You should read the following discussion and analysis of our financial condition
and results of operations in conjunction with the audited and unaudited
consolidated financial statements (prepared in accordance with accounting
principles generally accepted in the United States ("U.S. GAAP")) and related
notes included elsewhere in this Annual Report on Form 10-K (this "Form 10-K").
The following discussion contains forward-looking statements that are subject to
risks and uncertainties. See "Special Note Regarding Forward-Looking Statements"
for a discussion of the uncertainties, risks, and assumptions associated with
those statements. Actual results could differ materially from those discussed in
or implied by forward-looking statements as a result of various factors,
including those discussed below and elsewhere in this Form 10-K, particularly in
the section entitled "Risk Factors." Unless we state otherwise or the context
otherwise requires, the terms "we," "us," "our" and the "Company" refer to
Paycom Software, Inc. and its consolidated subsidiaries. All amounts presented
in tables, other than per share amounts, are in thousands unless otherwise
noted.

Overview



We are a leading provider of a comprehensive, cloud-based human capital
management ("HCM") solution delivered as Software-as-a-Service. We provide
functionality and data analytics that businesses need to manage the complete
employment lifecycle, from recruitment to retirement. Our solution requires
virtually no customization and is based on a core system of record maintained in
a single database for all HCM functions, including talent acquisition, time and
labor management, payroll, talent management and human resources management
applications. Our user-friendly software allows for easy adoption of our
solution by employees, enabling self-management of their HCM activities in the
cloud, which reduces the administrative burden on employers and increases
employee productivity.

We generate revenues from (i) fixed amounts charged per billing period plus a
fee per employee or transaction processed and (ii) fixed amounts charged per
billing period. We do not require clients to enter into long-term contractual
commitments with us. Our billing period varies by client based on when each
client pays its employees, which may be weekly, bi-weekly, semi-monthly or
monthly. We serve a diverse client base in terms of size and industry. None of
our clients constituted more than one-half of one percent of our revenues for
the year ended December 31, 2020. Our revenues are primarily generated through
our sales force that solicits new clients and our client relations
representatives who sell new applications to existing clients.

Our continued growth depends on attracting new clients through further
penetration of our existing markets and geographic expansion into new markets,
targeting a high degree of client employee usage across our solution, and
introducing new applications to our existing client base. We believe our ability
to continue to develop new applications and to improve existing applications
will enable us to increase revenues in the future, and the number of our new
applications adopted by our clients has been a significant factor in our revenue
growth. We also plan to open additional sales offices in the future and leverage
virtual sales meetings to further expand our presence in the U.S. market.

Our principal marketing efforts include national and local advertising
campaigns, email campaigns, social and digital media campaigns, search engine
marketing methods, tradeshows, print advertising and outbound marketing
including personalized direct mail campaigns. In addition, we generate leads and
build recognition of our brand and thought leadership with relevant and
informative content, such as white papers, blogs, podcast episodes and webinars.

Throughout our history, we have built strong relationships with our clients. As
the HCM needs of our clients evolve, we believe that we are well-positioned to
expand the HCM spending of our clients and we believe this opportunity is
significant. To be successful, we must continue to demonstrate the operational
and economic benefits of our solution, as well as effectively hire, train,
motivate and retain qualified personnel.

                                       33



--------------------------------------------------------------------------------

Growth Outlook, Opportunities and Challenges



As a result of our significant revenue growth and geographic expansion, we are
presented with a variety of opportunities and challenges. Our payroll
application is the foundation of our solution and all of our clients are
required to utilize this application in order to access our other
applications. Consequently, we have historically generated the majority of our
revenues from our payroll applications, although our revenue mix has evolved and
will continue to evolve as we develop and add new non-payroll applications to
our solution. We believe our strategy of focusing on increased employee usage is
key to long-term client satisfaction and client retention. Client adoption of
new applications and client employee usage of both new and existing applications
have been significant factors in our revenue growth, and we expect the
continuation of this trajectory will depend, in part, on the introduction of
applications to our existing client base that encourage and promote more
employee usage. Moreover, in order to increase revenues and continue to improve
our operating results, we must also attract new clients. We intend to obtain new
clients by (i) continuing to leverage our sales force productivity within
markets where we currently have existing sales offices, (ii) expanding our
presence in metropolitan areas where we currently have an existing sales office
through adding sales teams or offices, thereby increasing the number of sales
professionals within such markets, and (iii) opening sales offices in new
metropolitan areas.

Our target client size range is 50 to 5,000 employees. While we continue to
serve a diversified client base ranging in size from one employee to many
thousands of employees, the average size of our clients has grown significantly
as we have organically grown our operations, increased the number of
applications we offer and gained traction with larger companies. We believe
larger employers represent a substantial opportunity to increase the number of
potential clients and to increase our revenues per client, with limited
incremental cost to us. Because we charge our clients on a per employee basis
for certain services we provide, any increase or decrease in the number of
employees of our clients will have a positive or negative impact, respectively,
on our results of operations. As discussed in more detail below, client
headcount fluctuations are particularly relevant in light of the ongoing
COVID-19 pandemic. Generally, we expect that changes in certain factors
affecting our performance will correlate with improvement or deterioration in
the labor market.

Based on our total revenues, we have grown at a 26% compound annual growth rate
from January 1, 2017 through December 31, 2020. Growing our business has
resulted in, and will continue to result in, substantial investments in sales
professionals, operating expenses, system development and programming costs and
general and administrative expenses, which have increased and will continue to
increase our expenses. Specifically, our revenue growth and geographic expansion
drive increases in our employee headcount, which in turn precipitates increases
in (i) salaries and benefits, (ii) stock-based compensation expense and (iii)
facility costs related to the expansion of our corporate headquarters and
operations facilities and additional sales office leases.

We believe the challenges of managing the ever-changing complexity of payroll
and human resources will continue to drive companies to turn to outsourced
providers for help with their HCM needs. The HCM industry historically has been
driven, in part, by legislation and regulatory action, including COBRA, changes
to the minimum wage laws or overtime rules, and legislation from federal, state
or municipal taxation authorities. The implementation of the Affordable Care Act
(the "ACA") is an example of legislation that has created demand in the HCM
industry. We generate ACA-related revenues (i) on an annual basis in connection
with processing and filing Forms 1094 and 1095 on behalf of clients and (ii)
from clients who have purchased our Enhanced ACA application as part of the
fixed, bundled price charged per billing period. While we generally do not track
our revenues on an application-by-application basis (because applications are
often sold in various groupings and configurations for a single price), we
estimate that, if the ACA is not modified or repealed, revenues from our
Enhanced ACA application and ACA forms filings business will represent
approximately 3% of total projected revenues for the year ending December 31,
2021.

