PARKER-HANNIFIN CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 637.99 USD | +1.26% |
|
+0.05% | +0.31% |
| Jan. 13 | Deutsche Bank Adjusts Parker-Hannifin Price Target to $777 From $784 | MT |
| Jan. 13 | Wolfe Research Adjusts Price Target on Parker-Hannifin to $781 From $786 | MT |
Company Valuation: Parker-Hannifin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 23,498 | 39,634 | 31,586 | 50,041 | 65,017 | 82,122 | - | - |
| Change | - | 68.67% | -20.31% | 58.43% | 29.93% | 26.31% | - | - |
| Enterprise Value (EV) 1 | 31,204 | 45,447 | 42,502 | 62,116 | 75,155 | 89,690 | 87,270 | 84,950 |
| Change | - | 45.65% | -6.48% | 46.15% | 20.99% | 19.34% | -2.7% | -2.66% |
| P/E ratio | 19.7x | 23x | 24.4x | 24.3x | 23.2x | 27.5x | 24.5x | 22.1x |
| PBR | 3.85x | 4.72x | 3.57x | 4.9x | 5.46x | 5.7x | 4.9x | 4.2x |
| PEG | - | 0.5x | -1x | 0.4x | 0.6x | 4.31x | 2x | 2.1x |
| Capitalization / Revenue | 1.72x | 2.76x | 1.99x | 2.62x | 3.26x | 4.06x | 3.86x | 3.65x |
| EV / Revenue | 2.28x | 3.17x | 2.68x | 3.26x | 3.77x | 4.43x | 4.1x | 3.78x |
| EV / EBITDA | 12.1x | 15.5x | 12x | 14.5x | 14.8x | 17.1x | 15.5x | 14x |
| EV / EBIT | 15.3x | 19.5x | 14.3x | 15.5x | 15.2x | 20x | 17.7x | 16x |
| EV / FCF | 17x | 19.2x | 19.2x | 23.9x | 25.2x | 26.8x | 23.4x | 20.6x |
| FCF Yield | 5.89% | 5.2% | 5.2% | 4.18% | 3.97% | 3.73% | 4.27% | 4.86% |
| Dividend per Share 2 | 3.52 | 3.67 | 4.42 | 5.47 | 6.07 | 6.551 | 7.088 | 7.469 |
| Rate of return | 1.92% | 1.2% | 1.8% | 1.4% | 1.2% | 1.03% | 1.11% | 1.17% |
| EPS 2 | 9.29 | 13.35 | 10.09 | 16.04 | 21.84 | 23.23 | 26.05 | 28.81 |
| Distribution rate | 37.9% | 27.5% | 43.8% | 34.1% | 27.8% | 28.2% | 27.2% | 25.9% |
| Net sales 1 | 13,696 | 14,348 | 15,862 | 19,065 | 19,930 | 20,224 | 21,276 | 22,492 |
| EBITDA 1 | 2,577 | 2,929 | 3,554 | 4,292 | 5,094 | 5,241 | 5,627 | 6,062 |
| EBIT 1 | 2,039 | 2,333 | 2,983 | 4,012 | 4,954 | 4,475 | 4,931 | 5,321 |
| Net income 1 | 1,206 | 1,746 | 1,316 | 2,083 | 2,844 | 3,026 | 3,328 | 3,609 |
| Net Debt 1 | 7,705 | 5,813 | 10,916 | 12,076 | 10,138 | 7,568 | 5,147 | 2,827 |
| Reference price 2 | 183.27 | 307.11 | 246.05 | 390.04 | 505.81 | 637.99 | 637.99 | 637.99 |
| Nbr of stocks (in thousands) | 128,217 | 129,056 | 128,372 | 128,296 | 128,541 | 128,720 | - | - |
| Announcement Date | 8/6/20 | 8/5/21 | 8/4/22 | 8/3/23 | 8/8/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio (Y) | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 27.12x | 4.38x | 16.94x | +1.04% | 81.1B | ||
| 40.45x | 5.22x | 18.71x | +0.09% | 35.07B | ||
| 35.07x | 3.33x | 16.25x | +1.26% | 27.7B | ||
| 29.65x | 4.66x | 16.45x | +0.39% | 26.12B | ||
| 17.98x | 3.3x | 15.01x | +1.13% | 25.19B | ||
| 27.67x | 4.11x | 15.83x | +2.17% | 24.4B | ||
| 20.7x | 1.6x | 13.18x | +2.08% | 23.17B | ||
| 17.11x | 3.68x | 12.01x | +2.27% | 17.45B | ||
| 25.14x | 2.94x | 15.09x | +1.77% | 17.11B | ||
| 25.76x | 4.27x | 17.21x | +0.95% | 16.02B | ||
| Average | 26.66x | 3.75x | 15.67x | +1.32% | 29.33B | |
| Weighted average by Cap. | 27.66x | 3.94x | 16.10x | +1.18% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PH Stock
- Valuation Parker-Hannifin Corporation