|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.960 EUR | -2.30% |
|
-20.11% | -19.46% |
| Dec. 17 | French drone makers call for more state spending as budget talks drag on | RE |
| Nov. 21 | French drone makers eye Ukraine deals amid funding uncertainty | RE |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | -13.46 | -14.55 | -8.85 | -16.19 | -5.78 | |||||
Return on Total Capital | -17.34 | -19.17 | -11.67 | -21.61 | -8.18 | |||||
Return On Equity % | -32.18 | -1.94 | -21.58 | -47.39 | -17.92 | |||||
Return on Common Equity | -32.27 | -1.95 | -21.52 | -47.16 | -18.17 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 70.24 | 71.99 | 77.83 | 72.29 | 74.14 | |||||
SG&A Margin | 62.9 | 60.82 | 43.59 | 44.25 | 33.54 | |||||
EBITDA Margin % | -61.77 | -57.93 | -23.07 | -39.26 | -7.79 | |||||
EBITA Margin % | -62.17 | -61.87 | -26.18 | -41.84 | -10.22 | |||||
EBIT Margin % | -62.9 | -62.16 | -26.38 | -41.96 | -10.22 | |||||
Income From Continuing Operations Margin % | -67.12 | -3.56 | -27.41 | -50.75 | -12.04 | |||||
Net Income Margin % | -67.02 | -3.58 | -27.13 | -49.99 | -11.83 | |||||
Net Avail. For Common Margin % | -67.02 | -3.58 | -27.13 | -49.99 | -11.83 | |||||
Normalized Net Income Margin | -42.06 | -36.65 | -15.69 | -28.17 | -7.14 | |||||
Levered Free Cash Flow Margin | -33.67 | -32.44 | -22.99 | -30.42 | 5.42 | |||||
Unlevered Free Cash Flow Margin | -33.39 | -32.17 | -22.55 | -30.09 | 6.17 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.34 | 0.37 | 0.54 | 0.62 | 0.9 | |||||
Fixed Assets Turnover | 6.72 | 5.8 | 6.38 | 5.92 | 7.63 | |||||
Receivables Turnover (Average Receivables) | 7.03 | 9.73 | 12.42 | 10.7 | 14.68 | |||||
Inventory Turnover (Average Inventory) | 1.45 | 2.01 | 1.61 | 1.05 | 1.35 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 3.54 | 3.45 | 3.94 | 3.25 | 2.86 | |||||
Quick Ratio | 2.93 | 3.02 | 3.17 | 2.16 | 2.3 | |||||
Operating Cash Flow to Current Liabilities | -0.86 | -0.74 | -0.75 | -1.99 | 0.31 | |||||
Days Sales Outstanding (Average Receivables) | 52.08 | 37.51 | 29.38 | 34.11 | 24.93 | |||||
Days Outstanding Inventory (Average Inventory) | 252.19 | 181.26 | 227.39 | 348.14 | 271.13 | |||||
Average Days Payable Outstanding | 371.05 | 399.17 | 134.06 | 117.38 | 207.61 | |||||
Cash Conversion Cycle (Average Days) | -66.79 | -180.4 | 122.72 | 264.87 | 88.45 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 10.1 | 10.25 | 12.12 | 15.12 | 17.56 | |||||
Total Debt / Total Capital | 9.17 | 9.3 | 10.81 | 13.14 | 14.93 | |||||
LT Debt/Equity | 5.88 | 6.74 | 9.01 | 11.68 | 12.89 | |||||
Long-Term Debt / Total Capital | 5.34 | 6.11 | 8.04 | 10.14 | 10.97 | |||||
Total Liabilities / Total Assets | 31.47 | 30.76 | 31.82 | 36.76 | 41.76 | |||||
EBIT / Interest Expense | -140.16 | -140.07 | -37.66 | -79.96 | -8.54 | |||||
EBITDA / Interest Expense | -125.69 | -119.24 | -28.26 | -67.3 | -3.61 | |||||
(EBITDA - Capex) / Interest Expense | -133.77 | -125.74 | -31.98 | -69.57 | -6 | |||||
Total Debt / EBITDA | -0.31 | -0.36 | -0.71 | -0.36 | -2.59 | |||||
Net Debt / EBITDA | 2.41 | 2.53 | 4.09 | 0.86 | 7.37 | |||||
Total Debt / (EBITDA - Capex) | -0.29 | -0.34 | -0.63 | -0.35 | -1.56 | |||||
