Forward Looking Statements

The information provided in this Quarterly Report on Form 10-Q (including, without limitation, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Liquidity and Capital Resources" below) contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 regarding the Company's future plans, objectives, and expected performance. The words "believe," "may," "will," "could," "should," "would," "anticipate," "estimate," "expect," "project," "intend," "objective," "seek," "strive," "might," "likely result," "build," "grow," "plan," "goal," "expand," "position," or similar words, or the negatives of these words, or similar terminology, identify forward-looking statements. These statements are based on assumptions that the Company believes are reasonable, but are subject to a wide range of risks and uncertainties, and a number of factors could cause the Company's actual results to differ materially from those expressed in the forward-looking statements referred to above. These factors include, without limitation, the risks and uncertainties discussed under Part II, Item 1A, "Risk Factors" and Part I, Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations", in this Quarterly Report on Form 10-Q, the uncertainties related to the ability of the Company to sell its existing product and professional service lines, as well as its new products and professional services (due to potential competitive pressure from other companies or other products), as well as the potential for terrorist attacks, changes in fuel costs, airline bankruptcies and consolidations, economic conditions, and other risks detailed in the Company's periodic report filings with the SEC. Other uncertainties which could impact the Company include, without limitation, uncertainties with respect to future changes in governmental regulation and the impact that such changes in regulation will have on the Company's business. Additional uncertainties include, without limitation, uncertainties relating to: (1) the Company's ability to find and maintain the personnel necessary to sell, manufacture, and service its products; (2) its ability to adequately protect its intellectual property; and (3) its ability to secure future financing. Readers are cautioned not to place undue reliance on these forward-looking statements, which relate only to events as of the date on which the statements are made and which reflect management's analysis, judgments, belief, or expectation only as of such date.

Moreover, investors are cautioned to interpret many of the risks identified and discussed in this Quarterly Report on Form 10-Q, as well as the risks set forth above, as being heightened as a result of the ongoing and numerous adverse impacts of COVID-19. The spread of COVID-19 has severely impacted many economies throughout the world, with businesses being forced to cease or limit operations for long or indefinite periods of time. Measures taken to contain the spread of the virus, including travel bans, quarantines and closures of non-essential services, have triggered significant disruptions to businesses worldwide, with particular concentration on the aviation industry that the Company serves. The federal government has responded with monetary and fiscal interventions to aid in stabilizing the economy, and the Company has received assistance under the Payroll Support Program for Air Carriers and Contractors, part of the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act"), as well as subsequently enacted legislation, including the American Rescue Plan Act of 2021 (the "Rescue Act"; the grants under the CARES Act and the Rescue Act, collectively, referred to herein as the "CARES Act grants").

The aviation and travel industries, which are served by the Company and its products, have been severely affected by the ongoing COVID-19 outbreak, initially as a result of travel restrictions and other measures imposed by most jurisdictions. As a result of the pandemic, the Company has faced increased economic pressures and experienced a significant loss of revenue from the start of the pandemic through the six-month period ended April 30, 2022. While the Company anticipates a return to an improved economic environment in the latter half of 2022 given the state of vaccinations and treatments available and changes in public behaviors, the recovery depends on many factors, the outcomes of which are uncertain or unknown at this time, such as, among other things, the scope, severity and duration of the pandemic (including the emergence of any new variants to the COVID-19 virus and any resurgences of cases), the continuing actions taken to contain the pandemic or to mitigate its impact, the acceptance and public distribution of treatments and vaccines for the disease (including its variants), the length of time before the public feels safe to travel, the economic stimulus programs available to affected industries and consumers, and the status of governmental and private reopening plans. All of these variables will impact how quickly the industry can recover, which in turn may affect the revenue and earnings levels of the Company.





Description of Business


PASSUR® Aerospace, Inc. ("PASSUR" or the "Company"), a New York corporation founded in 1967, is a leading business intelligence company, providing predictive analytics and decision support technology for the aviation industry primarily to improve the operational performance and cash flow of airlines, airports, fixed based operators (FBOs) and air navigation service providers (ANSPs). The Company is recognized as a leader in providing a cloud-based platform, ARiVA™, that manages and optimizes operations for our customers.

PASSUR delivers digital solutions that are essential to global aviation operations, meeting the needs of global air travel as well as supporting the recovery of the aviation industry from the COVID-19 crisis. The structure and execution of operations within the aviation industry has fundamentally changed as a result of this crisis due to the significant change in the economics required to support current conditions, a return to normal operations and profitability, and to assist in mitigating health risks.

--------------------------------------------------------------------------------


                                                                   Page 20 of 32

--------------------------------------------------------------------------------

PASSUR continues to be a pioneer applying artificial intelligence powered by machine learning to aviation data, addressing the industry's most costly challenges, including the management and optimization of airspace, airport assets, aircraft, and day of flight operations.

Operational efficiency is more important now than ever to eliminate sources of waste, variability, and inflexibility in operations. The Company addresses these significant industry problems by using our technology platform, combined with professional services, to provide solutions that predict, prioritize, prevent and help the industry recover from unexpected disruptions. These disruptions have long been seen as the cost of doing business in the industry and are even more pronounced today and create greater uncertainty to the industry. The Company provides actionable intelligence to enable the industry to manage their operations more efficiently and increase profits. Our core business addresses some of the aviation industry's most intractable and costly challenges, including, but not limited to, underutilization of airspace and airport capacity, delays, cancellations, and diversions. Several independent studies have estimated the annual direct costs of such inefficiencies to airlines in the United States at over $8 billion annually and worldwide direct cost at over $30 billion annually.

