Consolidated Huaron mine
Compañía Minera Argentum S.A. Peru 92 % Consolidated Morococha mine
Shahuindo S.A.C. Peru 100 % Consolidated Shahuindo mine
La Arena S.A. Peru 100 % Consolidated La Arena mine
Pan American Silver (Bolivia) S.A. Bolivia 95 % Consolidated San Vicente mine
Pan American Silver Guatemala S.A. Guatemala 100 % Consolidated Escobal mine
Minera Tritón Argentina S.A. Argentina 100 % Consolidated Manantial Espejo & Cap-Oeste Sur Este ('COSE') mines
Minera Joaquin S.R.L. Argentina 100 % Consolidated Joaquin mine
Minera Argenta S.A. Argentina 100 % Consolidated Navidad project
2. BASIS OF PREPARATION
These condensed interim consolidated financial statements have been prepared in accordance with IAS 34 - Interim Financial Reporting ('IAS 34') as issued by the International Accounting Standards Board ('IASB'). As a result, these unaudited condensed interim consolidated financial statements prepared in accordance with International Financial Reporting Standards ('IFRS') as issued by the IASB have been condensed with certain disclosures from the Annual Financial Statements omitted. Accordingly, these unaudited condensed interim consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2020 (the 'Annual Financial Statements').
The Company's interim results are not necessarily indicative of its results for a full year.
PAN AMERICAN SILVER CORP.
5
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, STANDARDS, AND JUDGEMENTS
a)Changes in accounting policies
The accounting policies applied in the preparation of these unaudited condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company's audited consolidated financial statements for the year ended December 31, 2020.
b)Future changes in accounting standards
Certain new accounting standards and interpretations have been published that are not mandatory for the current period and have not been early adopted. These standards are not expected to have a material impact on the Company upon adoption; however, the pronouncement below may have a significant impact in future periods.
Property, Plant and Equipment-Proceeds before Intended Use (Amendments to IAS 16)
These amendments will prohibit the Company from deducting net proceeds from selling any items produced while bringing an item of property, plant and equipment to the location and condition necessary for it to be capable of operating in a manner intended by management. The amendments require retrospective application and effective for annual reporting periods beginning on or after January 1, 2022, with earlier application permitted.
c)Significant judgements
In preparing the Company's unaudited condensed interim consolidated financial statements for the three months ended March 31, 2021, the Company applied the critical judgments and estimates disclosed in Note 5 of its audited consolidated financial statements for the year ended December 31, 2020.

PAN AMERICAN SILVER CORP.
6
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
4. FINANCIAL INSTRUMENTS
a)Financial assets and liabilities by categories
March 31, 2021 Amortized cost FVTPL Total
Financial Assets:
Cash and cash equivalents $ 133,497 $ - $ 133,497
Trade receivables from provisional concentrates sales(1)
- 33,290 33,290
Receivables not arising from sale of metal concentrates(1)
82,151 - 82,151
Short-term investments, equity securities - 72,913 72,913
Derivative financial assets - 9,031 9,031
$ 215,648 $ 115,234 $ 330,882
Financial Liabilities:
Derivative financial liabilities $ - $ 1,700 $ 1,700
(1)Included in Trade and other receivables.
December 31, 2020 Amortized cost FVTPL Total
Financial Assets:
Cash and cash equivalents $ 167,113 $ - $ 167,113
Trade receivables from provisional concentrates sales(1)
- 35,084 35,084
Receivables not arising from sale of metal concentrates(1)
84,486 - 84,486
Short-term investments, equity securities - 111,946 111,946
Derivative financial assets - 7,812 7,812
$ 251,599 $ 154,842 $ 406,441
Financial Liabilities:
Derivative financial liabilities - 367 367
(1)Included in Trade and other receivables.
b)Short-term investments in equity securities recorded at fair value through profit or loss ('FVTPL')
The Company's short-term investments in equity securities are recorded at FVTPL. The losses from short-term investments in equity securities for the three months ended March 31, 2021 and 2020 were as follows:
Three months ended
March 31,
2021 2020
Unrealized losses on short-term investments, equity securities $ (39,033) $ (28,824)
Realized gains on short-term investments, equity securities - -
$ (39,033) $ (28,824)

