Company Valuation: Panacea Life Sciences Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023
Capitalization 1 10.13 1.052 2.646
Change - -89.62% 151.53%
Enterprise Value (EV) 1 21.32 18.91 24.18
Change - -11.31% 27.88%
P/E ratio -2.68x -0.11x -0.31x
PBR 1.43x -0.49x -0.32x
PEG 0.6x -0x 0x
Capitalization / Revenue 4.92x 0.65x 1.11x
EV / Revenue 10.4x 11.6x 10.1x
EV / EBITDA -5.08x -4.82x -6.31x
EV / EBIT -3.59x -3.34x -4.36x
EV / FCF 41,953,483x -15,705,445x -391,028,742x
FCF Yield 0% -0% -0%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.2684 -0.6152 -0.4821
Distribution rate - - -
Net sales 1 2.06 1.627 2.385
EBITDA 1 -4.2 -3.921 -3.833
EBIT 1 -5.937 -5.652 -5.546
Net income 1 -4.782 -9.143 -8.015
Net Debt 1 11.18 17.85 21.53
Reference price 2 0.7200 0.0703 0.1500
Nbr of stocks (in thousands) 14,074 14,965 17,645
Announcement Date 3/31/22 3/30/23 4/1/24
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 777K
37.31x12.34x28.08x0.76% 710B
14.6x4.06x11.2x3.44% 367B
18.65x6.69x13.36x2.7% 335B
27.73x6.38x13.29x3.53% 328B
14.31x3.5x8.69x3.78% 258B
16.89x4.53x10.92x3.37% 230B
22.55x4.21x12.39x2.23% 223B
10.03x3.26x7.03x4.12% 197B
21.5x5.7x11.06x3.31% 156B
Average 20.40x 5.63x 12.89x 3.02% 280.25B
Weighted average by Cap. 23.23x 6.78x 15.52x 2.65%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PLSH Stock
  4. Valuation Panacea Life Sciences Holdings, Inc.