Solutions offered by PASSUR help to ensure flight completion. They cover the entire flight life cycle, from gate to gate, and result in reductions in overall costs and carbon emissions, while maximizing revenue opportunities, improving operational efficiency, and enhancing the passenger experience.

The Company provides its solutions to airlines and airports in the United States, as well as an airline in Latin America. The global market presents an opportunity to network more customers in a broader market.

The Company's business plan is to continue to focus on increasing subscription-based revenues from its suite of software applications, and professional services designed to address the needs of the aviation industry and the U.S. government. The Company helps customers alleviate constraints without the cost of expensive infrastructure upgrades and gets them fully operational within months, to capture more revenue during peak travel periods. The Company's goal is to help solve problems faced by its customers and increase profits, by focusing on:

·Improving visibility across departments;

·Improving the quality of planning data; and

·Automating data driven decision support for capacity and demand to meet the spikes in revenue opportunity.

For the three months ended April 30, 2022, total revenue decreased 8% to $1,345,000, compared with $1,462,000 for the same period in fiscal year 2021. The loss/income from operations for the three months ended April 30, 2022 declined to a loss of $1,110,000, as compared with income from operations of $207,000 for the same period in fiscal year 2021. For the three months ended April 30, 2022, the net loss was $1,375,000, or $0.18 per diluted share, as compared to a net loss of $51,000, or $0.01 per diluted share, for the same period in fiscal year 2021. During the three months ended April 30, 2022 and April 30, 2021, the Company used the CARES Act financing for eligible payroll costs to offset a portion of its total eligible payroll costs by $0 and $1,172,000, respectively. The Company expended the remaining balance of funds received under the various Payroll Support Programs during the three months ended January 31, 2022.

For the six months ended April 30, 2022, total revenue decreased 10% to $2,857,000, as compared with $3,160,000 for the same period in fiscal year 2021. The loss/income from operations for the six months ended April 30, 2022 decreased to a loss of $1,273,000, as compared to income from operations of $609,000 for the same period in fiscal year 2021. For the six months ended April 30, 2022, the net loss was $1,805,000, or $0.23 per diluted share, as compared to net income of $85,000, or $0.01 per diluted share, for the same period in fiscal year 2021. During the six months ended April 30, 2022 and April 30, 2021, the Company was able to use the CARES Act financing for eligible payroll costs to offset a portion of its total eligible payroll costs by $789,000 and $2,188,000, respectively. The Company expended the remaining balance of funds received under the various Payroll Support Programs during the three months ended January 31, 2022.

--------------------------------------------------------------------------------


                                                                   Page 21 of 32

--------------------------------------------------------------------------------




Results of Operations



Revenues


Management concentrates its efforts on the sale of business intelligence, predictive analytics, and decision support product applications. Such efforts include the continued development of existing products, new product offerings and to a lesser extent, professional services.

The Company is a supplier and partner to the air transportation industry. Many of the Company's customers continue to be severely impacted by the ongoing COVID-19 outbreak, which caused a precipitous decline in demand for air travel and resulted in our customers in the aviation and travel industries drastically reducing their capacity and operations from 2020 into 2021, as compared to 2019.

As a result, the Company has experienced downturns in its revenues from the start of the global pandemic and continuing into fiscal 2022.

For the three months ended April 30, 2022, total revenues decreased by $117,000, or 8%, to $1,345,000, as compared with $1,462,000 for the same period in 2021. The decrease in total revenues was due to a decrease in subscription revenue of $68,000, or 5%, while professional services revenue decreased $49,000 as compared with the same period in the prior year. The decrease in subscription revenue was concentrated in the Airport sector, primarily due to the expiration of a large Canadian airport contract that was not renewed.

For the six months ended April 30, 2022, total revenues decreased by $303,000, or 10%, to $2,857,000, as compared with $3,160,000 for the same period in 2021. The decrease in total revenues was primarily due to a decrease in both subscription revenues of $207,000 and consulting revenues of $96,000, as compared with the same period in the prior year. The decrease in subscription revenue was primarily due to the expiration of a large Canadian airport contract that was not renewed.

The decreases in subscription revenues for the three and six months ended April 30, 2022 were primarily due to new contracts for subscription services closed during fiscal year 2022 and net incremental revenue recognized in fiscal year 2022 related to new contracts closed during fiscal year 2021, mainly related to airports and business aviation, more than offset by several expiring airline contracts that were not renewed.





Expenses


In response to the uncertainty surrounding the prospects of airlines and airports and the travel industry as a result of the continuing global COVID-19 pandemic and the declines in revenues that the Company has experienced from the start of the global pandemic and continuing into the first half of fiscal 2022, the Company has reviewed its operating costs to more closely align those costs with its outlook for the foreseeable future. Prior to receiving the CARES Act funds, the Company took steps to reduce its operating costs going forward, which steps included terminating or furloughing certain positions and instituting a temporary pay reduction plan beginning in the second quarter of 2020, reducing the use of outside consultants where possible, rationalizing the PASSUR Network, and reducing and/or eliminating other operating expenses that were not critical to the short-term outlook of the Company. During the six months ended April 30, 2022, the Company continued to benefit from these cost savings when compared to the same period for the prior year. However, such savings were offset in the current fiscal quarter by the impact of lower federal stimulus credits available to the Company and investments made by the Company in infrastructure and marketing. The Company anticipates the continuation of these cost savings programs into the latter half of fiscal year 2022 to offset the additional technology infrastructure and marketing costs. However, if the recovery of the air transportation industry accelerates and revenue levels quickly return to pre-COVID-19 levels, these levels of cost savings may not be practicable or sustainable to support the operations necessary for the increased level of revenue.