PAN AMERICAN SILVER CORP.
7
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
c)Derivative instruments
The Company's derivative financial instruments are comprised of foreign currency and commodity contracts. The gains (losses) on commodity contracts and loss on derivatives for the three months ended March 31, 2021 and 2020 were comprised of the following:
Three months ended
March 31,
2021 2020
Gains (losses) on foreign currency and commodity contracts:
Realized gains (losses) on foreign currency and commodity contracts $ 2,484 $ (541)
Unrealized losses on foreign currency and commodity contracts (107) (8,282)
$ 2,377 $ (8,823)
Loss on derivatives:
Loss on warrants $ (7) $ -
d)Fair value information
i) Fair Value Measurement
The categories of the fair value hierarchy that reflect the inputs to valuation techniques used to measure fair value are as follows:
Level 1: Quoted prices in active markets for identical assets or liabilities;
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level 3: Inputs for the asset or liability based on unobservable market data.
The levels in the fair value hierarchy into which the Company's financial assets and liabilities that are measured and recognized on the Consolidated Statements of Financial Position at fair value on a recurring basis were categorized as follows:
At March 31, 2021 At December 31, 2020
Level 1 Level 2 Level 1 Level 2
Assets and Liabilities:
Short-term investments $ 72,913 $ - $ 111,946 $ -
Trade receivables from provisional concentrate sales - 33,290 - 35,084
Derivative financial assets - 9,031 - 7,812
Derivative financial liabilities - (1,700) - (367)
$ 72,913 $ 40,621 $ 111,946 $ 42,529
The methodology and assessment of inputs for determining the fair value of financial assets and liabilities as well as the levels of hierarchy for the Company's financial assets and liabilities measured at fair value remains unchanged from that at December 31, 2020.
PAN AMERICAN SILVER CORP.
8
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
ii) Valuation Techniques
Short-term investments and other investments
The Company's short-term investments and other investments are valued using quoted market prices in active markets and as such are classified within Level 1 of the fair value hierarchy and are primarily money market securities and U.S. Treasury securities. The fair value of the investment securities is calculated as the quoted market price of the investment and in the case of equity securities, the quoted market price multiplied by the quantity of shares held by the Company.
Derivative assets and liabilities
The Company's derivative assets and liabilities were comprised of investments in warrants, commodity swaps and foreign currency contracts. The fair value of the warrants is calculated using an option pricing model which utilizes a combination of quoted prices and market-derived inputs. The Company's commodity swaps and foreign currency contracts are valued using observable market prices. Warrants are classified within Level 2 of the fair value hierarchy.
Receivables from Provisional Concentrate Sales
A portion of the Company's trade receivables arose from provisional concentrate sales and are valued using quoted market prices based on the forward London Metal Exchange for copper, zinc and lead and the London Bullion Market Association P.M. fix for gold and silver.
e)Financial Instruments and related risks
The Company has exposure to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives for growth and shareholder returns. The principal financial risks to which the Company is exposed are:
i)Credit risk
ii)Liquidity risk
iii)Market risk
1. Currency risk
2. Interest rate risk
3. Price risk
The Company's Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management framework and reviews the Company's policies on an ongoing basis.
i) Credit Risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company's trade receivables. The carrying value of trade receivables represents the maximum credit exposure.
The Company has long-term concentrate contracts to sell the zinc, lead, copper and silver concentrates produced by the Huaron, Morococha, San Vicente and La Colorada mines. Concentrate contracts are a common business practice in the mining industry. The terms of the concentrate contracts may require the Company to deliver concentrate that has a value greater than the payment received at the time of delivery, thereby introducing the Company to credit risk of the buyers of concentrates. Should any of these counterparties not honour supply arrangements, or should any of them become insolvent, the Company may incur losses for products already shipped and be forced to sell its concentrates on the spot market or it may not have a market for its concentrates and therefore its future operating results may be materially adversely impacted. At March 31, 2021, the Company had receivable balances associated with buyers of its concentrates of $33.3 million (December 31, 2020 - $35.1 million). The vast majority of the Company's concentrate is sold to five well-known concentrate buyers.
PAN AMERICAN SILVER CORP.
9
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
Doré production from La Colorada, Dolores, Manantial Espejo, Shahuindo, La Arena, Bell Creek and Timmins is refined under long term agreements with fixed refining terms at four separate refineries worldwide. The Company generally retains the risk and title to the precious metals throughout the process of refining and therefore is exposed to the risk that the refineries will not be able to perform in accordance with the refining contract and that the Company may not be able to fully recover precious metals in such circumstances. At March 31, 2021, the Company had approximately $55.3 million (December 31, 2020 - $61.8 million) of value contained in precious metal inventory at refineries. The Company maintains insurance coverage against the loss of precious metals at the Company's mine sites, in-transit to refineries and while at the refineries.