For the years ended December 31, 2020, 2019 and 2018, our gross margins were
approximately 85%, 85% and 84%, respectively. Although our gross margins may
fluctuate from quarter to quarter due to seasonality and hiring trends, we
expect that our gross margins will remain relatively consistent in future
periods.

Impact of the COVID-19 Pandemic



On March 11, 2020, the World Health Organization declared the COVID-19 outbreak
to be a global pandemic. In response, federal, state and local governments
imposed various restrictions on social and commercial activity to promote social
distancing in an effort to slow the spread of the disease, and many such
restrictions remain in place. Beginning in February 2020, we took various
actions in order to minimize the risk of COVID-19 to our employees, our clients,
and the communities in which we operate, and in March 2020, we prohibited all
business-related travel until further notice and began transitioning our
employees to work-from-home arrangements. Our sales employees have been
conducting all meetings with current and prospective clients virtually since
March 2020, and we expect this practice to continue for the foreseeable future.
As of December 31, 2020, 96% of our employees were working remotely. We will
continue to actively monitor the situation and may take further actions that
alter our business operations as may be required by federal, state or local
authorities or that we determine are in the best interests of our employees and
clients.

The COVID-19 pandemic has disrupted the operations of our clients and client
prospects and may continue to do so for an indefinite period of time. Across
many industries, temporary and permanent business closures as well as business
occupancy

                                       34



--------------------------------------------------------------------------------




limitations have resulted in significant layoffs and employee furloughs since
late March 2020. Because we charge our clients on a per-employee basis for
certain services we provide, decreases in headcount at our clients as of the
onset of the pandemic negatively impacted our recurring revenue during 2020, and
we expect that our recurring revenue in future periods will continue to be
negatively impacted by such headcount reductions until employment levels among
such client base return to pre-pandemic levels. Further, at the onset of the
COVID-19 pandemic, a limited number of new clients temporarily delayed service
implementation. As the COVID-19 pandemic continues to create uncertainty and the
potential for ongoing business disruptions, we may experience similar
client-driven delays in service implementation in the future.

In addition, during 2019, interest earned on funds held for clients contributed
to growth in recurring revenue, due to both higher average interest rates and an
increased average funds held for clients balance. Between August 2019 and March
2020, the Federal Open Market Committee reduced the target range for short-term
interest rates several times, with the most significant rate cut occurring in
March 2020 to support the economy and potentially reduce the impacts of the
COVID-19 pandemic. Further, a provision in the Coronavirus Aid, Relief, and
Economic Security Act (the "CARES Act") allowed employers to delay the payment
of the employer's share of Social Security taxes to a future date. To the extent
our clients made such an election, we collected less money from them to hold and
then remit to the appropriate taxing authorities, which adversely affected our
average funds held for clients balance and, consequently, interest earned on
funds held for clients. During 2020, despite the growth in the number of clients
in our base, employee headcount reductions at our clients as well as clients
electing to defer payment of their share of Social Security taxes under the
CARES Act resulted in nominal growth in our average funds held for clients
balance, relative to 2019. Due to significantly lower average interest rates in
2020 and, to a lesser extent, the lack of growth of our average funds held for
clients balance, interest earned on funds held for clients for the year
ended December 31, 2020 decreased from the year ended December 31, 2019, which
had a negative effect on recurring revenue growth. The average daily balance of
funds held for clients was approximately $1.3 billion in the fourth quarter of
2020, compared to approximately $1.2 billion in the fourth quarter of 2019.

Demand for our solution remains high and, in 2020, we continued to aggressively
invest in sales and marketing and in research and development to drive future
growth and expand our market share. Lower headcount at our clients and the other
pandemic-related factors described above, which had and may continue to have a
negative impact on recurring revenue, combined with increased sales and
marketing and research and development expenses, resulted in a decrease in net
income for the year ended December 31, 2020 as compared to the year ended
December 31, 2019. We expect net income to be negatively affected by the impact
of the pandemic on our recurring revenue and our deliberate, increased level of
investment to drive the growth of our business.

Despite the economic challenges brought on by the COVID-19 pandemic, we remain
confident in the overall health of our business, the strength of our product
offerings, and our ability to continue to execute on our strategy. Internally,
all applications within the Paycom solution, and more specifically Employee
Self-Service, Manager on-the-Go, Documents and Checklists, Ask Here and our
enhanced Learning Management System, have been instrumental in our ability to
seamlessly manage and communicate with our remote workforce. As many clients
have also transitioned their workforces to work-from-home arrangements, we
believe they too are recognizing the benefits of these applications and our
focus on employee usage, as well as the strengths and advantages of our single
database solution. In contrast, we believe the remote work environment is
exposing the weaknesses and disadvantages arising from the combination of
disparate systems offered by some of our competitors.

Prior to the COVID-19 pandemic, our sales force historically traveled frequently
to sell our solution. The current remote work environment presents a unique
opportunity for our sales force, in that each sales employee is able to meet
virtually with a greater number of client prospects in a given day than he or
she would if conducting in-person meetings. Although we have not experienced
such challenges to date, if clients and client prospects are not as willing or
available to engage via video conference and teleconference, the shift from
in-person to virtual sales meetings could negatively affect our sales efforts,
impede client acquisition and lengthen our sales cycles, which would negatively
impact our business and results of operations and could impact our financial
condition in the future.

We are unable to estimate the full impact that the COVID-19 pandemic could have
on our business and results of operations in the future due to numerous
uncertainties, including the severity of the disease, the duration of the
outbreak, actions that may be taken by governmental authorities, the impact to
the business of our clients and other factors identified in Part I, Item 1A
"Risk Factors" in this Form 10-K. Further, while our revenue and earnings are
relatively predictable, the effect of the ongoing COVID-19 pandemic may not be
fully reflected in our results of operations and overall financial performance
until future periods.