Cost of Revenues



For the three months ended April 30, 2022, cost of revenues increased $529,000, or 94%, to $1,094,000, as compared to $565,000 for the same period in fiscal year 2021. For the three months ended April 30, 2022 and April 30, 2021, the Company used the CARES Act financing for eligible payroll costs to offset a portion of its costs of revenues by $0 and $472,000, respectively. Excluding the impact of the CARES Act grants, cost of revenues were $1,094,000 and $1,037,000 for the three months ended April 30, 2022 and April 30, 2021, respectively. For the six months ended April 30, 2022, cost of revenues increased $749,000, or 66%, to $1,884,000, as compared to $1,135,000 in the same period in fiscal year 2021. For the six months ended April 30, 2022 and April 30, 2021, the Company was able to use the CARES Act financing for eligible payroll costs to offset a portion of its costs of revenues by $341,000 and $883,000, respectively. Excluding the impact of the CARES Act grants, cost of revenues were $2,225,000 and $2,018,000 for the six months ended April 30, 2022 and April 30, 2021, respectively. See Part II, Item 1A, "Risk Factors", in this Quarterly Report on Form 10-Q. The increases in cost of revenues during the three- and six-month periods ended April 30, 2022 compared with the respective periods in fiscal 2021, were primarily attributable to lower federal stimulus credits available to offset compensation costs and, for the six month period ended April 30, 2022, higher costs of technology infrastructure, such as cloud hosting fees, professional services, and restricted stock amortization costs.

These increases were partially offset by savings in the areas of data feeds and communication costs. The Company believes that it has operated in compliance with all the provisions and requirements under the CARES Act and the Rescue Act up through and including the period ended April 30, 2022.

--------------------------------------------------------------------------------


                                                                   Page 22 of 32

--------------------------------------------------------------------------------

For the reasons explained above in Part I, Item 1, "Notes to Consolidated Financial Statements - 2. Basis of Presentation and Significant Accounting Policies - Capitalized Software Development Costs", in this Quarterly Report on Form 10-Q, going forward, the Company anticipates lower levels of capitalized software costs, including amortization expenses associated with these assets, as the Company's technological efforts are focused more on maintenance of existing products.





Research and Development



For the three months ended April 30, 2022, research and development expenses increased by $36,000, or 67%, to $89,000, as compared with $53,000 for the same period in fiscal year 2021. For the three months ended April 30, 2022 and April 30, 2021, the Company used the CARES Act financing for eligible payroll costs to offset a portion of its research and development expenses by $0 and $30,000, respectively. Excluding the impact of the CARES Act grants, research and development expenses were $89,000 and $83,000 for the three months ended April 30, 2022 and April 30, 2021, respectively. For the six months ended April 30, 2022, research and development expenses increased $56,000, or 56%, to $157,000, as compared to $101,000 for the same period in fiscal year 2021. For the six months ended April 30, 2022 and April 30, 2021, the Company was able to use the CARES Act financing for eligible payroll costs to offset a portion of its research and development costs by $20,000 and $64,000, respectively. Excluding the impact of the CARES Act grants, research and development costs were $177,000 and $165,000 for the six months ended April 30, 2022 and April 30, 2021, respectively. See Part II, Item 1A, "Risk Factors", in this Quarterly Report on Form 10-Q. The increases in research and development expenses during the three- and six-month periods ended April 30, 2022, as compared with the respective periods in fiscal 2021, were primarily attributable to lower federal stimulus credits available to offset compensation costs. The increases in research and development expenses during the three- and six-month periods ended April 30, 2022, as compared with the respective periods in fiscal 2021, were primarily attributable to higher compensation costs. The Company believes that it has operated in compliance with all the provisions and requirements under the CARES Act and the Rescue Act up through and including the period ended April 30, 2022.

The Company's research and development efforts include activities associated with new product development, as well as the enhancement and improvement of the Company's existing software and information products. The Company anticipates that it will continue to invest in its software portfolio to develop, maintain, and support existing and newly developed applications for its customers.

Selling, General, and Administrative

For the three months ended April 30, 2022, selling, general, and administrative expenses increased $635,000, or 100%, to $1,271,000, as compared to $636,000 for the same period in fiscal year 2021. For the three months ended April 30, 2022 and April 30, 2021, the Company used the CARES Act financing for eligible payroll costs to offset a portion of its selling, general and administrative expenses by $0 and $670,000, respectively. Excluding the impact of the CARES Act grants, selling, general and administrative expenses were $1,271,000 and $1,306,000 for the three months ended April 30, 2022 and April 30, 2021, respectively. For the six months ended April 30, 2022, selling, general and administrative expenses increased $774,000, or 59%, to $2,089,000, as compared to $1,315,000 for the same period in fiscal year 2021. For the six months ended April 30, 2022 and April 30, 2021, the Company was able to use the CARES Act financing for eligible payroll costs to offset a portion of its selling, general and administrative expenses by $428,000 and $1,241,000, respectively. Excluding the impact of the CARES Act grants, selling, general and administrative expenses were $2,517,000 and $2,556,000 for the six months ended April 30, 2022 and April 30, 2021, respectively. See Part II, Item 1A, "Risk Factors", in this Quarterly Report on Form 10-Q. The increases in selling, general, and administrative expenses for the three- and six- month periods ended April 30, 2022, as compared with the respective periods in fiscal 2021, were primarily due to lower federal stimulus credits available to offset compensation costs, higher compensation and marketing costs. The Company believes that it has operated in compliance with all the provisions and requirements under the CARES Act and the Rescue Act up through and including the period ended April 30, 2022.