The Company maintains trading facilities with several banks and bullion dealers for the purposes of transacting the Company's metal sales. None of these facilities are subject to margin arrangements. The Company's trading activities can expose the Company to the credit risk of its counterparties to the extent that the trading positions have a positive mark-to-market value. However, the Company minimizes this risk by ensuring there is no excessive concentration of credit risk with any single counterparty, by active credit management and monitoring.
Refined silver and gold are sold in the spot market to various bullion traders and banks. Credit risk may arise from these activities if the Company is not paid for metal at the time it is delivered, as required by spot sale contracts.
Management constantly monitors and assesses the credit risk resulting from its refining arrangements, concentrate sales and commodity contracts with its refiners, trading counterparties and customers. Furthermore, management carefully considers credit risk when allocating prospective sales and refining business to counterparties. In making allocation decisions, management attempts to avoid unacceptable concentration of credit risk to any single counterparty.
The Company invests its cash and cash equivalents, which also has credit risk, with the objective of maintaining safety of principal and providing adequate liquidity to meet all current payment obligations.
ii) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity risk by continuously monitoring forecasted and actual cash flows. The Company has in place a rigorous planning and budgeting process to help determine the funds required to support the Company's normal operating requirements on an ongoing basis and its expansion plans. The Company strives to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated cash flows from operations, its holdings of cash and short-term investments, and its committed loan facilities.
There was no significant change to the Company's exposure to liquidity risk during the three months ended March 31, 2021.
iii) Market Risk
1.Currency Risk
The Company reports its financial statements in USD; however, the Company operates in jurisdictions that utilize other currencies. As a consequence, the financial results of the Company's operations as reported in USD are subject to changes in the value of the USD relative to local currencies. Since the Company's sales are denominated in USD and a portion of the Company's operating costs and capital spending are in local currencies, the Company is negatively impacted by strengthening local currencies relative to the USD and positively impacted by the inverse.
At March 31, 2021, the Company had outstanding positions on its foreign currency exposure of Mexican peso ('MXN'), Peruvian peso ('SOL') and Canadian dollar ('CAD') purchases. The Company recorded losses of $0.8 million, losses of $0.9 million, and gains of $0.5 million, respectively, on MXN, SOL and CAD derivative contracts for the three months ended March 31, 2021 (2020 - losses of $5.4 million, 1.2 million and $2.2 million, respectively).
PAN AMERICAN SILVER CORP.
10
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
2.Interest Rate Risk
Interest rate risk is the risk that the fair values and future cash flows of the Company will fluctuate because of changes in market interest rates. The average interest rate earned by the Company during the three months ended March 31, 2021 on its cash and short-term investments was 0.35% (2020 - 0.82%).
The amounts drawn on the Company's secured revolving credit facility (the 'Credit Facility') incurred an average interest rate of 3.7% during the three months ended March 31, 2020. There were no amounts drawn on the Credit Facility during the three months ended March 31, 2021.
At March 31, 2021, the Company had $30.8 million in lease obligations (December 31, 2020 - $33.6 million) that are subject to an annualized interest rate of 11.0% (2020 - 9.3%).
3.Price Risk
Metal price risk is the risk that changes in metal prices will affect the Company's income or the value of its related financial instruments. The Company derives its revenue from the sale of silver, gold, lead, copper, and zinc. The Company's sales are directly dependent on metal prices that have shown significant volatility and are beyond the Company's control. Consistent with the Company's mission to provide equity investors with exposure to changes in precious metal prices, the Company's current policy is to not hedge the price of precious metal.
The Company mitigates the price risk associated with its base metal production by committing some of its forecasted base metal production from time to time under forward sales and option contracts. The Board of Directors continually assesses the Company's strategy towards its base metal exposure, depending on market conditions.
As at March 31, 2021, the Company had outstanding collars made up of put and call contracts for its exposure to copper (1,350 tonnes) with settlement dates on those positions between April 2021 and December 2021. The outstanding contracts have respective weighted average floor and cap prices per tonne of $7,500 and $8,775. The Company recorded losses of $0.6 million in Q1 2021 (Q1 2020 - $nil), on these positions.
At March 31, 2021, the Company had outstanding positions of diesel swap contracts designated to fix or limit the Company's exposure to higher fuel prices (the 'Diesel fuel swaps'). The Company recorded gains of $4.2 million on Diesel fuel swaps for the three months ended March 31, 2021. The Company did not enter into any Diesel fuel swaps during the comparable period 2020.