                                       35



--------------------------------------------------------------------------------





Key Metrics

In addition to the U.S. GAAP and non-GAAP metrics discussed elsewhere in this Form 10-K, we also monitor the following metrics to evaluate our business, measure our performance and identify trends affecting our business:





                                                  Year Ended December 31,
                                               2020         2019         2018
Key performance indicators:
Clients                                        30,994       26,527       23,533
Clients (based on parent company grouping)     16,063       13,581       12,754
Sales teams                                        50           50           49
Annual revenue retention rate                      93 %         93 %         92 %





• Clients. When we calculate the number of clients at period end, we treat


        client accounts with separate taxpayer identification numbers (or, in
        certain circumstances, separate client codes) as separate clients, which
        often separates client accounts that are affiliated with the same parent

organization. We track the number of our clients to provide an accurate


        gauge of the size of our business. Unless we state otherwise or the
        context otherwise requires, references to clients throughout this Form
        10-K refer to this metric.

• Clients (based on parent company grouping). When we calculate the number

of clients based on parent company grouping at period end, we combine

client accounts that have identified the same person(s) as their

decision-maker regardless of whether the client accounts have separate

taxpayer identification numbers (or, in certain circumstances, separate

client codes), which often combines client accounts that are affiliated

with the same parent organization. We track the number of our clients


        based on parent company grouping to provide an alternate measure of the
        size of our business and clients.

• Sales Teams. We monitor our sales professionals by the number of sales

teams at period end. CRRs and inside sales representatives are counted as


        one sales team. Each outside sales team consists of a sales manager and
        approximately six to eight sales professionals. Certain larger
        metropolitan areas can support more than one sales team. We believe the

number of sales teams is an indicator of potential revenues for future

periods.

• Annual Revenue Retention Rate. Our annual revenue retention rate tracks

the percentage of revenues that we retain from our existing clients. We

monitor this metric because it is an indicator of client satisfaction and

revenues for future periods.

Components of Results of Operations

Sources of Revenues



Revenues are comprised of recurring revenues, and implementation and other
revenues. We expect our revenues to increase as we introduce new applications,
expand our client base and renew and expand relationships with existing clients.
As a percentage of total revenues, we expect our mix of recurring revenues, and
implementation and other revenues to remain relatively constant.

Recurring Revenues



Recurring revenues include fees for our talent acquisition, time and labor
management, payroll, talent management and HR management applications as well as
fees charged for form filings and delivery of client payroll checks and reports.
These revenues are derived from (i) fixed amounts charged per billing period
plus a fee per employee or transaction processed or (ii) fixed amounts charged
per billing period. We do not require clients to enter into long-term
contractual commitments with us. Our billing period varies by client based on
when each client pays its employees, which may be weekly, bi-weekly,
semi-monthly or monthly. Because recurring revenues are based, in part, on fees
for use of our applications and the delivery of checks and reports that are
levied on a per-employee basis, our recurring revenues increase as our clients
hire more employees. Recurring revenues are recognized in the period services
are rendered.

Recurring revenues include revenues relating to the annual processing of payroll
forms, such as Form W-2 and Form 1099, and revenues from processing unscheduled
payroll runs (such as bonuses) for our clients. Because payroll forms are
typically processed in the first quarter of the year and many of our clients are
subject to ACA form filing requirements in the first quarter, first quarter
revenues and margins are generally higher than in subsequent quarters. We
anticipate our revenues will continue to exhibit this seasonal pattern related
to ACA form filings for so long as the ACA (or replacement legislation) includes
employer reporting requirements. In addition, we often experience increased
revenues during the fourth quarter due to unscheduled payroll runs for our

                                       36



--------------------------------------------------------------------------------

clients that occur before the end of the year. Therefore, we expect the seasonality of our revenue cycle to decrease to the extent clients utilize more of our non-payroll applications.



Recurring revenues also include interest earned on funds held for clients. We
collect funds from clients in advance of either the applicable due date for
payroll tax submissions or the applicable disbursement date for employee payment
services. These collections from clients are typically disbursed from one to 30
days after receipt, with some funds being held for up to 120 days. We typically
invest funds held for clients in money market funds, demand deposit accounts,
commercial paper and certificates of deposit until they are paid to the
applicable tax or regulatory agencies or to client employees. We expect interest
earned on funds held for clients will increase as we introduce new applications,
expand our client base and renew and expand relationships with existing clients.
The amount of interest we earn from the investment of client funds is also
impacted by changes in interest rates.

Implementation and Other Revenues



Implementation and other revenues are comprised of implementation fees for the
deployment of our solution and other revenues from sales of time clocks as part
of our time and attendance services. Non-refundable implementation fees are
charged to new clients at inception and upon the addition of certain incremental
applications for existing clients. These fees range from 10% to 30% of the
annualized value of the transaction. Implementation revenues are recognized as
deferred revenue and amortized into income over the life of the client, which is
estimated to be ten years, and other revenues are recognized upon shipment of
time clocks. Implementation and other revenues comprised approximately 1.9% and
1.8% of our total revenues for the years ended December 31, 2020 and 2019,
respectively.

Cost of Revenues



Cost of revenues consists of expenses related to hosting and supporting our
applications, hardware costs, systems support and technology and depreciation
and amortization. These costs include employee-related expenses (including
non-cash stock-based compensation expenses) and other expenses related to client
support, bank charges for processing ACH transactions, certain implementation
expenses, delivery charges and paper costs. They also include our cost for time
clocks sold and ongoing technology and support costs related to our systems. The
amount of depreciation and amortization of property and equipment allocated to
cost of revenues is determined based upon an estimate of assets used to support
our operations.

Administrative Expenses

Administrative expenses consist of sales and marketing, research and
development, general and administrative and depreciation and amortization. Sales
and marketing expenses consist primarily of employee-related expenses for our
direct sales and marketing staff (such as the amortization of commissions and
bonuses and non-cash stock-based compensation expenses), marketing expenses and
other related costs. Research and development expenses consist primarily of
employee-related expenses (including non-cash stock-based compensation expenses)
for our development staff, net of capitalized software costs for internally
developed software. We expect to grow our research and development efforts as we
continue to broaden our payroll and HR solution offerings and extend our
technological solutions by investing in the development of new applications and
enhancements for existing applications. General and administrative expenses
consist of employee-related expenses for finance and accounting, legal, human
resources and management information systems personnel (including non-cash
stock-based compensation expenses), legal costs, professional fees and other
corporate expenses. Depreciation and amortization expenses consist of (i) the
amount of depreciation and amortization of property and equipment allocated to
administrative expenses (based upon an estimate of assets used to support our
selling, general and administrative functions) and (ii) amortization of
intangible assets.