Loss/Income from Operations


For the three months ended April 30, 2022, the loss from operations increased by $1,317,000 to a loss of $1,110,000, as compared with income from operations of $207,000 for the same period in fiscal year 2021. For the three months ended April 30, 2022 and April 30, 2021, the Company used the CARES Act financing for eligible payroll costs to offset a portion of its total eligible payroll costs by $0 and $1,172,000, respectively. Excluding the impact of the CARES Act grants, the loss from operations for the three months ended April 30, 2022 remained unchanged while income from operations for the three months ended April 30, 2021 decreased by $1,172,000 to a loss of $965,000. The increase in the loss from operations was primarily due to decreases in revenue coupled with higher compensation costs, as a result of lower federal stimulus credits available, and increased technology infrastructure and marketing costs, as compared to the same periods in fiscal year 2021. For the six months ended April 30, 2022, the loss from operations increased by $1,882,000 to a loss of $1,273,000, as compared with income from operations of $609,000 for the same period in fiscal year 2021. For the six months ended April 30, 2022 and April 30, 2021, the Company was able to use the CARES Act financing for eligible payroll costs to offset a portion of its total eligible payroll costs by $789,000 and $2,188,000, respectively. Excluding the impact of the CARES Act grants, the loss from operations for the six months ended April 30, 2022 increased by $789,000 to a loss of $2,062,000 and income from operations for the six months ended April 30, 2021 decreased by $2,188,000 to a loss of $1,579,000.

The increase in the loss from operations was primarily due to decreases in revenue coupled with higher compensation costs, as a result of lower federal stimulus credits available, and increased technology infrastructure and marketing costs, as compared to the same periods in fiscal year 2021.

--------------------------------------------------------------------------------


                                                                   Page 23 of 32

--------------------------------------------------------------------------------

Interest Expense - Related Party

Interest expense - related party increased $7,000, or 3% for the three months ended April 30, 2022, as compared to the same period in fiscal 2021, and increased $7,000, or 1%, for the six months ended April 30, 2022, as compared to the same period in fiscal year 2021, due to the higher principal balance outstanding on the note during fiscal year 2022.





Net Loss/Income


The net loss was $1,375,000, or $0.18 per diluted share, for the three months ended April 30, 2022, as compared to a net loss of $51,000, or $0.01 per diluted share, for the same period in 2021. The net loss for the three months ended April 30, 2022 was not affected by the usage of proceeds from the CARES Act grants, while the net loss for the three months ended April 30, 2021 increased by $1,172,000 to a loss of $1,223,000 (exclusive of the impact of the CARES Act grants). The net loss was $1,805,000, or $0.23 per diluted share, for the six months ended April 30, 2022, as compared to net income of $85,000, or $0.01 per diluted share, for the same period in 2021. Excluding the impact of the CARES Act grants, the net loss for the six months ended April 30, 2022 increased by $789,000 to a loss of $2,594,000, while the net income for the six months ended April 30, 2021 decreased by $2,188,000 to a net loss of $2,103,000. See Part II, Item 1A, "Risk Factors", in this Quarterly Report on Form 10-Q. The increase in net losses for the three- and six- month periods ended April 30, 2022, respectively, as compared with the same periods in the prior fiscal year, was the result of lower levels of revenue, coupled with lower levels of federal stimulus funds available to offset eligible compensation costs, coupled with higher infrastructure and marketing costs.

Liquidity and Capital Resources

The Company's current liabilities exceeded its current assets (excluding deferred revenues) by $254,000 as of April 30, 2022.

The note payable to a related party, G.S. Beckwith Gilbert, the Company's significant shareholder and Non-Executive Chairman of the Board, with a maturity of November 1, 2023, was $11,692,000 at April 30, 2022. The Company has accrued and unpaid interest under these borrowings for the first six months of fiscal 2022 in the amount of $531,000, which amount is included in accrued expenses and other current liabilities at April 30, 2022. During fiscal year 2021, the Company paid Mr. Gilbert all accrued interest incurred for fiscal 2021 in the amount of $1,057,000. The Company's stockholders' equity had a deficit of $12,666,000 at April 30, 2022. The Company reported a net loss of $1,805,000 for the six months ended April 30, 2022.