PAN AMERICAN SILVER CORP.
11
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
5. SHORT-TERM INVESTMENTS

March 31, 2021 December 31, 2020
Fair
Value
Cost Accumulated
unrealized
holding gains
Fair Value Cost Accumulated
unrealized
holding gains
Short-term investments $ 72,913 $ 20,419 $ 52,494 $ 111,946 $ 20,419 $ 91,527

6. INVENTORIES
Inventories consist of:
March 31,
2021
December 31,
2020
Concentrate inventory $ 36,924 $ 19,104
Stockpile ore 41,376 30,063
Heap leach inventory and in process 240,269 219,334
Doré and finished inventory 78,153 77,489
Materials and supplies 86,003 84,556
Total inventories $ 482,725 $ 430,546
Less: current portion of inventories $ (458,582) $ (406,191)
Non-current portion of inventories(1)
$ 24,143 $ 24,355
(1)Inventories at Escobal mine, which include $16.8 million (December 31, 2020 - $17.1 million) in supplies with the remainder attributable to metals, have been classified as non-current pending the restart of operations.
Total inventories held at net realizable value amounted to $200.0 million at March 31, 2021 (December 31, 2020 - $200.9 million). Total inventory recoveries during the three months ended March 31, 2021 were $8.1 million (2020 - write-downs of $11.7 million) and were included in cost of sales.
PAN AMERICAN SILVER CORP.
12
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
7. MINERAL PROPERTIES, PLANT AND EQUIPMENT
Mineral properties, plant and equipment consist of:
March 31, 2021 December 31, 2020
Cost Accumulated
Depreciation
and
Impairment
Carrying
Value
Cost Accumulated
Depreciation
and
Impairment
Carrying
Value
Huaron, Peru $ 212,752 $ (133,391) $ 79,361 $ 218,270 $ (135,932) $ 82,338
Morococha, Peru 267,844 (178,768) 89,076 267,705 (175,844) 91,861
Shahuindo, Peru 540,950 (96,929) 444,021 546,643 (86,855) 459,788
La Arena, Peru 182,614 (73,604) 109,010 170,401 (66,313) 104,088
Alamo Dorado, Mexico - - - 71,725 (71,725) -
La Colorada, Mexico 330,635 (169,689) 160,946 308,378 (164,443) 143,935
Dolores, Mexico(1)
1,691,473 (1,263,338) 428,135 1,709,105 (1,228,492) 480,613
Manantial Espejo, Argentina (2)(4)
513,788 (486,704) 27,084 513,626 (485,036) 28,590
San Vicente, Bolivia 146,536 (103,865) 42,671 144,790 (101,408) 43,382
Timmins, Canada 314,140 (85,837) 228,303 307,243 (75,902) 231,341
Other 29,198 (18,597) 10,601 28,653 (18,313) 10,340
Total $ 4,229,930 $ (2,610,722) $ 1,619,208 $ 4,286,539 $ (2,610,263) $ 1,676,276
Land and Non-Producing Properties:
Land $ 6,756 $ (1,254) $ 5,502 $ 6,758 $ (1,254) $ 5,504
Navidad, Argentina(3)
566,577 (376,101) 190,476 566,577 (376,101) 190,476
Escobal, Guatemala 257,564 (1,383) 256,181 259,198 (1,072) 258,126
Timmins, Canada 71,839 - 71,839 71,099 - 71,099
Shahuindo, Peru 6,079 - 6,079 6,079 - 6,079
La Arena, Peru 117,000 - 117,000 117,000 - 117,000
Minefinders, Mexico 80,239 (36,975) 43,264 80,239 (36,975) 43,264
La Colorada, Mexico 27,230 - 27,230 21,589 - 21,589
Morococha, Peru 5,054 - 5,054 5,054 - 5,054
Other 32,035 (12,091) 19,944 32,533 (11,994) 20,539
Total non-producing properties $ 1,170,373 $ (427,804) $ 742,569 $ 1,166,126 $ (427,396) $ 738,730
Total mineral properties, plant and equipment $ 5,400,303 $ (3,038,526) $ 2,361,777 $ 5,452,665 $ (3,037,659) $ 2,415,006
(1)Includes previously recorded impairment charges of $748.9 million at March 31, 2021 (December 31, 2020 - $748.9 million).
(2)Includes previously recorded impairment charges of $173.3 million at March 31, 2021 (December 31, 2020 - $173.3 million).
(3)Includes previously recorded impairment charges of $376.1 million at March 31, 2021 (December 31, 2020 - $376.1 million).
(4)Comprised of the Joaquin and COSE projects which entered commercial production and were transferred to Manantial Espejo during the year ended December 31, 2020.
8. IMPAIRMENT OF NON-CURRENT ASSETS
Non-current assets are tested for impairment, or reversal of previous impairment charges, when events or changes in circumstance indicate that the carrying amount may not be recoverable, or previous impairment charges against assets are recoverable. The Company performs an impairment test for goodwill at each financial year end and when events or changes in circumstances indicate that the related carrying value may not be recoverable.
Based on the Company's assessment with respect to possible indicators of either impairment or reversal of previous impairments to its mineral properties, the Company concluded that as of March 31, 2021, no such indicators were noted, and no impairment charges or impairment charge reversals were required.
As part of the assessment for indicators of impairment or reversal, the Company considered various external and internal factors, such as significant increases or decreases in forecasted production volumes (which include
PAN AMERICAN SILVER CORP.
13
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
assumptions related to proved and probable reserves), commodity prices, capital expenditures and operating costs. In future periods, the effects of the COVID-19 pandemic may have material impacts on our anticipated operating results and the recoverable amount of our CGUs.
9. INVESTMENT IN ASSOCIATES
The following table shows a continuity of the Company's investments in Maverix Metals Inc. ('Maverix') and other associates:
2021
Maverix investment, December 31, 2020 $ 71,560
Dilution losses (403)
Dividends (254)
Income from associate 616
Maverix investment, March 31, 2021 71,519
Other investment, March 31, 2021 1,303
Total investment in associates, March 31, 2021 $ 72,822
Investment in Maverix:
The Company's share of Maverix income or loss was recorded, based on its 17% interest during the three months ended March 31, 2021 (2020 - 26%), representing the Company's fully diluted ownership.
Deferred Revenue:
Deferred revenue relates to precious metal streams whereby the Company will sell 100% of the future gold production from La Colorada and 5% of the future gold production from La Bolsa, which is in the exploration stage, to Maverix for $650 and $450 per ounce, respectively (the 'Streams').
The deferred revenue related to the Streams will be recognized as revenue by Pan American as the gold ounces are delivered to Maverix. As at March 31, 2021, the deferred revenue liability was $13.0 million (December 31, 2020 - $13.3 million).
Income Statement Impacts:
The Company recognized $0.4 million in dilution losses during the three months ended March 31, 2021 (2020 - $0.2 million). Dilution gains and losses are recorded in share of income from associate and dilution gain.
For the three months ended March 31, 2021, the Company also recognized $0.6 million share of income from associate (2020 - $2.8 million share of loss from associate), which represents the Company's proportionate share of Maverix's earnings during the periods.
10. GOODWILL AND OTHER ASSETS
Other assets consist of:
March 31,
2021
December 31,
2020
Goodwill $ 2,775 $ 2,775
Other assets 1,408 1,396
$ 4,183 $ 4,171