Net Debt / (EBITDA - Capex) | 2.27 | 2.4 | 3.62 | 0.83 | 4.43 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -24.7 | -5.17 | 32.49 | -9.68 | 20.12 | |||||
Gross Profit, 1 Yr. Growth % | -16.99 | -2.81 | 43.23 | -16.1 | 23.19 | |||||
EBITDA, 1 Yr. Growth % | 39.26 | 5.2 | -47.88 | 79.1 | -73.5 | |||||
EBITA, 1 Yr. Growth % | 27.68 | 1.19 | -45.8 | 44.32 | -70.65 | |||||
EBIT, 1 Yr. Growth % | 26.67 | 0.41 | -45.65 | 43.66 | -70.73 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 30.09 | -94.97 | 681.69 | 67.22 | -71.5 | |||||
Net Income, 1 Yr. Growth % | 29.89 | -94.94 | 679.43 | 66.43 | -71.57 | |||||
Normalized Net Income, 1 Yr. Growth % | 27.73 | -11.89 | -45.2 | 38.4 | -69.57 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 29.79 | -94.94 | 673.56 | 65.67 | -71.68 | |||||
Accounts Receivable, 1 Yr. Growth % | -41.83 | -13.8 | 24.19 | -10.75 | -14.34 | |||||
Inventory, 1 Yr. Growth % | -23.6 | -51.47 | 202.61 | 29.87 | -45.88 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -6.91 | 27.69 | 15.02 | -18.06 | 6.91 | |||||
Total Assets, 1 Yr. Growth % | -23.09 | -0.58 | -15 | -29.2 | -2.1 | |||||
Tangible Book Value, 1 Yr. Growth % | -28.61 | 0.52 | -15.5 | -34.07 | -23.1 | |||||
Common Equity, 1 Yr. Growth % | -28.5 | 0.43 | -15.56 | -34.15 | -14.17 | |||||
Cash From Operations, 1 Yr. Growth % | 1.96 | -15.87 | -20.51 | 102.5 | -116.52 | |||||
Capital Expenditures, 1 Yr. Growth % | 51.46 | -24.53 | 19.54 | -58.65 | 188.5 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -47 | -0.93 | -5.93 | 19.53 | -121.41 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -47.13 | -0.88 | -6.92 | 20.54 | -124.64 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -27.59 | -15.5 | 12.09 | 9.39 | 4.16 | |||||
Gross Profit, 2 Yr. CAGR % | 9.05 | -10.18 | 17.98 | 9.62 | 1.66 | |||||
EBITDA, 2 Yr. CAGR % | -23.67 | 11.28 | -25.5 | -10.49 | -34.66 | |||||
EBITA, 2 Yr. CAGR % | -25.54 | 9.77 | -24.67 | -11.56 | -34.91 | |||||
EBIT, 2 Yr. CAGR % | -26.08 | 8.96 | -24.86 | -11.64 | -35.15 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -41.19 | -74.42 | -28.37 | 261.55 | -30.97 | |||||
Net Income, 2 Yr. CAGR % | -41.27 | -74.36 | -28.69 | 260.17 | -31.21 | |||||
Normalized Net Income, 2 Yr. CAGR % | -28.27 | 2.73 | -29.3 | -5.73 | -35.11 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -41.29 | -74.39 | -29.01 | 257.99 | -31.5 | |||||
Accounts Receivable, 2 Yr. CAGR % | -53.43 | -29.19 | 3.47 | 5.28 | -12.56 | |||||
Inventory, 2 Yr. CAGR % | -27.63 | -39.11 | 21.19 | 98.25 | -16.16 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 55.8 | 9.03 | 21.19 | -2.92 | -6.41 | |||||
Total Assets, 2 Yr. CAGR % | -22.85 | -12.55 | -7.95 | -22.43 | -16.75 | |||||
Tangible Book Value, 2 Yr. CAGR % | -22.32 | -15.29 | -8.42 | -25.36 | -28.79 | |||||
Common Equity, 2 Yr. CAGR % | -22.36 | -15.26 | -8.49 | -25.43 | -24.82 | |||||
Cash From Operations, 2 Yr. CAGR % | -30.66 | -7.39 | -18.23 | 26.87 | -42.17 | |||||
Capital Expenditures, 2 Yr. CAGR % | -29.8 | 6.91 | -5.02 | -29.7 | 9.22 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -18.68 | -30.41 | -3.56 | 6.04 | -49.41 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -18.89 | -30.5 | -4.05 | 5.92 | -45.51 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -27.75 | -20.78 | -1.83 | 4.3 | 12.85 | |||||