On January 29, 2021, the Company and Mr. Gilbert entered into a Seventh Debt Extension Agreement effective January 29, 2021, pursuant to which the Company cancelled an outstanding promissory note in the amount of $9,071,000 issued to Mr. Gilbert on January 27, 2020 (the "Sixth Gilbert Note") and issued Mr. Gilbert a new promissory note (the "Seventh Gilbert Note") in the amount of $10,692,000, consisting of a principal of $9,585,000 and unpaid interest of $1,107,000 accrued under the Sixth Gilbert Note through October 31, 2020. Under the terms of the Seventh Gilbert Note, the Company agreed to pay the unpaid interest of $1,107,000 accrued under the Sixth Gilbert Note and included in the Seventh Gilbert Note at the time and on the terms set forth in the Seventh Gilbert Note. Under the terms of the Seventh Gilbert Note, the maturity date of the loan was extended to November 1, 2022, and the annual interest rate remained at 9 ¾%, with annual interest payments required to be made on October 31st of each year (although any accrued interest can be paid before such time without penalty). The note payable was secured by the Company's assets. The amendments to the Sixth Gilbert Note were determined to be a modification of the debt instrument and no gain or loss was recorded as a result of the transactions. During the year ended October 31, 2021, the Company paid Mr. Gilbert all accrued interest due for the fiscal 2021 year under the Sixth Gilbert Note and the Seventh Gilbert Note in the amount of $1,057,000.

On January 26, 2022, the Company and Mr. Gilbert entered into an Eighth Debt Extension Agreement, effective as of January 26, 2022, pursuant to which the Company cancelled the Seventh Gilbert Note and issued Mr. Gilbert a new promissory note (the "Eighth Gilbert Note") in the amount of $10,692,000, which represented the total amount due and owing under the Seventh Gilbert Note as of January 26, 2022. Under the terms of the Eighth Gilbert Note, the maturity date of the loan was extended to November 1, 2023, and the annual interest rate remained 9 ¾%, with annual interest payments required to be made on October 31st of each year (although any accrued interest can be paid before such time without penalty). The note payable is secured by the Company's assets.

On April 30, 2022, the Company and Mr. Gilbert entered into a Ninth Debt Replacement Agreement, effective as of March 15, 2022, pursuant to which the Company cancelled the Eighth Gilbert Note and issued Mr. Gilbert a new promissory note (the "Ninth Gilbert Note") in the amount of $11,692,000, which represented the total amount due and owing under the Eighth Gilbert Note as of January 26, 2022. Under the terms of the Ninth Gilbert Note, the maturity date of the loan remains November 1, 2023, and the annual interest rate remained 9.75%, with annual interest payments required to be made on October 31st of each year (although any accrued interest can be paid before such time without penalty). The note payable is secured by the Company's assets.

During the first six months of fiscal 2022, the Company did not make any payments to Mr. Gilbert for interest accrued under the Seventh Gilbert Note and the Eighth Gilbert Note through April 30, 2022. The total amount of accrued interest due was $531,000, which amount is included in accrued expenses and other current liabilities at April 30, 2022. During the six months ended April 30, 2021, the Company paid Mr. Gilbert interest accrued on the Sixth Gilbert Note in the total amount of $524,000. Mr. Gilbert did not loan the Company any additional funds during the six-month period ended April 30, 2021.

--------------------------------------------------------------------------------


                                                                   Page 24 of 32

--------------------------------------------------------------------------------

Management is addressing the Company's working capital deficiency by aggressively marketing the Company's capabilities in its existing product and professional service lines, as well as in new products and professional services which are continually being developed and deployed. Management believes that the continued development of its existing suite of software products and professional services, which address the wide array of needs of the aviation industry, will continue to lead to increased growth in the Company's customer-base and subscription-based revenues. However, there are no assurances that such growth will be achieved.

The Company has evaluated its financial position as of April 30, 2022, including an operating loss of $1,273,000 for the six months ended April 30, 2022, a working capital deficit of $254,000 (excluding deferred revenues) and shareholders' equity deficit of $12,666,000 as of April 30, 2022, and has requested and received a commitment from Mr. Gilbert, dated June 10, 2022, that if the Company, at any time, is unable to meet its obligations through June 11, 2023, Mr. Gilbert will provide the Company with the necessary continuing financial support to meet such obligations. Such commitment for financial support may be in the form of additional advances or loans to the Company, in addition to the deferral of principal and/or interest payments due on the existing loans, if deemed necessary.

The CARES Act, enacted in March 2020, as well as subsequently enacted legislation, including the Rescue Act, have provided economic support for, among others, businesses in the aviation industry. The Company has received proceeds from the CARES Act grants, totaling approximately $6,498,000, as described in more detail below.

1.The Company has been granted government funds of approximately $3.0 million in the aggregate pursuant to the PSP1 for Air Carriers and Contractors under the CARES Act. Pursuant to the Payroll Support Program Agreement entered into by the Company with the U.S. Department of the Treasury in July 2020, the relief payments must be used exclusively for the continuation of payment of certain employee wages, salaries and benefits. The Company has used such relief payments for such purpose. Pursuant to the terms of the Payroll Support Program Agreement, the Company must, among other things, refrain from conducting involuntary employee layoffs or furloughs or reducing employee rates of pay or benefits through September 30, 2020, refrain from paying dividends or engaging in share repurchases through September 30, 2021, and limit certain executive compensation through March 24, 2022. Pursuant to the terms of the Payroll Support Program Agreement, the Company must maintain certain internal controls and records relating to the CARES Act funds and comply with certain reporting requirements.

2.On February 12, 2021, the Company received an additional "top off" disbursement of $875,000 under PSP1, subject to the terms and conditions described above.