Interest Expense



Interest expense includes interest on debt related to our corporate headquarters
and settlements related to an interest rate swap we entered into in connection
with such debt. We capitalize interest incurred for indebtedness related to
construction in progress.

Other Income (Expense), net



Other income (expense), net includes interest earned on our own funds, any gain
or loss on the sale or disposal of fixed assets, costs associated with the early
repayment of debt and any unrealized gain or loss related to our interest rate
swap.

Provision for Income Taxes

Our consolidated financial statements include a provision for income taxes
incurred for the anticipated tax consequences of the reported results of
operations using the asset and liability method. Under this method, we recognize
deferred tax assets and liabilities for the expected future tax consequences of
temporary differences between the financial reporting and tax basis of assets
and liabilities, as well as for any operating loss and tax credit carryforwards.
Deferred tax assets and liabilities are measured using the tax rates expected to
apply to taxable income for the years in which those tax assets and liabilities
are expected to be realized or settled. We recognize a valuation allowance to
reduce deferred tax assets to the net amount we believe is more likely than not
to be realized.

                                       37



--------------------------------------------------------------------------------





Results of Operations

The following table sets forth selected consolidated statements of income data
and such data as a percentage of total revenues for each of the periods
indicated, as well as year-over-year changes with respect to each line item.
Refer to the   Annual Report on Form 10-K for the year ended December 31, 2019,
filed with the SEC on February 13, 2020,   for a discussion of results for the
year ended December 31, 2018.

                                            Year Ended December 31,
                                        2020                      2019               % Change
Revenues
Recurring                       $ 825,856        98.1 %   $ 724,428        98.2 %       14%
Implementation and other           15,578         1.9 %      13,243         1.8 %       18%
Total revenues                    841,434       100.0 %     737,671       100.0 %       14%
Cost of revenues
Operating expenses                 97,778        11.6 %      89,336        12.1 %       9%
Depreciation and amortization      25,768         3.1 %      20,411         2.8 %       26%
Total cost of revenues            123,546        14.7 %     109,747        14.9 %       13%
Administrative expenses
Sales and marketing               235,716        28.0 %     179,286        24.3 %       31%
Research and development           90,244        10.7 %      73,080         9.9 %       23%
General and administrative        178,200        21.2 %     127,534        17.3 %       40%
Depreciation and amortization      27,605         3.3 %      21,800         3.0 %       27%
Total administrative expenses     531,765        63.2 %     401,700        54.5 %       32%
Total operating expenses          655,311        77.9 %     511,447        69.4 %       28%
Operating income                  186,123        22.1 %     226,224        30.6 %      -18%
Interest expense                      (19 )       0.0 %        (940 )      (0.1 %)     -98%
Other income (expense), net          (168 )       0.0 %         803         0.1 %      -121%
Income before income taxes        185,936        22.1 %     226,087        30.6 %      -18%
Provision for income taxes         42,483         5.1 %      45,511         6.1 %       -7%
Net income                      $ 143,453        17.0 %   $ 180,576        24.5 %      -21%




Revenues

The increase in total revenues for the year ended December 31, 2020 from the
year ended December 31, 2019 was primarily the result of (i) the addition of new
clients and productivity and efficiency gains in mature sales offices, which are
offices that have been open for at least 24 months, (ii) contributions from new
sales offices opened in 2018 and 2019 that were progressing to maturity or
reached maturity in 2020 and (iii) the sale of additional applications to our
existing clients. In addition, the strong performance of our tax forms filing
business in the first quarter contributed to the increase in total revenues for
the year ended December 31, 2020 as compared to the year ended December 31,
2019. The COVID-19 pandemic has resulted in, and may continue to result in,
headcount reductions across our client base. Because we charge our clients on a
per-employee basis for certain services we provide, the drivers of revenue for
the year ended December 31, 2020 described above were partially offset by the
negative impact of headcount reductions within our client base as of the onset
of the pandemic. Additionally, lower employee headcount at our clients as well
as clients electing the Social Security tax deferral under the CARES Act
negatively impacted our average funds held for clients balance for the year
ended December 31, 2020. Significantly lower average interest rates during the
year ended December 31, 2020 as compared to the year ended December 31, 2019, as
well as minimal growth in the average funds held for clients balance, resulted
in a decrease in interest earned on funds held for clients and, consequently,
had a negative effect on recurring revenue growth for the year ended December
31, 2020. We expect that the foregoing adverse macroeconomic factors may
continue to have a negative effect on recurring revenues in future periods for
so long as such conditions persist.

The increase in implementation and other revenues for the year ended December
31, 2020 from the year ended December 31, 2019 was primarily the result of the
increased recognition of non-refundable conversion fees that are charged to new
clients to offset the expense of new client set-up. These fees are deferred and
recognized ratably over the ten-year estimated life of our clients.

Expenses

Cost of Revenues



During the year ended December 31, 2020, operating expenses increased from the
prior year by $8.4 million primarily due to an $8.2 million increase in expenses
attributable to growth in the number of operating personnel, as well as an
increase of $1.6 million in

                                       38



--------------------------------------------------------------------------------




automated clearing house fees. These increases were partially offset by lower
shipping and supplies fees, which decreased by $1.5 million. Depreciation and
amortization expense increased $5.4 million, or 26%, primarily due to the
development of additional technology and purchases of other related fixed
assets.

Administrative Expenses

Sales and marketing

During the year ended December 31, 2020, sales and marketing expenses increased
from the prior year by $56.4 million due to a $39.9 million increase in
marketing and advertising expense, and a $16.6 million increase in
employee-related expenses, including commissions, bonuses and non-cash
stock-based compensation. The increase in employee-related expenses included a
$6.4 million increase in non-cash stock-based compensation expense.

Research and development

During the year ended December 31, 2020, research and development expenses increased $17.2 million from the prior year due to an increase in employee-related expenses, including a $3.7 million increase in non-cash stock-based compensation expense.



As we continue the ongoing development of our platform and product offerings, we
generally expect research and development expenses (exclusive of stock-based
compensation) to continue to increase, particularly as we hire more personnel to
support our growth. While we expect this trend to continue on an absolute dollar
basis and as a percentage of total revenues, we also anticipate the rate of
increase to decline over time as we leverage our growth and realize additional
economies of scale. As is customary for our business, we also expect
fluctuations in research and development expense as a percentage of revenue on a
quarter-to-quarter basis due to seasonal revenue trends, the introduction of new
products, the amount and timing of research and development costs that may be
capitalized and the timing of onboarding new hires and restricted stock vesting
events.