PAN AMERICAN SILVER CORP.
14
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
11. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities consist of:
March 31,
2021
December 31,
2020
Trade accounts payable(1)
$ 77,414 $ 80,280
Royalties payable 20,396 18,166
Other accounts payable and trade related accruals 101,224 94,600
Payroll and related benefits 45,119 53,780
Severance accruals 2,413 2,935
Refundable tax payable 11,367 11,208
Other taxes payable 20,195 20,969
$ 278,128 $ 281,938
(1)No interest is charged on the trade accounts payable ranging from 30 to 60 days from the invoice date. The Company has policies in place to ensure that all payables are paid within the credit terms.
12. PROVISIONS

Closure and
Decommissioning
Litigation Total
December 31, 2020 $ 235,110 $ 6,843 $ 241,953
Revisions in estimates and obligations incurred (20,922) - (20,922)
Charged (credited) to earnings:
-new provisions - 556 556
-change in estimate - (938) (938)
-exchange gains on provisions - (170) (170)
-utilized in the period - (158) (158)
Reclamation expenditures (802) - (802)
Accretion expense (Note 19) 1,869 - 1,869
March 31, 2021 $ 215,255 $ 6,133 $ 221,388
Maturity analysis of total provisions: March 31,
2021
December 31,
2020
Current $ 11,725 $ 12,066
Non-Current 209,663 229,887
$ 221,388 $ 241,953
PAN AMERICAN SILVER CORP.
15
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
13. LEASES
(a)ROU Assets
The following table summarizes changes in ROU Assets for the three months ended March 31, 2021 which have been recorded in mineral properties, plant and equipment on the Condensed Interim Consolidated Statements of Financial Position:
Three months ended
March 31,
2021
Opening net book value $ 33,543
Additions 250
Depreciation (3,100)
Other (459)
Closing net book value $ 30,234
(b)Lease obligations
The following table presents a reconciliation of the Company's undiscounted cash flows at March 31, 2021 and December 31, 2020 to their present value for the Company's lease obligations:
March 31,
2021
December 31,
2020
Within one year $ 12,855 $ 13,505
Between one and five years 15,721 17,902
Beyond five years 18,649 19,255
Total undiscounted lease obligations 47,225 50,662
Less future interest charges (16,385) (17,097)
Total discounted lease obligations 30,840 33,565
Less: current portion of lease obligations (12,087) (12,829)
Non-current portion of lease obligations $ 18,753 $ 20,736

