Valuation Panasonic Holdings Corporation

Stocks

6752

JP3866800000

Household Electronics

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-12 am EDT			5-day change	1st Jan Change
3,800.00 ^JPY	+0.88%		+1.23%	+87.79%

Jun. 10	Novonix Delivers Key Synthetic Graphite C-Sample to Panasonic; Shares Up 15%	MT
Jun. 10	Panasonic Introduces Toughbook Guard Firmware-Based Security Feature	CI

Company Valuation: Panasonic Holdings Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,321,414	2,773,723	2,758,854	3,374,273	4,135,743	8,871,870	-	-
Change	-	-16.49%	-0.54%	22.31%	22.57%	114.52%	-	-
Enterprise Value (EV) ¹	2,917,708	3,198,453	3,396,462	3,880,927	4,690,950	6,869,332	9,430,891	9,104,924
Change	-	9.62%	6.19%	14.26%	20.87%	46.44%	-2.1%	-3.46%
P/E Ratio	20.1x	10.9x	10.4x	7.6x	11.3x	31.8x	19.5x	16x
PBR	1.28x	0.88x	0.76x	0.74x	0.88x	1.16x	1.63x	1.51x
PEG	-	0.2x	2.62x	0.1x	-0.6x	-0.7x	0.2x	0.7x
Capitalization / Revenue	0.5x	0.38x	0.33x	0.4x	0.49x	0.75x	1.14x	1.08x
EV / Revenue	0.44x	0.43x	0.41x	0.46x	0.55x	0.85x	1.21x	1.11x
EV / EBITDA	5.06x	4.59x	5.06x	5.1x	5.64x	10.7x	9.48x	8.05x
EV / EBIT	11.3x	8.95x	11.8x	10.8x	11x	29.1x	16.3x	13x
EV / FCF	4.29x	-5.88x	16x	13.5x	-73.5x	408x	33.8x	23.3x
FCF Yield	23.3%	-17%	6.23%	7.42%	-1.36%	0.25%	2.96%	4.29%
Dividend per Share ²	20	30	30	35	48	40	60.6	69.92
Rate of return	1.4%	2.52%	2.54%	2.42%	2.71%	1.55%	1.59%	1.84%
EPS ²	70.75	109.4	113.8	190.2	156.9	81.19	194.9	237.8
Distribution rate	28.3%	27.4%	26.4%	18.4%	30.6%	49.3%	31.1%	29.4%
Net sales ¹	6,698,794	7,388,791	8,378,942	8,496,420	8,458,185	8,048,722	7,773,917	8,187,565
EBITDA ¹	576,172	696,674	670,859	760,946	832,219	640,749	994,588	1,130,587
EBIT ¹	258,600	357,526	288,570	360,962	426,490	236,407	579,786	700,291
Net income ¹	165,077	255,334	265,502	443,994	366,205	189,540	452,837	544,705
Net Debt ¹	-403,706	424,730	637,608	506,654	555,207	833,018	559,021	233,054
Reference price ²	1,423.50	1,188.50	1,182.00	1,445.50	1,771.50	3,800.00	3,800.00	3,800.00
Nbr of stocks (in thousands)	2,333,273	2,333,802	2,334,056	2,334,330	2,334,599	2,334,703	-	-
Announcement Date	5/10/21	5/11/22	5/10/23	5/9/24	5/9/25	5/12/26	-	-

¹JPY in Million²JPY

Estimates

P/E Ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PANASONIC HOLDINGS CORPORATION	35.86x	1.24x	13.3x	1.05%	55.38B
SONY GROUP CORPORATION	17.19x	1.51x	7.96x	0.75%	121B
LG ELECTRONICS INC.	18.65x	0.44x	5.44x	0.73%	25.12B
DIXON TECHNOLOGIES (INDIA) LIMITED	65.6x	1.43x	37.45x	0.1%	7.42B
SHENZHEN MTC CO., LTD.	25.88x	-	-	-	6.92B
HANGZHOU EZVIZ NETWORK CO., LTD.	31.53x	-	-	1.77%	3.09B
SHARP CORPORATION	7.26x	0.34x	7.83x	-.--%	2.47B
CASIO COMPUTER CO.,LTD.	22.62x	1.33x	10.85x	2.59%	2.42B
XIAMEN INTRETECH INC.	33.19x	-	-	0.91%	2.38B
Average	28.64x	1.05x	13.80x	0.99%	25.18B
Weighted average by Cap.	24.08x	1.30x	10.09x	0.83%