Expenditures for software developed or obtained for internal use are capitalized
and amortized over a three-year period on a straight-line basis. The nature of
the development projects underway during a particular period directly impacts
the timing and extent of these capitalized expenditures and can affect the
amount of research and development expenses in such period. The table below sets
forth the amounts of capitalized and expensed research and development costs for
the years ended December 31, 2020 and 2019:



                                             Year Ended December 31,
                                             2020                2019          % Change
Capitalized portion of research and
development                              $      43,789       $     30,412

44%


Expensed portion of research and
development                                     90,244             73,080   

23%

Total research and development costs $ 134,033 $ 103,492

      30%




General and administrative

During the year ended December 31, 2020, general and administrative expenses
increased by $50.7 million from the prior year due to a $49.1 million increase
in employee-related expenses, which included a $31.9 million increase in
non-cash stock-based compensation expense, and a $1.6 million increase in
accounting and legal expenses related to regulatory and compliance matters.

Non-Cash Stock-Based Compensation Expense



                                              Year Ended December 31,
                                             2020                2019             % Change
Non-cash stock-based compensation
expense
Operating expenses                       $       5,185       $       4,376           18%
Sales and marketing                             14,376               7,955           81%
Research and development                         9,107               5,428           68%
General and administrative                      61,440              29,509          108%
Total non-cash stock-based
compensation expense                     $      90,108       $      47,268           91%




                                       39



--------------------------------------------------------------------------------




During the year ended December 31, 2020, our non-cash stock-based compensation
expense increased $42.8 million from the prior year primarily due to the
issuance and subsequent accelerated vesting of restricted stock subject to
market-based vesting conditions during 2020, which exceeded expenses associated
with the accelerated vesting of restricted stock subject to market-based vesting
conditions in 2019.

Depreciation and Amortization



During the year ended December 31, 2020, depreciation and amortization expense
increased from the prior year primarily due to the development of additional
technology and purchases of other related fixed assets.

Interest Expense



The decrease in interest expense for the year ended December 31, 2020 was due to
the timing of construction of our expanded operations facility in Grapevine,
Texas, which resulted in more capitalized interest in 2020.

Other Income (Expense), net



The change in other income (expense), net for the year ended December 31, 2020
was primarily due to the decrease in the fair value of our interest rate swap as
compared to the year ended December 31, 2019.

Provision for Income Taxes



The provision for income taxes is based on a current estimate of the annual
effective income tax rate adjusted to reflect the impact of discrete items. Our
effective income tax rate was 23% and 20% for the years ended December 31, 2020
and 2019, respectively. The higher effective income tax rate for the year ended
December 31, 2020 primarily resulted from the increase in state income taxes and
non-deductible expenses.

Liquidity and Capital Resources



Our principal sources of capital and liquidity are our operating cash flow and
cash and cash equivalents. Our cash and cash equivalents are comprised primarily
of demand deposit accounts, money market funds and certificates of deposit.
Additionally, we maintain a senior secured revolving credit facility (the
"Facility"), which can be accessed as needed to supplement our operating cash
flow and cash balances. The Facility provides us the ability to borrow funds in
the aggregate principal amount of $75.0 million, which may be increased up to
$125.0 million, subject to obtaining additional lender commitments and certain
approvals and satisfying certain other conditions. We believe our existing cash
and cash equivalents and cash generated from operations will be sufficient to
meet our working capital and capital expenditure needs over at least the next 12
months.

We have historically funded our operations from cash flows generated from operations, cash from the sale of equity securities and debt financing. Although we have funded most of the costs for construction projects at our corporate headquarters and other facilities from available cash, we have incurred indebtedness for a portion of these costs. Further, all purchases under our stock repurchase plans were paid for from available cash.



Term Credit Agreement. As of December 31, 2020, our indebtedness consisted
solely of term loans (the "Term Loans") made under a senior secured term credit
agreement (as amended from time to time, the "Term Credit Agreement") among the
Company, certain of our subsidiaries, JPMorgan Chase Bank, N.A., Bank of
America, N.A. and Kirkpatrick Bank. All Term Loans were used to finance
construction projects at our corporate headquarters. Our obligations under the
Term Loans are secured by a mortgage and first priority security interest in our
headquarters property. The Term Loans mature on September 7, 2025 and bear
interest, at our option, at either (a) a prime rate plus 1.0% or (b) an adjusted
LIBOR rate for the interest period in effect for such Term Loan plus 1.5%.

Under the Term Credit Agreement, we are required to comply with certain
financial and non-financial covenants, including maintaining a fixed charge
coverage ratio of not less than 1.25 to 1.0 and a funded indebtedness to EBITDA
ratio of not greater than 2.0 to 1.0. Additionally, the Term Credit Agreement
contains customary affirmative and negative covenants, including covenants
limiting our ability to, among other things, grant liens, incur debt, effect
certain mergers, make investments, dispose of assets, enter into certain
transactions including swap agreements and sale and leaseback transactions, pay
dividends or distributions on our capital stock, and enter into transactions
with affiliates, in each case subject to customary exceptions for a credit
agreement of this size and type. As of December 31, 2020, we were in compliance
with all covenants set forth in the Term Credit Agreement.

Interest Rate Swap Agreement. In connection with entering into the Term Credit
Agreement, we also entered into a floating-to-fixed interest rate swap agreement
to limit the exposure to interest rate risk related to the Term Loans (the
"Interest Rate Swap Agreement"). The Interest Rate Swap Agreement, which has a
maturity date of September 7, 2025, provides that we will receive quarterly
variable interest payments based on the LIBOR rate and will pay interest at a
fixed rate. We have elected not to designate this interest rate swap as a hedge
and, as such, changes in the fair value of the derivative instrument are
recognized in our consolidated statements of income. For the years ended
December 31, 2020 and 2019, we recognized losses of $1.4 million for the change
in fair value of the interest rate swap, which is included in Other income
(expense), net in the consolidated statements of income.