14. DEBT
The Company's four-year, $500.0 million secured revolving credit facility, maturing on February 1, 2023, was undrawn at March 31, 2021 and December 31, 2020. The Credit Facility can be drawn down at any time to finance the Company's working capital requirements, acquisitions, investments and for general corporate purposes.
The financial covenants require the Company to maintain a minimum tangible net worth of greater than 70% of its tangible net worth as of March 31, 2019 plus 50% of positive net income from and including the fiscal quarter ended June 30, 2019. In addition, the financial covenants continue to include the requirement for the Company to maintain: (i) a leverage ratio less than or equal to 3.5:1; and (ii) an interest coverage ratio more than or equal to 3.0:1. As of March 31, 2021, the Company was in compliance with all covenants required by the Credit Facility.
Amounts can be drawn under the revolving facility and will incur interest at LIBOR plus 1.88% to 2.75%. Undrawn amounts under the revolving facility are subject to a stand-by fee of 0.42% to 0.62% per annum, dependent on the Company's leverage ratio. The Credit Facility remained undrawn at March 31, 2021 and December 31, 2020.
During the three months ended March 31, 2021, the Company incurred $0.5 million in standby charges on undrawn amounts under this Facility. During the three months ended March 31, 2020, the Company incurred $0.3 million in standby charges on undrawn amounts and $2.5 million in interest, at an average interest rate of 3.7%, on drawn amounts under this Facility.
PAN AMERICAN SILVER CORP.
16
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
15. OTHER LONG TERM LIABILITIES
Other long term liabilities consist of:
March 31,
2021
December 31,
2020
Deferred credit(1)
$ 20,788 $ 20,788
Other income tax payable 49 54
Severance accruals 6,283 6,231
$ 27,120 $ 27,073
(1)Represents the obligation to deliver future silver production of Navidad pursuant to a silver stream contract.
16. SHARE CAPITAL AND EMPLOYEE COMPENSATION PLANS
a.Stock options and common shares issued as compensation ('Compensation Shares')
For the three months ended March 31, 2021, the total share-based compensation expense relating to stock options and Compensation Shares was $0.9 million (2020 - $1.0 million) and is presented as a component of general and administrative expense.
•Stock options
The Company did not grant any stock options during the three months ended March 31, 2021 or the comparative periods in 2020.
During the three months ended March 31, 2021, the Company issued 2,868 common shares in connection with the exercise of options (2020 - 166,559 common shares).
The following table summarizes changes in stock options for the three months ended March 31, 2021 and year ended December 31:
Stock Options
Options Weighted
Average Exercise
Price CAD$
As at December 31, 2019 1,143,348 $ 33.84
Granted 7,605 39.48
Exercised (329,711) 19.23
Expired (482,438) 53.41
Forfeited (21,387) 43.08
As at December 31, 2020 317,417 $ 18.78
Exercised (2,868) 17.53
Expired (2,162) 41.62
Forfeited (5,045) 55.39
As at March 31, 2021 307,342 $ 18.03
PAN AMERICAN SILVER CORP.
17
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
The following table summarizes information about the Company's stock options outstanding at March 31, 2021:
Options Outstanding Options Exercisable
Range of Exercise Prices
CAD$
Number Outstanding as at March 31, 2021 Weighted Average
Remaining
Contractual Life
(months)
Weighted
Average
Exercise Price
CAD$
Number Outstanding as at March 31, 2021 Weighted
Average
Exercise
Price CAD$
$9.76 - $17.11 101,059 18.71 $ 10.83 101,059 $ 10.83
$17.12 - $24.46 165,800 50.31 $ 18.72 165,800 $ 18.72
$24.47 - $31.81 22,788 68.21 $ 26.54 11,396 $ 26.54
$31.82 - $46.53 17,695 41.80 $ 41.70 10,090 $ 43.37
307,342 40.76 $ 18.03 288,345 $ 17.13
b.PSUs
Compensation expense for PSUs was $0.2 million for the three months ended March 31, 2021 (2020 - $0.4 million) and is presented as a component of general and administrative expense.
At March 31, 2021, the following PSUs were outstanding:
PSU Number Outstanding Fair Value
As at December 31, 2019 247,601 $ 5,896
Granted 62,920 1,942
Paid out (54,962) (2,626)
Change in value - 3,658
As at December 31, 2020 255,559 $ 8,870
Change in value - (1,132)
As at March 31, 2021 255,559 $ 7,738
c.RSUs
Compensation expense for RSUs was $0.6 million for the three months ended March 31, 2021 (2020 - $0.1 million) and is presented as a component of general and administrative expense.
At March 31, 2021, the following RSUs were outstanding:
RSU Number Outstanding Fair Value
As at December 31, 2019 299,216 $ 7,107
Granted 261,224 6,302
Paid out (148,049) (4,762)
Forfeited (15,819) (545)
Change in value - 5,628
As at December 31, 2020 396,572 $ 13,730
Forfeited (3,803) (114)
Change in value - (1,758)
As at March 31, 2021 392,769 $ 11,858
PAN AMERICAN SILVER CORP.
18
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
d.Issued share capital
The Company is authorized to issue 400,000,000 common shares without par value.
e.Dividends
The Company declared the following dividends for the three months ended March 31, 2021 and 2020:
Declaration Date Record Date Dividend per common share
May 12, 2021(1)
May 25, 2021 $ 0.070
February 17, 2021 March 1, 2021 $ 0.070
November 4, 2020 November 16, 2020 $ 0.070
August 5, 2020 August 17, 2020 $ 0.050
May 6, 2020 May 19, 2020 $ 0.050
February 19, 2020 March 2, 2020 $ 0.050
(1)These dividends were declared subsequent to the quarter ended March 31, 2021 and have not been recognized as distributions to owners during the period presented.
f.CVRs
On February 22, 2019, the Company issued 313,887,490 CVRs as part of the Tahoe Acquisition, which were convertible into 15,600,208 common shares following the First Shipment upon the restart of operations at the Escobal mine. As of March 31, 2021, there were 313,883,990 CVRs outstanding which were convertible into 15,600,034 common shares (December 31, 2020 - 313,883,990 CVRs convertible into 15,600,034 common shares).
17. PRODUCTION COSTS
Production costs are comprised of the following:
Three months ended
March 31,
2021 2020
Consumption of raw materials and consumables $ 88,064 $ 85,707
Employee compensation and benefits expense 81,861 74,865
Contractors and outside services 46,843 28,786
Utilities 11,810 11,739
Other expenses 12,020 5,175
Changes in inventories (47,418) 18,045
$ 193,180 $ 224,317

18. MINE CARE AND MAINTENANCE

Three months ended
March 31,
2021 2020
COVID-19 related mine care and maintenance expenses(1)
$ - $ 8,110
Mine care and maintenance expenses 7,266 7,914
$ 7,266 $ 16,024
(1)As a result of the temporary suspension of mines due to COVID-19.
PAN AMERICAN SILVER CORP.
19
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
19. INTEREST AND FINANCE EXPENSE

Three months ended
March 31,
2021 2020
Interest expense $ 1,043 $ 3,545
Finance fees 929 780
Accretion expense (Note 12) 1,869 2,066
$ 3,841 $ 6,391

