Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Pandora A/S
  6. Financials
    PNDORA   DK0060252690

PANDORA A/S

(PNDORA)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe Europe - 05/11 10:59:45 am
746 DKK   -3.89%
05/10PANDORA A/Sá : Transactions in connection with share buyback programme
AQ
05/07PANDORA A/Sá : Trading Update for April 2021
AQ
05/04Global markets live: Verizon, Pandora, HelloFresh...
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 27 15326 95567 86777 348--
Entreprise Value (EV)1 32 43535 93271 01879 96976 94774 695
P/E ratio 5,64x9,63x34,2x19,4x16,8x16,1x
Yield 6,78%6,21%1,32%2,00%2,30%2,60%
Capitalization / Revenue 1,19x1,23x3,57x3,53x3,32x3,19x
EV / Revenue 1,42x1,64x3,74x3,65x3,30x3,08x
EV / EBITDA 4,37x5,84x11,5x11,1x9,58x8,73x
Price to Book 4,22x5,13x9,19x8,74x6,68x5,42x
Nbr of stocks (in thousands) 102 35093 01199 65899 649--
Reference price (DKK) 265290681776776776
Last update 02/05/201902/04/202002/04/202105/07/202105/07/202105/07/2021
1 DKK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 22 80621 86819 00921 90923 33124 229
EBITDA1 7 4216 1486 1967 2178 0318 559
Operating profit (EBIT)1 6 4315 8543 8815 0395 7196 013
Operating Margin 28,2%26,8%20,4%23,0%24,5%24,8%
Pre-Tax Profit (EBT)1 6 5823 8292 4945 0215 6505 759
Net income1 5 0452 9451 9383 9324 4524 590
Net margin 22,1%13,5%10,2%17,9%19,1%18,9%
EPS2 47,030,119,940,146,148,2
Dividend per Share2 18,018,09,0015,617,820,2
Last update 02/05/201902/04/202002/04/202105/07/202105/07/202105/06/2021
1 DKK in Million
2 DKK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 5 2828 9773 1512 621--
Net Cash position1 ----4002 653
Leverage (Debt / EBITDA) 0,71x1,46x0,51x0,36x-0,05x-0,31x
Free Cash Flow1 5 5586 2135 4713 3975 0265 399
ROE (Net Profit / Equities) 78,0%50,5%30,7%48,9%45,3%43,2%
Shareholders' equity1 6 4675 8346 3198 0429 83810 612
ROA (Net Profit / Asset) 27,5%14,4%9,33%18,3%19,3%20,8%
Assets1 18 33620 40720 77721 51823 11322 087
Book Value Per Share2 62,856,574,188,8116143
Cash Flow per Share2 61,869,261,359,161,968,2
Capex1 1 1078125049661 1731 241
Capex / Sales 4,85%3,71%2,65%4,41%5,03%5,12%
Last update 02/05/201902/04/202002/04/202105/07/202105/07/202105/07/2021
1 DKK in Million
2 DKK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (DKK)
77 347 526 633
Capitalization (USD)
12 650 639 280
Net sales (DKK)
19 009 000 000
Net sales (USD)
3 105 747 447
Number of employees
26 000
Sales / Employee (DKK)
731 115
Sales / Employee (USD)
119 452
Free-Float
94,9%
Free-Float capitalization (DKK)
73 401 590 739
Free-Float capitalization (USD)
12 005 258 441
Avg. Exchange 20 sessions (DKK)
241 119 121
Avg. Exchange 20 sessions (USD)
39 394 765
Average Daily Capital Traded
0,31%
EPS & Dividend