                                       40



--------------------------------------------------------------------------------




Revolving Credit Agreement. On February 12, 2018, we entered into a senior
secured revolving credit agreement (the "Revolving Credit Agreement") with
JPMorgan Chase Bank, N.A. and Bank of America, N.A. that provided for the
Facility in the aggregate principal amount of $50.0 million (the "Revolving
Commitment"), which could be increased to up to $100.0 million, subject to
obtaining additional lender commitments and certain approvals and satisfying
certain other conditions. The Facility includes a $5.0 million sublimit for
swingline loans and a $2.5 million sublimit for letters of credit. The Facility
was scheduled to mature on February 12, 2020. On April 15, 2019, we entered into
the First Amendment to Revolving Credit Agreement (the "First Amendment").
Pursuant to the First Amendment, Wells Fargo Bank, N.A. was added as a lender
and the Revolving Commitment was increased to $75.0 million, which may be
further increased to $125.0 million subject to obtaining additional lender
commitments and certain approvals and satisfying other conditions. The scheduled
maturity date of the Facility was also extended to April 15, 2022.

Borrowings under the Facility will generally bear interest at a prime rate plus
1.0% or, at our option, an adjusted LIBOR rate for the interest period in effect
for such borrowing plus 1.5%, in each case subject to certain conditions set
forth in the Revolving Credit Agreement. As of December 31, 2020, we did not
have any borrowings outstanding under the Facility.

Stock Repurchase Plan and Withholding Shares to Cover Taxes. In May 2016, our
Board of Directors authorized a stock repurchase plan allowing for the
repurchase of shares of our common stock in open market transactions at
prevailing market prices, in privately negotiated transactions or by other means
in accordance with federal securities laws, including Rule 10b5-1 programs.
Since the initial authorization of the stock repurchase plan, our Board of
Directors has amended and extended and authorized new stock repurchase plans
from time to time. Most recently, in March 2020, our Board of Directors
authorized the repurchase of up to $250.0 million of our common stock. Our stock
repurchase plan may be suspended or discontinued at any time. The actual timing,
number and value of shares repurchased depends on a number of factors, including
the market price of our common stock, general market and economic conditions,
the shares withheld for taxes associated with the vesting of restricted stock
and other corporate considerations.

During the year ended December 31, 2020, we repurchased an aggregate of 432,897
shares of common stock at an average cost of $265.31 per share, including
188,466 shares to satisfy tax withholding obligations for certain employees upon
the vesting of restricted stock. Our payment of the taxes on behalf of those
employees resulted in an aggregate cash expenditure of $62.8 million and, as
such, we generally subtract the amounts attributable to such withheld shares
from the aggregate amount available for future purchases under our stock
repurchase plan. As of December 31, 2020, there was $135.3 million available for
repurchases. The stock repurchase plan will expire on March 12, 2022.

Cash Flow Analysis



Our cash flows from operating activities have historically been significantly
impacted by profitability, implementation revenues received but deferred, our
investment in sales and marketing to drive growth, and research and development.
Our ability to meet future liquidity needs will be driven by our operating
performance and the extent of continued investment in our operations. Failure to
generate sufficient revenues and related cash flows could have a material
adverse effect on our ability to meet our liquidity needs and achieve our
business objectives.

As our business grows, we expect our capital expenditures and our investment
activity to continue to increase. We are currently focused on the ongoing
construction of our new Texas operations facility in Grapevine, Texas. Capital
expenditures related to the construction of the facility began in the second
quarter of 2019. On August 5, 2019, we purchased 107.5 acres of land adjacent to
our corporate headquarters in Oklahoma City for $19.2 million. We expect a
portion of this land will be utilized to facilitate our growth in the future.
Depending on certain growth opportunities, we may choose to accelerate
investments in sales and marketing, acquisitions, technology and services.
Actual future capital requirements will depend on many factors, including our
future revenues, cash from operating activities and the level of expenditures in
all areas of our business.

As part of our payroll and payroll tax filing services, we collect funds from
our clients for federal, state and local employment taxes, which we remit to the
appropriate tax agencies. We invest these funds in money market funds, demand
deposit accounts, commercial paper and certificates of deposit from which we
earn interest income during the period between their receipt and disbursement.

Our cash flows from investing and financing activities are influenced by the
amount of funds held for clients, which can vary significantly from quarter to
quarter. The balance of the funds we hold depends on our clients' payroll
calendars, and therefore such balance changes from period to period in
accordance with the timing of each payroll cycle.

Our cash flows from financing activities are also affected by the extent to
which we use available cash to purchase shares of common stock under our stock
repurchase plan as well as restricted stock vesting events that result in net
share settlements and the Company paying withholding taxes on behalf of certain
employees.


                                       41



--------------------------------------------------------------------------------

The following table summarizes the consolidated statements of cash flows for the years ended December 31, 2020 and 2019:



                                                   Year Ended December 31,
                                                    2020             2019          % Change
Net cash provided by (used in):
Operating activities                            $     227,207     $   224,263         1%
Investing activities                                 (117,877 )      (219,545 )      -46%
Financing activities                                 (165,909 )       650,672        -125%
Change in cash, cash equivalents, restricted
cash and restricted cash equivalents            $     (56,579 )   $   655,390        -109%


Operating Activities

Cash provided by operating activities for the year ended December 31, 2020
primarily consisted of payments received from our clients and interest earned on
funds held for clients. Cash used in operating activities primarily consisted of
personnel-related expenditures to support the growth and infrastructure of our
business. These payments included costs of operations, advertising and other
sales and marketing efforts, IT infrastructure development, product research and
development and security and administrative costs. Compared to the year ended
December 31, 2019, our operating cash flows for the year ended December 31, 2020
were positively impacted by the growth of our business.

Investing Activities



Cash flows used in investing activities for the year ended December 31, 2020
decreased from the prior year period due to a $239.8 million increase in
proceeds from maturities of short-term investments from funds held for clients,
partially offset by a $136.9 million increase in purchases of short-term
investments from funds held for clients and a $1.2 million increase in cash used
for purchases of property and equipment.

Financing Activities



Cash flows from financing activities for the year ended December 31, 2020
decreased from the prior year period primarily due to the impact of $744.3
million of changes in client funds obligation, which is due to the timing of
receipts from our clients and payments made to our clients' employees and
applicable taxing authorities on their behalf. Additionally, cash flows from
financing activities were impacted by a $52.0 million increase in repurchases of
common stock as well as a $20.3 million increase in withholding taxes paid
related to net share settlements.

Contractual Obligations



Our principal commitments primarily consist of long-term debt and leases for
office space. We disclose our long-term debt in Note 6 and our commitments and
contingencies in Note 12 in our consolidated financial statements included
elsewhere in this Form 10-K.

