PAYPAL HOLDINGS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 89.73 USD | -0.13% |
|
+0.91% | +5.13% |
| 06:10am | Piper Sandler Adjusts Price Target on PayPal Holdings to $93 From $88, Keeps Neutral Rating | MT |
| Jan. 23 | Sector Update: Financial Stocks Advance Late Afternoon | MT |
Company Valuation: PayPal Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 127,012 | 274,410 | 221,568 | 81,193 | 66,209 | 89,958 | 89,958 | - |
| Change | - | 116.05% | -19.26% | -63.36% | -18.46% | 35.87% | 0% | - |
| Enterprise Value (EV) 1 | 116,251 | 261,327 | 220,117 | 83,834 | 66,804 | 92,545 | 92,089 | 89,105 |
| Change | - | 124.79% | -15.77% | -61.91% | -20.31% | 38.53% | -0.49% | -3.24% |
| P/E ratio | 52.3x | 66.2x | 53.6x | 34.1x | 16x | 22.4x | 19.1x | 17x |
| PBR | 7.61x | 13.7x | 10.1x | 3.99x | 3.22x | 4.44x | 3.89x | 3.41x |
| PEG | - | 0.9x | -94.87x | -0.8x | 0.2x | 5.01x | 1.1x | 1.4x |
| Capitalization / Revenue | 7.15x | 12.8x | 8.73x | 2.95x | 2.22x | 2.84x | 2.68x | 2.52x |
| EV / Revenue | 6.54x | 12.2x | 8.68x | 3.05x | 2.24x | 2.92x | 2.75x | 2.49x |
| EV / EBITDA | 24.1x | 42.7x | 30.9x | 12.5x | 8.88x | 13.9x | 13.3x | 12.1x |
| EV / EBIT | 28.1x | 48.5x | 34.9x | 14.3x | 10x | 16.2x | 15.2x | 13.7x |
| EV / FCF | 30.1x | 52.4x | 40.5x | 16.4x | 15.8x | 15.2x | 13.4x | 12x |
| FCF Yield | 3.32% | 1.91% | 2.47% | 6.09% | 6.32% | 6.6% | 7.45% | 8.33% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.07 | 3.54 | 3.52 | 2.09 | 3.84 | 4.012 | 4.709 | 5.293 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 17,772 | 21,454 | 25,371 | 27,518 | 29,771 | 31,707 | 33,520 | 35,754 |
| EBITDA 1 | 4,832 | 6,127 | 7,128 | 6,716 | 7,524 | 6,681 | 6,932 | 7,380 |
| EBIT 1 | 4,131 | 5,388 | 6,304 | 5,870 | 6,679 | 5,697 | 6,039 | 6,500 |
| Net income 1 | 2,459 | 4,202 | 4,169 | 2,419 | 4,246 | 4,149 | 4,603 | 4,936 |
| Net Debt 1 | -10,761 | -13,083 | -1,451 | 2,641 | 595 | 2,587 | 2,131 | -852.8 |
| Reference price 2 | 108.17 | 234.20 | 188.58 | 71.22 | 61.41 | 89.73 | 89.73 | 89.73 |
| Nbr of stocks (in thousands) | 1,174,192 | 1,171,692 | 1,174,930 | 1,140,028 | 1,078,140 | 1,002,539 | 1,002,539 | - |
| Announcement Date | 1/29/20 | 2/3/21 | 2/1/22 | 2/9/23 | 2/7/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 22.37x | 2.92x | 13.85x | -.--% | 89.96B | ||
| 36.22x | 7.32x | 15.34x | -.--% | 117B | ||
| 46.17x | 2.11x | 17.14x | -.--% | 54.41B | ||
| 19.98x | 4.53x | 9.01x | +0.94% | 27.45B | ||
| 25.4x | 7.66x | 14.2x | -.--% | 26.31B | ||
| 26.74x | 5.81x | 14.89x | -.--% | 13.64B | ||
| 46.97x | 2.76x | 14.07x | -.--% | 8.26B | ||
| 15.75x | 3.1x | 7.04x | +3.82% | 8.04B | ||
| 23.3x | 3.95x | 9.04x | -.--% | 7.28B | ||
| -55.6x | 6.47x | -35.38x | -.--% | 6.26B | ||
| Average | 20.73x | 4.66x | 7.92x | +0.48% | 35.91B | |
| Weighted average by Cap. | 29.79x | 4.90x | 13.43x | +0.16% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PYPL Stock
- Valuation PayPal Holdings, Inc.