20. EARNINGS PER SHARE (BASIC AND DILUTED)

For the three months ended March 31, 2021 2020
Earnings(1)
(Numerator)
Shares (000's)
(Denominator)
Per-Share
Amount
Earnings(1)
(Numerator)
Shares (000's)
(Denominator)
Per-Share
Amount
Net loss for the period $ (7,798) $ (76,807)
Basic loss per share $ (7,798) 210,261 $ (0.04) $ (76,807) 209,779 $ (0.37)
Effect of Dilutive Securities:
Stock Options - - - -
Diluted loss per share $ (7,798) 210,261 $ (0.04) $ (76,807) 209,779 $ (0.37)
(1)Net earnings attributable to equity holders of the Company.
Potentially dilutive securities excluded in the diluted earnings per share calculation for the three months ended March 31, 2021 were 10,090 out-of-the-money options and CVRs potentially convertible into 15,600,034 common shares (2020 - 32,112 out-of-the-money options and CVRs potentially convertible into 15,600,034 common shares).
21. SUPPLEMENTAL CASH FLOW INFORMATION
The following tables summarize other adjustments for non-cash income statement items, changes in operating working capital items and significant non-cash items:
Three months ended
March 31,
Other operating activities 2021 2020
Adjustments for non-cash income statement items:
Net realizable value adjustment for inventories $ (8,143) $ 11,720
(Gains) losses on commodity and foreign currency contracts (Note 4c) (2,377) 8,823
Share-based compensation expense 880 1,003
Share of (income) loss from associate and dilution gain (Note 9) (198) 2,929
Gain on sale of mineral properties, plant and equipment (110) (35)
Loss on derivatives (Note 4c) 7 -
$ (9,941) $ 24,440

PAN AMERICAN SILVER CORP.
20
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
Three months ended
March 31,
Changes in non-cash operating working capital items: 2021 2020
Trade and other receivables $ 1,223 $ 39,608
Inventories (39,934) 8,990
Prepaid expenses (2,180) (2,055)
Accounts payable and accrued liabilities (6,415) (7,562)
Provisions (92) (830)
$ (47,398) $ 38,151

Cash and Cash Equivalents March 31,
2021
December 31,
2020
Cash in banks $ 133,497 $ 167,113

22. SEGMENTED INFORMATION
The Company reviews its segment reporting to ensure it reflects the operational structure of the Company and enables the Company's Chief Operating Decision Maker ('CODM') to review operating segment performance. We have determined that each producing mine and significant development property represents an operating segment. The Company has organized its reportable and operating segments by significant revenue streams and geographic regions.
Significant information relating to the Company's reportable operating segments is summarized in the table below:
For the three months ended March 31, 2021
Segment/Country Operation Revenue Production costs and royalties Depreciation Mine operating earnings Mine care and maintenance
Capital expenditures(1)
Silver Segment:
Mexico La Colorada $ 5,330 $ 4,204 $ 2,364 $ (1,238) $ - $ 9,468
Peru Huaron 38,502 21,706 2,875 13,921 - 1,612
Morococha 24,357 18,164 3,550 2,643 - 2,391
Bolivia San Vicente 24,651 15,909 2,936 5,806 - 558
Argentina Manantial Espejo 29,102 26,396 3,963 (1,257) - 1,378
Guatemala Escobal - - - - 5,862 32
Total Silver Segment 121,942 86,379 15,688 19,875 5,862 15,439
Gold Segment:
Mexico
Dolores(2)
72,493 28,840 28,581 15,072 - 8,918
Peru Shahuindo 58,337 25,772 9,158 23,407 - 2,822
La Arena 55,953 19,063 11,251 25,639 - 14,719
Canada Timmins 59,374 42,988 10,040 6,346 - 8,866
Total Gold Segment 246,157 116,663 59,030 70,464 - 35,325
Other segment:
Canada Pas Corp - - 119 (119) - 81
Argentina Navidad - - - 1,404 61
Other Other - - 256 (256) - 47
Total $ 368,099 $ 203,042 $ 75,093 $ 89,964 $ 7,266 $ 50,953
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.
(2)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.