3.On March 5, 2021, the Company entered into a Payroll Support Program Extension Agreement with the U.S. Department of the Treasury for an award the Company received under the CARES Act Payroll Support Program ("PSP2"). The total amount awarded to the Company under PSP2 was approximately $1,310,000. The relief payments under PSP2 were received in two installments of approximately $655,000 each on March 8, 2021 and April 26, 2021. As with the original grant under the PSP1, PSP2 proceeds must be used exclusively for the continuation of payment of certain employee wages, salaries, and benefits. The Company has used such relief payments for such purpose. Pursuant to the terms of the Payroll Support Program Extension Agreement, the Company must, among other things, refrain from conducting involuntary employee layoffs or furloughs or reducing employee rates of pay or benefits through the later of March 31, 2021, or the date on which the Company has expended all of the payroll support, refrain from paying dividends or engaging in share repurchases through the later of March 31, 2022, or the date on which the Company has expended all of the payroll support, and limit certain executive compensation through October 1, 2022. Pursuant to the terms of the Payroll Support Program Extension Agreement, the Company must also maintain certain internal controls and records relating to the CARES Act funds and comply with certain reporting requirements.

4.On April 16, 2021, the Company entered into a Payroll Support Program 3 Agreement with the U.S. Department of the Treasury for an award the Company received under the Rescue Act ("PSP3"). The total amount awarded to the Company under PSP3 was approximately $1,310,000. The first installment, in the amount of approximately $655,000, was received by the Company on April 29, 2021. The second installment of approximately $655,000 was received by the Company on May 27, 2021. The Company does not anticipate any additional stimulus grant payments under the Payroll Support Programs. As with the original grants under PSP1 and PSP2, proceeds under PSP3 must be used exclusively for the continuation of payment of certain employee wages, salaries, and benefits. The Company has used such relief payments for such purpose. Pursuant to the terms of the Payroll Support Program 3 Agreement, the Company must, among other things, refrain from conducting involuntary employee layoffs or furloughs or reducing employee rates of pay or benefits through the later of September 30, 2021, or the date on which the Company has expended all of the payroll support, refrain from paying dividends or engaging in share repurchases through September 30, 2022, and limit certain executive compensation

--------------------------------------------------------------------------------


                                                                   Page 25 of 32

--------------------------------------------------------------------------------

through April 1, 2023. Pursuant to the terms of the Payroll Support Program 3 Agreement, the Company must also maintain certain internal controls and records relating to the CARES Act funds and comply with certain reporting requirements.

The Company expended the remaining balance of funds received under the various Payroll Support Programs during the three months ended January 31, 2022. The amount of unused stimulus funding as of April 30, 2022 and October 31, 2021 was $0 and $856,000, respectively, and is shown in the balance sheet under current liabilities as Accrued Liabilities - Stimulus Funding.

The Company believes that it has operated in compliance with all the provisions and requirements under the CARES Act, the Rescue Act and the Payroll Support Program Agreements up through and including the period ended April 30, 2022, and fully intends to continue to comply with all such provisions and requirements.

Consequently, the Company has accounted for the advanced funds as grants not requiring repayment and recognized such amounts in income as qualifying salaries, wages and benefits have been incurred. The Company reduced its compensation expense by $0 and $1,172,000 during the three months ended April 30, 2022 and April 30, 2021, respectively, and by $789,000 and $2,188,000 during the six months ended April 30, 2022 and April 30, 2021, respectively, as the CARES Act grant proceeds received by the Company were used to fund eligible payroll costs. If the Company does not continue to comply with the provisions of the CARES Act, the Rescue Act and the Payroll Support Program Agreements, the Company may be required to repay the government funds and also be subject to other remedies.

Net cash used in operating activities was $2,350,000 for the six months ended April 30, 2022, as compared with net cash used of $2,157,000 for the six months ended April 30, 2021, and consisted of a net loss of ($1,805,000), which includes the use of federal stimulus credits of ($789,000), depreciation and amortization expense of $305,000, stock-based compensation expense of $181,000, adjustments to operating lease assets and liabilities, net, of $9,000, a decrease in deferred revenue of ($204,000), an increase in accounts receivable (including changes in doubtful accounts provisions) and prepaid expenses and other current assets of ($200,000) and ($175,000), respectively, and a net increase in accounts payable and accrued expenses of $328,000. During the six months ended April 30, 2022, the Company increased its borrowing under the notes payable - related parties by $1,000,000. During the six months ended April 30, 2021, the Company received $2,839,000 of the CARES Act grant proceeds.

The Company actively monitors the costs associated with supporting the business, and continually seeks to identify and reduce any unnecessary costs as part of its cost reduction initiatives, while strategically reinvesting back into the business as part of its long-term plans. As described above, the Company has taken aggressive steps to reduce its cost structure, including, but not limited to, reductions in force, furloughs and salary reduction plans. The Company will continue to monitor costs in relation to its revenue and will take further actions as necessary consistent with the requirements of the CARES Act, the Rescue Act and the Payment Support Program Agreements. The Company believes that it has the ability to reduce operating costs further if, at any time, such adjustments would be necessary to align the Company's financial condition, liquidity, and capital resources with the ongoing uncertain outlook resulting from the COVID-19 pandemic or otherwise. However, if the recovery of the air transportation industry accelerates and revenue levels quickly return to pre-COVID-19 levels, the levels of cost savings already taken or which may be taken by the Company may not be practical or sustainable to support the operations necessary for the increased level of revenue. Additionally, the aviation market has been impacted by budgetary constraints, airline bankruptcies and consolidations, current economic conditions, the continued war on terrorism, and fluctuations in fuel costs. The aviation market is extensively regulated by government agencies, particularly the FAA and the National Transportation Safety Board, and management anticipates that new regulations relating to air travel may continue to be issued. Substantially all of the Company's revenues are derived from customers that serve, or are served by, the aviation industry. Any new regulations or changes in the economic situation of the aviation industry could have an impact on the future operations of the Company, either positively or negatively.