Gross Profit, 3 Yr. CAGR % | -7.71 | 4.94 | 4.94 | 5.31 | 13.97 | |||||
EBITDA, 3 Yr. CAGR % | -11.56 | -19.69 | -13.22 | -5.15 | -42.41 | |||||
EBITA, 3 Yr. CAGR % | -13.89 | -19.42 | -12.25 | -6.45 | -38.77 | |||||
EBIT, 3 Yr. CAGR % | -14.48 | -19.99 | -12.61 | -6.74 | -38.86 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -22.44 | -74.09 | -12.61 | -4.98 | 55.01 | |||||
Net Income, 3 Yr. CAGR % | 0.14 | -74.06 | -12.91 | -5.41 | 54.5 | |||||
Normalized Net Income, 3 Yr. CAGR % | -17.43 | -24.81 | -15.72 | -6.76 | -35.34 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -22.29 | -74.08 | -13.2 | -5.84 | 53.68 | |||||
Accounts Receivable, 3 Yr. CAGR % | -46.98 | -42.82 | -14.6 | -1.51 | -1.71 | |||||
Inventory, 3 Yr. CAGR % | -24.09 | -36.66 | 3.91 | 24.01 | 28.6 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 26.49 | 45.8 | 10.99 | 6.37 | 0.25 | |||||
Total Assets, 3 Yr. CAGR % | -28.79 | -16.04 | -13.3 | -15.66 | -16.17 | |||||
Tangible Book Value, 3 Yr. CAGR % | -22.33 | -15.35 | -15.71 | -17.92 | -24.61 | |||||
Common Equity, 3 Yr. CAGR % | -26.9 | -15.4 | -15.71 | -17.99 | -21.85 | |||||
Cash From Operations, 3 Yr. CAGR % | -9.27 | -26.05 | -11.99 | 10.63 | -35.7 | |||||
Capital Expenditures, 3 Yr. CAGR % | -2.81 | -28.08 | 10.97 | -28.02 | 12.56 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -21.37 | -15.46 | -23.11 | 3.59 | -37.79 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -21.74 | -15.61 | -23.45 | 3.53 | -34.86 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -29.39 | -20.07 | -13.88 | -9.87 | 0.52 | |||||
Gross Profit, 5 Yr. CAGR % | -23.41 | 7.81 | 1.82 | 6.79 | 3.61 | |||||
EBITDA, 5 Yr. CAGR % | 24.55 | -22.51 | -20.15 | -15.92 | -24.87 | |||||
EBITA, 5 Yr. CAGR % | 72.43 | -23.5 | -19.51 | -15.79 | -22.14 | |||||
EBIT, 5 Yr. CAGR % | 142.9 | -23.78 | -19.9 | -16.18 | -22.44 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 89.89 | -57.93 | -24.87 | -21.57 | -20.48 | |||||
Net Income, 5 Yr. CAGR % | 142.04 | -57.36 | -12.58 | -21.83 | -20.75 | |||||
Normalized Net Income, 5 Yr. CAGR % | 74.5 | -24.24 | -23.39 | -17.12 | -21.64 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 111.58 | -57.7 | -25.05 | -22.05 | -21.04 | |||||
Accounts Receivable, 5 Yr. CAGR % | -41.17 | -38.72 | -30.72 | -27.01 | -13.79 | |||||
Inventory, 5 Yr. CAGR % | -31.69 | -36.11 | -8.47 | -0.02 | -4.64 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | -3.44 | 5.4 | 24.34 | 23.91 | 3.67 | |||||
Total Assets, 5 Yr. CAGR % | -25.96 | -22.18 | -21.09 | -18.61 | -14.7 | |||||
Tangible Book Value, 5 Yr. CAGR % | -22.78 | -16.5 | -17.04 | -19.71 | -21.21 | |||||
Common Equity, 5 Yr. CAGR % | -25.25 | -19.26 | -20.03 | -19.77 | -19.48 | |||||
Cash From Operations, 5 Yr. CAGR % | 11.3 | -22.85 | -12.96 | -8.23 | -25.6 | |||||
Capital Expenditures, 5 Yr. CAGR % | -31.08 | -35.33 | -3.7 | -28.73 | 10.26 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 12.92 | -29.55 | -16.05 | -7.48 | -34.96 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 12.14 | -29.61 | -16.47 | -7.62 | -33.18 |
- Stock Market
- Equities
- PARRO Stock
- Financials Parrot
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