As of December 31, 2020, the future non-cancelable minimum payments under these commitments were as follows:





                                                       Payments due by period
                                           Less than 1                                       More than 5
                              Total            year          1-3 years       3-5 years          years
Net term notes to bank
due September 7, 2025       $   31,063     $      1,775     $     3,550     $    25,738     $           -
Interest on term notes to
bank due September 7,
2025                             4,938            1,225           2,233           1,480                 -
Operating lease
obligations                     29,301           11,204          13,704           4,393                 -
Total                       $   65,302     $     14,204     $    19,487     $    31,611     $           -




We plan to continue to lease additional office space to support our growth. In
addition, many of our existing lease agreements provide us with the option to
renew. When applicable, our future operating lease obligations include payments
due during any renewal period provided for in the lease where the lease imposes
a penalty for failure to renew.

The contractual commitment amounts in the table above are associated with
agreements that are enforceable and legally binding and that specify all
significant terms, including fixed or minimum services to be used, fixed minimum
or variable price provisions, and the approximate timing of the transaction.
Obligations under contracts that we can cancel without a significant penalty are
not included in the table above.

                                       42



--------------------------------------------------------------------------------

Off-Balance Sheet Arrangements



As of December 31, 2020, we did not have any off-balance sheet arrangements that
have or are reasonably likely to have an effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations,
liquidity, capital expenditures or capital resources that may be material to
investors.

Critical Accounting Policies and Estimates



Our consolidated financial statements and accompanying notes have been prepared
in accordance with U.S. GAAP. The preparation of these consolidated financial
statements requires us to make estimates, judgments and assumptions that affect
the reported amounts of assets, liabilities, revenues, costs and expenses, and
related disclosures. On an ongoing basis, we continually evaluate our estimates
and assumptions believed to be reasonable under current facts and circumstances.
Actual amounts and results may materially differ from these estimates made by
management under different assumptions and conditions.

Certain accounting policies that require significant management estimates, and
are deemed critical to our results of operations or financial position, are
described below. Accordingly, these are the policies we believe are the most
critical to aid in fully understanding and evaluating our consolidated financial
condition and results of operations.

Revenue Recognition



Revenues are recognized when control of the promised goods or services is
transferred to our clients in an amount that reflects the consideration we
expect to be entitled to for those goods or services. Substantially all of our
revenues are comprised of revenue from contracts with clients. Sales and other
applicable taxes are excluded from revenues.

Recurring revenues are derived primarily from our talent acquisition, time and
labor management, payroll, talent management and HR management applications as
well as fees charged for form ?lings and delivery of client payroll checks and
reports. Talent acquisition includes our applicant tracking, candidate tracker,
background check, on-boarding, e-verify and tax credit services applications.
Time and labor management includes time and attendance, scheduling/schedule
exchange, time-off requests, labor allocation, labor management reports/push
reporting and geofencing/geotracking. Payroll includes our payroll and tax
management, Paycom Pay, expense management, garnishment management and GL
Concierge applications. Talent management includes our employee self-service,
compensation budgeting, performance management, executive dashboard and Paycom
learning and course content applications. HR management includes our document
and task management, government and compliance, bene?ts administration, benefit
enrollment services, COBRA administration, personnel action forms, surveys and
enhanced ACA applications.

The performance obligations related to recurring revenues are satisfied during
each client's payroll period, with the agreed-upon fee being charged and
collected as part of our processing of the client's payroll. Recurring revenues
are recognized at the conclusion of processing of each client's payroll period,
when each respective payroll client is billed. Collectability is reasonably
assured as the fees are collected through an automated clearing house as part of
the client's payroll cycle or through direct wire transfer, which minimizes the
default risk.

The contract period for substantially all contracts associated with these
revenues is one month due to the fact that both we and the client have the
unilateral right to terminate a wholly unperformed contract without compensating
the other party by providing 30 days' notice of termination. Our payroll
application is the foundation of our solution, and all of our clients are
required to utilize this application in order to access our other applications.
For clients who purchase multiple applications, due to the short-term nature of
our contracts, we do not believe it is meaningful to separately assess and
identify whether or not each application potentially represents its own,
individual, performance obligation as the revenue generated from each
application is recognized within the same month as the revenue from the core
payroll application. Similarly, we do not believe it is meaningful to
individually determine the standalone selling price for each application. We
consider the total price charged to a client in a given period to be indicative
of the standalone selling price, as the total amount charged is within a
reasonable range of prices typically charged for our goods and services for
comparable classes of client groups.

Implementation and other revenues consist of nonrefundable upfront conversion
fees which are charged to new clients to offset the expense of new client set-up
as well as revenues from the sale of time clocks as part of our employee time
and attendance services. Although these revenues are related to our recurring
revenues, they represent distinct performance obligations.

Implementation activities primarily represent administrative activities that
allow us to fulfill future performance obligations for our clients and do not
represent services transferred to the client. However, the nonrefundable upfront
fee charged to our clients results in an implied performance obligation in the
form of a material right to the client related to the client's option to renew
at the end of each 30-day contract period. Further, given that all other
services within the contract are sold at a total price indicative of the
standalone selling price, coupled with the fact that the upfront fees are
consistent with upfront fees charged in similar contracts that we have with
clients, the standalone selling price of the client's option to renew the
contract approximates the dollar amount of the nonrefundable upfront fee. The
nonrefundable upfront fee is typically included on the client's first invoice,
and is deferred and recognized ratably over the estimated renewal period (i.e.
ten-year estimated client life).

                                       43



--------------------------------------------------------------------------------




Revenues from the sale of time clocks are recognized when control is transferred
to the client upon delivery of the product. We estimate the standalone selling
price for the time clocks by maximizing the use of observable inputs such as our
specific pricing practices for time clocks.

Goodwill and Other Intangible Assets

Goodwill is not amortized, but we are required to test the carrying value of
goodwill for impairment at least annually, or earlier if, at the reporting unit
level, an indicator of impairment arises. Our business is largely homogeneous
and, as a result, goodwill is associated with one reporting unit. We have
selected June 30 as our annual goodwill impairment testing date. A review of
goodwill may be initiated before or after conducting the annual analysis if
events or changes in circumstances indicate the carrying value of goodwill may
no longer be recoverable. The Company performed a qualitative assessment to
determine if it is more-likely-than-not that the fair value of the reporting
units had declined below its carrying value. In the qualitative assessment, we
consider the macroeconomic conditions, including any deterioration of general
economic conditions, industry and market conditions, including any deterioration
in the environment where the reporting unit operates, changes in the
products/services and regulator and political developments; cost of doing
business; overall financial performance; other relevant reporting unit specific
facts, such as changes in management or key personnel or pending
litigation. Based on our assessment, there was no impairment recorded as of
June 30, 2020. For the years ended December 31, 2020, 2019 and 2018, there were
no indicators of impairment. Intangible assets with definite lives are amortized
on a straight-line basis over their estimated useful lives.