Despite the financial and economic hardships that the air transportation industry has experienced, which includes the Company's customers and air transportation support vendors, in the ongoing COVID-19 environment, as well as the industry changes in response to the COVID-19 pandemic, interest by potential customers in the Company's information and decision support software products and its professional services remains strong. As a result, the Company believes that, subject to the factors described under Part II, Item 1A, "Risk Factors", in this Quarterly Report on Form 10-Q, future revenues will increase on an annualized basis. However, there are no guarantees that such annualized future revenue increases will occur in the absence of funding under the CARES Act and the Rescue Act. If revenues do not increase and the Company's cost-structure is not adjusted accordingly, losses may occur. The extent of such profits or losses will be dependent on sales volume achieved and the Company's ability to optimize its cost structures. See Part II, Item 1A, "Risk Factors", in this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements

None.

--------------------------------------------------------------------------------


                                                                   Page 26 of 32

--------------------------------------------------------------------------------

Critical Accounting Policies and Estimates

The Company's discussion and analysis of its financial condition and results of operations are based upon its consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures of contingent assets and liabilities based upon accounting policies management has implemented. These significant accounting policies are disclosed in Part II, Item 8, "Notes to Consolidated Financial Statements - 1. Description of Business and Significant Accounting Policies", in the Company's Annual Report on Form 10-K for the fiscal year ended October 31, 2021. These policies and estimates are critical to the Company's business operations and an understanding of its results of operations. The impact and any associated risks related to these policies on the Company's business operations are discussed throughout Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations", included in our Annual Report on Form 10-K for the fiscal year ended October 31, 2021, as such policies affect the Company's reported financial results. The actual impact of these factors may differ under different assumptions or conditions.





Revenue Recognition


The Company recognizes revenue in accordance with Topic 606. The Company accounts for a customer contract when both parties have approved the contract and are committed to perform their respective obligations, each party's rights can be identified, payment terms can be identified, the contract has commercial substance, and it is probable the Company will collect substantially all of the consideration to which it is entitled.

The Company derives revenue primarily from subscription-based, real-time decision and solution information and professional services. Revenues are recognized when control of these services is transferred to the customer, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services.

The Company determines revenue recognition through the following steps:

·Identification of the contract, or contracts, with a customer;

·Identification of the performance obligations in the contract;

·Determination of transaction price;

·Allocation of transaction price to performance obligations in the contract; and

·Recognition of revenue when, or as, the Company satisfies a performance obligation.

Subscription services revenue

Subscription services revenue is comprised of cloud-based subscription fees that provide the customer the right to access the Company's software and receive support and updates, if any, for a period of time. The Company has determined such access represents a stand-ready service provided continually throughout the contract term. As such, control and satisfaction of this stand-ready performance obligation is deemed to occur over time. The Company's subscription contracts include a fixed amount of consideration that is recognized ratably over the non-cancellable contract term, beginning on the date that access is made available to the customer. The passage of time is deemed to be the most faithful depiction of the transfer of control of the services as the customer simultaneously receives and consumes the benefit provided by the Company's performance. Subscription contracts are generally one to three years in length, billed either, monthly, quarterly or annually, typically in advance, which coincides with the terms of the agreement. The Company's subscription contracts do not have a significant financing component and customer invoices are typically due within 30 days. There is no significant variable consideration related to these arrangements. Amounts that have been invoiced are recorded in accounts receivable and in deferred revenue or revenue, depending on whether transfer of control to customers has occurred.





Professional services revenue


Professional services primarily consist of value assessments and customer training services. Payment for professional services is generally a fixed fee or a fee based on time and materials. The obligation to provide professional services is generally satisfied over time, with the customer simultaneously receiving and consuming the benefits as the Company satisfies its performance obligations. For professional services, revenue is recognized by measuring progress toward the complete satisfaction of the Company's obligation. Progress for services that are contracted for a fixed price is generally measured based on hours incurred as a portion of total estimated hours, and as a practical expedient, progress for services that are contracted for time and materials is generally based on the amount the Company has the right to invoice. Professional services contracts are generally one year or less in length, billed either in advance, upon pre-defined milestones or as services are rendered, in accordance with the terms of agreement. The Company's professional service contracts do not have a significant financing component and customer invoices are typically due within 30 days.

--------------------------------------------------------------------------------


                                                                   Page 27 of 32

--------------------------------------------------------------------------------




Material rights


Contracts with customers may include material rights which are also performance obligations. Material rights primarily arise when the contract gives the customer the right to renew subscription services at a discounted price in the future. This may occur from time to time when the Company's contracts provide an implicit discount as the customer pays a nonrefundable up-front fee in connection with the initial services contract that it does not have to pay again in order to renew the service. These non-refundable up-front fees are not related to any promised service that the customer benefits other than providing access to the subscription service. Revenue allocated to material rights is recognized when the customer exercises the right over the estimated renewal period of five years or when the right expires. If exercised by the customer, the amount previously deferred for the material right is included in the transaction price of the renewal contract and allocated to the services included in that contract. If expired, revenue is recognized as subscription services revenue in the period the right expired. If the up-front fees do not provide the customer with a material right, then the amount is included in the transaction price of the initial services contract and allocated to the performance obligations in that contract.

