CALGARY - Pan Orient Energy Corp. ('Pan Orient' or the 'Company') (TSXV: POE) reports 2021 first quarter consolidated financial and operating results.

Please note that all amounts are in Canadian dollars unless otherwise stated, BOPD refers to barrels of oil per day and BOPD for Thailand operations represents volumes net to Pan Orient's 50.01% equity interest in the Thailand Joint Venture.

The Company is today filing its unaudited consolidated financial statements as at and for the three months ended March 31, 2021 and related management's discussion and analysis with Canadian securities regulatory authorities. Copies of these documents may be obtained online at www.sedar.com or the Company's website, www.panorient.ca.

Commenting today on Pan Orient's 2021 first quarter results, President and CEO Jeff Chisholm stated: 'The drilling program which commenced in the first quarter of 2021 saw the drilling of two successful appraisal wells and one much needed water injection well. Thailand production is anticipated to ramp up in the second quarter of 2021 and it appears that this may coincide with a very favorable oil price environment. Of particular note, the revised Brent oil escalated reference price forecast issued on April 30th by Sproule and Associates estimated an average price of US$63 per barrel for the last eight months of 2021, which combined with the first four months actual price of US$62.16 per barrel, results in an estimated average price of US$62.71 per barrel for 2021. The year-end 2020 Pan Orient reserve report used an average Brent oil reference price forecast of US$48 per barrel for 2021. The Thailand asset is currently at a mature stage with possible future upside mainly related to increased oil recovery factors and prices and is currently at a stage that the Company has historically looked to crystalize value for shareholders.'

HIGHLIGHTS

Thailand (net to Pan Orient's 50.01% equity interest in the Thailand Joint Venture)

A three well appraisal program has been completed with the L53-DD10 and L53-DD12 wells drilled during the first quarter, and the L53-DD11 well drilled in April 2021.

The L53-DD10 appraisal well in the L53-DD field was placed on production May 2nd from the 'CC' sand. The well has averaged 351 BOPD during the seven day period of May 3rd to May 9th, net to Pan Orient's 50.01% equity interest. Test results are not necessarily indicative of long-term performance or ultimate recovery.

The L53-DD12 well was drilled in March and encountered six meters of net oil pay in the 'CC' sand transition zone. The decision was made to complete this well as a water injection well to provide pressure support to the up-dip L53-DD6ST2 well that is currently producing from the 'CC' sand.

The L53-DD11 appraisal well in the L53-DD field was placed on production April 27th from the 'BB' sand. The well has averaged 544 BOPD during the 11 day period of April 29th to May 9th, net to Pan Orient's 50.01% equity interest. Test results are not necessarily indicative of long-term performance or ultimate recovery.

Net to Pan Orient's 50.01% equity interest in the Thailand Joint Venture, oil sales from Concession L53 in the first quarter of 2021 were 1,353 BOPD, with 1,134 BOPD from the L53-DD field. Oil sales declined 11% from 1,491 BOPD in the fourth quarter of 2020 primarily due to the conversion of the L53-DD8 well, which had produced 175 BOPD in the fourth quarter of 2020, to a disposal well for the first quarter of 2021.

Adjusted Thailand funds flow from operations of $4.3 million ($35.46 per barrel) in the first quarter of 2021 increased 34% compared with $3.2 million ($23.54 per barrel) in the fourth quarter of 2020. The increase in funds flow from operations is attributable to a $1.2 million increase in oil sales and a $0.4 million reduction in operating, transportation and G&A expenses, partially offset by a $0.1 million increase in royalties and $0.5 million increase in income tax. The average realized oil price per barrel increased 30% in the first quarter of 2021 to $73.82 per barrel, reflecting an average Brent reference price of US$60.41 which has recovered from the low of US$18.38 in April 2020.

Thailand adjusted funds flow from operations of $4.3 million in the first quarter of 2021 funded $1.8 million of Thailand exploration and development activities and the Thailand Joint Venture paid a dividend to Pan Orient of $2.6 million during the first quarter of 2021. Pan Orient's share of working capital and long-term deposits in Thailand at March 31, 2021 was $4.4 million.

Indonesia East Jabung Production Sharing Contract (Pan Orient is non-operator with a 49% ownership interest)

The East Jabung Production Sharing Contract expired in January 2020 and the operator is determining final steps to be taken for formal approval of the expiry from the Government of Indonesia, including reclamation requirements. Pan Orient is withdrawing from operations in Indonesia and the office in Jakarta was closed March 31, 2020.

Activities of the Company in Indonesia are reported in 2020 and 2021 as discontinued operations. Discontinued operations in Indonesia for 2020 were $52 thousand of expenses and $32 thousand in unrealized foreign exchange gains on currency exchange rates since the end of 2020.

Sawn Lake (Operated by Andora Energy Corporation, in which Pan Orient has a 71.8% ownership)

After the impairment of Sawn Lake recorded at March 31, 2020, no operating expenses or G&A are capitalized. For the first quarter of 2021, Pan Orient reports total operating expense of $42 thousand associated with the Sawn Lake suspended SAGD facility and wellpair.

The Western Canada Select reference price for heavy oil has increased significantly since mid-2020 and Andora continues to review alternatives to move the Sawn Lake project forward with minimum development costs to Andora, including partnership or outright sale, and achieve value for Andora and Pan Orient shareholders.

Corporate

Corporate adjusted funds flow from operations (including Pan Orient's 50.01% equity interest in the Thailand Joint Venture) in the first quarter were $3.4 million ($0.07 per share). The increase from $1.5 million ($0.03 per share) in the fourth quarter of 2020 is largely due to a $1.2 million increase in Pan Orient's equity interest in Thailand Joint Venture adjusted funds flow from operations and a reduction in the unrealized foreign exchange loss in Canada on cash holdings denominated in US dollars (which was $0.3 million loss in the first quarter of 2021 compared with a $1.0 million loss in the fourth quarter of 2020).

Net income attributable to common shareholders for the first quarter of 2021 was $1.1 million ($0.02 income per share). This compares a net loss attributable to common shareholders for the first quarter of 2020 of $57.1 million ($1.05 loss per share), with a net $57.6 million impairment charge for the Sawn Lake, Alberta Exploration and Evaluation assets at March 31, 2020.

Pan Orient repurchased 1,441,500 common shares in the first quarter of 2021, at an average price of $0.86 per share, for $1.2 million. The Company has repurchased an additional 271,500 shares to May 11, 2021, at an average price of $0.89 per share. Common shares outstanding were 50.3 million at March 31, 2021 and 50.0 million at May 11, 2021.

Pan Orient retains a strong financial position with working capital and non-current deposits of $23.4 million and no long-term debt at March 31, 2021. In addition, the Thailand Joint Venture has $4.4 million in working capital and long-term deposits, net to Pan Orient's 50.01% equity interest, and Thailand funds flow from operations are expected to expand the Company's cash balance through the remainder of 2021.

Contact:

Jeff Chisholm

Tel: (403) 294-1770

(C) 2021 Electronic News Publishing, source ENP Newswire