PAN AMERICAN SILVER CORP.
21
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
For the three months ended March 31, 2020
Segment/Country Operation Revenue Production costs and royalties Depreciation Mine operating earnings Mine care and maintenance
Capital expenditures(1)
Silver Segment:
Mexico La Colorada $ 34,824 $ 21,432 $ 5,917 $ 7,475 $ - $ 8,395
Peru Huaron 17,822 15,219 3,035 (432) 2,254 1,413
Morococha 14,576 15,241 3,481 (4,146) 2,203 2,624
Bolivia San Vicente 13,320 11,280 2,432 (392) - 1,925
Argentina Manantial Espejo 21,425 19,257 1,796 372 1,973 4,261
Guatemala Escobal - - - - 6,414 11
Total Silver Segment 101,967 82,429 16,661 2,877 12,844 18,629
Gold Segment:
Mexico
Dolores(2)
61,396 52,659 25,971 (17,234) - 15,124
Shahuindo 83,587 34,246 13,850 35,491 857 7,932
La Arena 41,350 19,732 7,465 14,153 823 12,698
Canada Timmins 70,128 41,155 13,808 15,165 - 4,507
Total Gold Segment 256,461 147,792 61,094 47,575 1,680 40,261
Other segment:
Canada Pas Corp - - 128 (128) - 248
Argentina Navidad - - - - 1,500 8
Other Other - - 266 (266) - 668
Total $ 358,428 $ 230,221 $ 78,149 $ 50,058 $ 16,024 $ 59,814
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.
(2)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
At March 31, 2021
Segment/Country Operation Assets Liabilities Net assets
Silver Segment:
Mexico La Colorada $ 248,883 $ 43,047 $ 205,836
Peru Huaron 115,910 45,766 70,144
Morococha 120,255 36,093 84,162
Bolivia San Vicente 81,371 41,044 40,327
Argentina Manantial Espejo 71,582 27,703 43,879
Guatemala Escobal 287,434 21,681 265,753
Total Silver Segment 925,435 215,334 710,101
Gold Segment:
Mexico
Dolores(1)
753,807 166,368 587,439
Peru Shahuindo 539,856 165,280 374,576
La Arena 284,823 108,240 176,583
Canada Timmins 408,109 59,377 348,732
Total Gold Segment 1,986,595 499,265 1,487,330
Other segment:
Canada Pas Corp 187,201 17,508 169,693
Argentina Navidad 193,047 193,047
Other 70,332 47,213 23,119
Total $ 3,362,610 $ 779,320 $ 2,583,290
(1)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
PAN AMERICAN SILVER CORP.
22
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
At December 31, 2020
Segment/Country Operation Assets Liabilities Net assets
Silver Segment:
Mexico La Colorada $ 231,217 $ 48,971 $ 182,246
Peru Huaron 113,177 40,663 72,514
Morococha 121,004 34,906 86,098
Bolivia San Vicente 83,668 40,536 43,132
Argentina Manantial Espejo 75,113 26,950 48,163
Guatemala Escobal 288,588 24,427 264,161
Total Silver Segment 912,767 216,453 696,314
Gold Segment:
Mexico
Dolores(1)
752,873 169,444 583,429
Peru Shahuindo 566,734 201,427 365,307
La Arena 299,372 112,475 186,897
Canada Timmins 414,396 60,482 353,914
Total Gold Segment 2,033,375 543,828 1,489,547
Other segment:
Canada Pas Corp 230,872 18,795 212,077
Argentina Navidad 192,999 - 192,999
Other 63,862 48,960 14,902
Total $ 3,433,875 $ 828,036 $ 2,605,839
(1)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
Three months ended
March 31,
Product Revenue 2021 2020
Refined silver and gold $ 278,925 $ 281,686
Zinc concentrate 25,285 18,962
Lead concentrate 17,857 34,549
Copper concentrate 29,834 10,205
Silver concentrate 16,198 13,026
Total $ 368,099 $ 358,428

23. INCOME TAXES
Components of Income Tax Expense
Three months ended
March 31,
2021 2020
Current income tax expense $ 26,576 $ 19,323
Deferred income tax expense 11,401 33,397
Income tax expense $ 37,977 $ 52,720
Income tax expense differs from the amount that would result from applying the Canadian federal and provincial income tax rates to earnings before income taxes. These differences result from the items shown on the following table, which results in effective tax rates that vary considerably from the comparable period. The main factors that impacted the effective tax rate for the three months ended March 31, 2021 and the comparable period for 2020 were changes in the recognition of certain deferred tax assets (resulting primarily from unrealized losses on short-term investments and foreign denominated liabilities), mining taxes paid, and withholding taxes remitted on payments from foreign subsidiaries. The Company continues to expect that these and other factors will continue to cause volatility in effective tax rates in the future.
PAN AMERICAN SILVER CORP.
23
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2021 and December 31, 2020, and for the
three months ended March 31, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
Reconciliation of Effective Income Tax Rate
Three months ended
March 31,
2021 2020
Earnings (loss) before taxes and non-controlling interests $ 30,415 $ (24,515)
Statutory Canadian income tax rate 27.00 % 27.00 %
Income tax expense (recovery) based on above rates $ 8,212 $ (6,619)
Increase (decrease) due to:
Non-deductible expenditures 1,367 2,096
Foreign tax rate differences 3,915 6,911
Change in net deferred tax assets not recognized:
- Argentina exploration expenditures 474 735
- Other deferred tax assets 14,116 24,172
Effect of other taxes paid (mining and withholding) 8,374 4,562
Effect of foreign exchange on tax expense 7,662 40,971
Non-taxable impact of foreign exchange (2,546) (17,632)
Change in non-deductible portion of reclamation liabilities (3,243) 819
Change in opening temporary differences 514 (1,327)
Other (868) (1,968)
Income tax expense $ 37,977 $ 52,720

24. CONTINGENCIES
The Company is subject to various legal, tax, environmental and regulatory matters that arise in the ordinary course of business activities. Each of these matters is subject to various uncertainties and it is possible that some of these matters may be resolved unfavorably to the Company. In the opinion of management none of these matters are expected to have a material adverse effect on the results of operations or financial conditions of the Company. Since December 31, 2020, there have been no significant changes to these contractual obligations and commitments.
25. RELATED PARTY TRANSACTIONS
The Company's related parties include its subsidiaries, associates over which it exercises significant influence, and key management personnel. Transactions with the Company's subsidiaries have been eliminated on consolidation. Related party transactions with Maverix are measured at the amount of consideration established and agreed to by the parties and have been disclosed in Note 9 of these condensed interim consolidated financial statements. There were no other related party transactions for the three months ended March 31, 2021 and 2020.
PAN AMERICAN SILVER CORP.
24

Attachments

  • Original document
  • Permalink

Disclaimer

Pan American Silver Corporation published this content on 12 May 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 May 2021 18:54:09 UTC.