Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq Copenhagen  >  Pandora A/S    PNDORA   DK0060252690

PANDORA A/S

(PNDORA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 27 15326 95567 86768 259--
Entreprise Value (EV)1 32 43535 93271 01870 02568 12766 131
P/E ratio 5,64x9,63x34,2x17,4x15,3x13,4x
Yield 6,78%6,21%1,32%2,61%2,34%2,63%
Capitalization / Revenue 1,19x1,23x3,57x3,16x2,99x2,83x
EV / Revenue 1,42x1,64x3,74x3,24x2,98x2,74x
EV / EBITDA 4,37x5,84x11,5x9,94x8,64x7,95x
Price to Book 4,22x5,13x9,19x7,18x6,06x4,59x
Nbr of stocks (in thousands) 102 35093 01199 65899 677--
Reference price (DKK) 265290681685685685
Last update 02/05/201902/04/202002/04/202104/13/202104/13/202104/13/2021
1 DKK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 22 80621 86819 00921 58922 85024 102
EBITDA1 7 4216 1486 1967 0437 8898 323
Operating profit (EBIT)1 6 4315 8543 8814 8765 4395 974
Operating Margin 28,2%26,8%20,4%22,6%23,8%24,8%
Pre-Tax Profit (EBT)1 6 5823 8292 4944 8625 3475 937
Net income1 5 0452 9451 9383 8144 2484 712
Net margin 22,1%13,5%10,2%17,7%18,6%19,5%
EPS2 47,030,119,939,344,851,0
Dividend per Share2 18,018,09,0017,916,018,0
Last update 02/05/201902/04/202002/04/202104/13/202104/13/202104/13/2021
1 DKK in Million
2 DKK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 5 2828 9773 1511 766--
Net Cash position1 ----1322 128
Leverage (Debt / EBITDA) 0,71x1,46x0,51x0,25x-0,02x-0,26x
Free Cash Flow1 5 5586 2135 4713 3615 1515 463
ROE (Net Profit / Equities) 78,0%50,5%30,7%46,6%44,8%44,2%
Shareholders' equity1 6 4675 8346 3198 1899 48110 668
ROA (Net Profit / Asset) 27,5%14,4%9,33%17,9%19,1%18,3%
Assets1 18 33620 40720 77721 32222 18825 807
Book Value Per Share2 62,856,574,195,3113149
Cash Flow per Share2 61,869,261,347,666,071,2
Capex1 1 1078125041 0801 1761 233
Capex / Sales 4,85%3,71%2,65%5,00%5,15%5,11%
Last update 02/05/201902/04/202002/04/202104/13/202104/13/202104/13/2021
1 DKK in Million
2 DKK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (DKK)
68 258 919 852
Capitalization (USD)
10 990 022 501
Net sales (DKK)
19 009 000 000
Net sales (USD)
3 061 000 261
Number of employees
26 000
Sales / Employee (DKK)
731 115
Sales / Employee (USD)
117 731
Free-Float
94,9%
Free-Float capitalization (DKK)
64 776 645 322
Free-Float capitalization (USD)
10 429 359 140
Avg. Exchange 20 sessions (DKK)
209 026 845
Avg. Exchange 20 sessions (USD)
33 659 384
Average Daily Capital Traded
0,31%
EPS & Dividend