Impairment of Long-Lived Assets



Long-lived assets, including intangible assets with finite lives, are reviewed
for impairment when events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. Recoverability of assets to
be held and used is measured by a comparison of the carrying amount of an asset
to estimated undiscounted future cash flows expected to be generated by the
asset. If the carrying amount of an asset exceeds its estimated future cash
flows, an impairment charge is recognized for the amount by which the carrying
amount of the asset exceeds the estimated fair value of the asset. We have
determined that there is no impairment of long-lived assets for the years ended
December 31, 2020, 2019 and 2018.

Market-Based Restricted Stock Awards



We measure non-cash stock-based compensation expense based on the fair value of
the award on the date of grant. We determine the fair value of stock awards
issued by using a Monte Carlo simulation model. This model considers various
subjective assumptions as inputs, and represent our best estimates, which
involve inherent uncertainties and the application of our judgment as it relates
to market volatilities, the historical volatility of our stock price, risk-free
rates and expected life. The valuation model also incorporates exercise and
forfeiture assumptions based on an analysis of historical data. Determining
these assumptions is subjective and complex, and therefore, a change in the
assumptions utilized could impact the calculation of the fair value of our
market-based stock awards and the associated compensation expense. Refer to Note
11 in the notes to our consolidated financial statements for further information
regarding our stock-based compensation awards.

Recent Accounting Pronouncements

Refer to Note 2 in the notes to the consolidated financial statements for a full description of recent accounting pronouncements.

Non-GAAP Financial Measures



Management uses adjusted EBITDA and non-GAAP net income as supplemental measures
to review and assess the performance of our core business operations and for
planning purposes. We define (i) adjusted EBITDA as net income plus interest
expense, taxes, depreciation and amortization, non-cash stock-based compensation
expense, certain transaction expenses that are not core to our operations (if
any) and the change in fair value of our interest rate swap and (ii) non-GAAP
net income as net income plus non-cash stock-based compensation expense, certain
transaction expenses that are not core to our operations (if any) and the change
in fair value of our interest rate swap, all of which are adjusted for the
effect of income taxes. Adjusted EBITDA and non-GAAP net income are metrics that
provide investors with greater transparency to the information used by
management in its financial and operational decision-making. We believe these
metrics are useful to investors because they facilitate comparisons of our core
business operations across periods on a consistent basis, as well as comparisons
with the results of peer companies, many of which use similar non-GAAP financial
measures to supplement results under U.S. GAAP. In addition, adjusted EBITDA is
a measure that provides useful information to management about the amount of
cash available for reinvestment in our business, repurchasing common stock and
other purposes. Management believes that the non-GAAP measures presented in this
Form 10-K, when viewed in combination with our results prepared in accordance
with U.S. GAAP, provide a more complete understanding of the factors and trends
affecting our business and performance.


                                       44



--------------------------------------------------------------------------------




Adjusted EBITDA and non-GAAP net income are not measures of financial
performance under U.S. GAAP, and should not be considered a substitute for net
income, which we consider to be the most directly comparable U.S. GAAP measure.
Adjusted EBITDA and non-GAAP net income have limitations as analytical tools,
and when assessing our operating performance, you should not consider adjusted
EBITDA or non-GAAP net income in isolation, or as a substitute for net income or
other consolidated statements of income data prepared in accordance with U.S.
GAAP. Adjusted EBITDA and non-GAAP net income may not be comparable to similar
titled measures of other companies and other companies may not calculate such
measures in the same manner as we do.

The following tables reconcile net income to adjusted EBITDA, net income to
non-GAAP net income and earnings per share to non-GAAP net income per share on a
basic and diluted basis. Refer to our   Annual Report on Form 10-K for the year
ended December 31, 2019, filed with the SEC on February 13, 2020,   for a
presentation of the 2018 amounts:



                                               Year Ended December 31,
                                                 2020             2019
Net income to adjusted EBITDA:
Net income                                   $    143,453       $ 180,576
Interest expense                                       19             940
Provision for income taxes                         42,483          45,511
Depreciation and amortization                      53,373          42,211
EBITDA                                            239,328         269,238

Non-cash stock-based compensation expense 90,108 47,268 Change in fair value of interest rate swap 1,380

           1,375
Adjusted EBITDA                              $    330,816       $ 317,881




                                               Year Ended December 31,
                                                 2020             2019
Net income to non-GAAP net income:
Net income                                   $    143,453       $ 180,576

Non-cash stock-based compensation expense 90,108 47,268 Change in fair value of interest rate swap 1,380

           1,375

Income tax effect on non-GAAP adjustments (31,415 ) (24,647 ) Non-GAAP net income

$    203,526       $ 204,572

Weighted average shares outstanding:
Basic                                              57,620          57,561
Diluted                                            58,285          58,395

Earnings per share, basic                    $       2.49       $    3.14
Earnings per share, diluted                  $       2.46       $    3.09

Non-GAAP net income per share, basic $ 3.53 $ 3.55 Non-GAAP net income per share, diluted $ 3.49 $ 3.50




                                       45



--------------------------------------------------------------------------------







                                                          Year Ended December 31,
                                                        2020                  2019
Earnings per share to non-GAAP net income per
share, basic:
Earnings per share, basic                          $          2.49       $  

3.14


Non-cash stock-based compensation expense                     1.56          

0.82


Change in fair value of interest rate swap                    0.02          

0.02


Income tax effect on non-GAAP adjustments                    (0.54 )               (0.43 )
Non-GAAP net income per share, basic               $          3.53       $          3.55

                                                          Year Ended December 31,
                                                        2020                  2019
Earnings per share to non-GAAP net income per
share, diluted:
Earnings per share, diluted                        $          2.46       $  

3.09


Non-cash stock-based compensation expense                     1.55          

0.81


Change in fair value of interest rate swap                    0.02          

0.02


Income tax effect on non-GAAP adjustments                    (0.54 )               (0.42 )
Non-GAAP net income per share, diluted             $          3.49       $          3.50





                                       46


--------------------------------------------------------------------------------

© Edgar Online, source Glimpses