Valuation Parker-Hannifin Corporation

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-01-16 pm EST			5-day change	1st Jan Change
944.27 ^USD	-0.03%		+2.53%	+7.43%

Jan. 16	JPMorgan Adjusts Price Target on Parker-Hannifin to $1,083 From $1,050, Maintains Overweight Rating	MT
Jan. 13	Morgan Stanley Adjusts Price Target on Parker-Hannifin to $945 From $725, Maintains Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	39,634	31,586	50,041	65,017	89,249	119,154	-	-
Change	-	-20.31%	58.43%	29.93%	37.27%	33.51%	-	-
Enterprise Value (EV) ¹	45,447	42,502	62,116	75,155	98,067	126,816	123,654	120,768
Change	-	-6.48%	46.15%	20.99%	30.49%	29.32%	-2.49%	-2.33%
P/E ratio	23x	24.4x	24.3x	23.2x	25.8x	35.7x	31.7x	28.7x
PBR	4.72x	3.57x	4.9x	5.46x	6.46x	7.85x	6.68x	5.84x
PEG	-	-1x	0.4x	0.6x	1.1x	-13.89x	2.5x	2.7x
Capitalization / Revenue	2.76x	1.99x	2.62x	3.26x	4.5x	5.65x	5.31x	5.02x
EV / Revenue	3.17x	2.68x	3.26x	3.77x	4.94x	6.01x	5.51x	5.08x
EV / EBITDA	15.5x	12x	14.5x	14.8x	18.7x	22.2x	19.7x	17.8x
EV / EBIT	19.5x	14.3x	15.5x	15.2x	19.7x	26.6x	23.5x	20.8x
EV / FCF	19.2x	19.2x	23.9x	25.2x	29.4x	37.5x	30.2x	26.2x
FCF Yield	5.2%	5.2%	4.18%	3.97%	3.41%	2.66%	3.31%	3.82%
Dividend per Share ²	3.67	4.42	5.47	6.07	6.69	7.198	7.884	8.846
Rate of return	1.2%	1.8%	1.4%	1.2%	0.96%	0.76%	0.83%	0.94%
EPS ²	13.35	10.09	16.04	21.84	27.12	26.42	29.78	32.95
Distribution rate	27.5%	43.8%	34.1%	27.8%	24.7%	27.2%	26.5%	26.8%
Net sales ¹	14,348	15,862	19,065	19,930	19,850	21,104	22,448	23,758
EBITDA ¹	2,929	3,554	4,292	5,094	5,233	5,724	6,263	6,797
EBIT ¹	2,333	2,983	4,012	4,954	4,976	4,769	5,262	5,817
Net income ¹	1,746	1,316	2,083	2,844	3,531	3,391	3,773	4,171
Net Debt ¹	5,813	10,916	12,076	10,138	8,818	7,661	4,500	1,614
Reference price ²	307.11	246.05	390.04	505.81	698.47	944.27	944.27	944.27
Nbr of stocks (in thousands)	129,056	128,372	128,296	128,541	127,778	126,187	-	-
Announcement Date	8/5/21	8/4/22	8/3/23	8/8/24	8/7/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	35.74x	6.01x	22.15x	0.76%	119B
FANUC CORPORATION	37.98x	6.67x	24.31x	1.57%	39.23B
XYLEM INC.	39.16x	3.99x	18.07x	1.09%	35.58B
INGERSOLL RAND INC.	50.35x	5x	18.31x	0.09%	34.83B
DOVER CORPORATION	25.54x	3.66x	16.08x	1.01%	28.34B
SMC CORPORATION	27.32x	4.36x	15.54x	1.53%	26.55B
TECHTRONIC INDUSTRIES COMPANY LIMITED	19.81x	1.54x	12.47x	2.32%	24.23B
ALFA LAVAL AB	24.52x	3.19x	15.39x	1.83%	22.72B
WÄRTSILÄ OYJ	32.73x	2.63x	18.53x	1.55%	22.94B
JIANGSU HENGLI HYDRAULIC CO.,LTD	55.9x	14.1x	43.44x	0.67%	22.86B
Average	34.90x	5.11x	20.43x	1.24%	37.64B
Weighted average by Cap.	35.62x	5.33x	20.75x	1.1%