Contracts with multiple performance obligations

Some of the Company's contracts with customers contain multiple distinct performance obligations. For these contracts, the transaction price is allocated to the separate performance obligations on a relative standalone selling price basis. The standalone selling price reflects the price the Company would charge for a specific service if it was sold separately in similar circumstances and to similar customers. The Company maximizes the use of directly observable transactions to determine the standalone selling prices for its performance obligations. For subscription services, the Company separately determines the standalone selling prices by type of solution and customer demographics. For professional services, the Company separately determines standalone selling price by type of service.





Other policies and judgments



The commissions that the Company pays for obtaining a contract with a customer are conditional on future service provided by the employee. Therefore, since these costs are not incremental solely based on obtaining a contract, the Company does not defer any commission costs.

Some of the Company's contracts with its customers contain multiple performance obligations subject to allocation of transaction prices. Some contracts contain material rights, in the form of non-refundable up-front fees. Such fees are amortized to income over an estimated average customer life. Differences in actual average customer life compared with estimates may result in changes to amounts amortized to income. In the case of professional services, revenue recognition may be dependent on estimating the amount of time needed to complete various tasks within a contract and estimating the actual amount of completion at any point in time. Revisions to such estimates at any time may result in adjustments to the amounts of revenue recognized.





Leases


The Company accounts for leases under the guidance of Topic 842, requiring the recognition of ROU assets and associated lease liabilities related to operating leases. The accounting for finance leases under Topic 842 is consistent with the prior accounting for capital leases. The Company elected not to apply the measurement and recognition requirements of Topic 842 to short-term leases (i.e., leases with a term of 12 months or less). Accordingly, short-term leases will not be recorded as ROU assets or lease liabilities on the Company's consolidated balance sheets, and the related lease payments will be recognized in net earnings on a straight-line basis over the lease term.

The Company recognizes a lease liability and a related ROU asset at the commencement date for leases on its consolidated balance sheet, excluding short-term leases as noted above. The lease liability is equal to the present value of unpaid lease payments over the remaining lease term. The Company's lease term at the commencement date may reflect options to extend or terminate the lease when it is reasonably certain that such options will be exercised. To determine the present value of the lease liability, the Company uses an incremental borrowing rate, which is defined as the rate of interest that the Company would have to pay to borrow (on a collateralized basis over a similar term) an amount equal to the lease payments in similar economic environments.

The ROU asset is based on the corresponding lease liability adjusted for certain costs such as initial direct costs, prepaid lease payments and lease incentives received. Both operating and finance lease ROU assets are reviewed for impairment, consistent with other long-lived assets, whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. After a ROU asset is impaired, any remaining balance of the ROU asset is amortized on a straight-line basis over the shorter of the remaining lease term or the estimated useful life.

After the lease commencement date, the Company evaluates lease modifications, if any, that could result in a change in the accounting for leases. For a lease modification, an evaluation is performed to determine if it should be treated as either a separate lease or a change in the accounting of an existing lease. In addition, significant changes in events or circumstances within the Company's control are assessed to determine whether a change in the accounting for leases is required.

--------------------------------------------------------------------------------


                                                                   Page 28 of 32

--------------------------------------------------------------------------------

Certain of the Company's leases provide for variable lease payments for the right to use an underlying asset that vary due to changes in facts and circumstances occurring after the commencement date, other than the passage of time. Variable lease payments that are dependent on an index or rate (e.g., Consumer Price Index) are included in the initial measurement of the lease liability, the initial measurement of the ROU asset, and the lease classification test based on the index or rate as of the commencement date. Any changes from the commencement date estimation of the index- and rate-based variable payments are expensed as incurred in the period of the change. Variable lease payments that are not known at the commencement date and are determinable based on the performance or use of the underlying asset, are not included in the initial measurement of the lease liability or the ROU asset, but instead are expensed as incurred. The Company's variable lease payments primarily include common area maintenance and real estate taxes.

As of April 30, 2022, the Company had operating leases primarily for offices and its now-decommissioned PASSUR and SMLAT systems, with remaining terms of approximately four months to 4.75 years. The Company's office lease contracts include options to extend the leases for up to five years. As of April 30, 2022, the Company did not have any finance leases or leases that had not yet commenced as of such date. Effective as of September 1, 2021, the Company relocated its office within Orlando, Florida, under the terms of a new 64-month lease.

Accounting for Federal Payroll Support Program ("PSP") Funds

The PSP funds received under the CARES Act and the Rescue Act during fiscal years 2020 and 2021 are accounted for as grants not requiring repayment. The Company recognizes such amounts received in income as qualifying salaries, wages and benefits are incurred. As described above, the PSP funds advanced are conditioned upon the Company complying with certain provisions and requirements included in the Payroll Support Program Agreements. If the Company does not comply with the provisions and requirements therein and under the CARES Act and the Rescue Act, the PSP funds advanced would be subject to repayment. The Company believes that it is in compliance with all applicable provisions and requirements under the Payroll Support Program Agreements and the CARES Act and the Rescue Act for the fiscal years 2022, 2021 and 2020.





Other Matters


On March 7, 2022, Sean Doherty informed the Company that he will resign from his position as Executive Vice President of Finance and Administration, effective as of March 29, 2022. On March 7, 2022, the Company's Board of Directors approved the appointment of Allison O'Neill as Executive Vice President of Finance and Administration of the Company, effective as of March 29, 2022.

© Edgar Online, source Glimpses