|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.16 USD | -12.83% |
|
-8.63% | +37.02% |
| Apr. 09 | Iran war raises demand for US fuel, boosting Gulf Coast refining margins | RE |
| Apr. 02 | PBF Energy Insider Sold Shares Worth $2,530,810, According to a Recent SEC Filing | MT |
Company Valuation: PBF Energy Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,560 | 4,996 | 5,372 | 3,057 | 3,142 | 4,345 | - | - |
| Change | - | 220.36% | 7.52% | -43.1% | 2.79% | 38.3% | - | - |
| Enterprise Value (EV) 1 | 4,514 | 4,752 | 4,834 | 3,978 | 4,762 | 5,842 | 5,861 | 5,946 |
| Change | - | 5.27% | 1.74% | -17.72% | 19.72% | 22.67% | 0.33% | 1.45% |
| P/E ratio | 6.83x | 1.79x | 2.66x | -5.78x | -19.5x | 5.38x | 9.02x | 10.3x |
| PBR | 0.81x | 1.08x | 0.82x | 0.55x | 0.6x | 0.74x | 0.69x | 0.7x |
| PEG | - | 0x | -0.1x | 0x | 0.3x | -0x | -0.2x | -0.8x |
| Capitalization / Revenue | 0.06x | 0.11x | 0.14x | 0.09x | 0.11x | 0.13x | 0.14x | 0.13x |
| EV / Revenue | 0.17x | 0.1x | 0.13x | 0.12x | 0.16x | 0.18x | 0.19x | 0.18x |
| EV / EBITDA | 10.3x | 1.01x | 1.87x | 46x | 23.2x | 3.44x | 4.25x | 4.59x |
| EV / EBIT | -105x | 1.13x | 2.4x | -6.76x | -9.93x | 10.2x | 7.46x | 11.2x |
| EV / FCF | 55.3x | 1.26x | 29.3x | -4.12x | -6.74x | 8.82x | 12.8x | - |
| FCF Yield | 1.81% | 79.2% | 3.41% | -24.3% | -14.8% | 11.3% | 7.81% | - |
| Dividend per Share 2 | - | 0.2 | 0.85 | 1.025 | 1.1 | 1.1 | 1.113 | 1.128 |
| Rate of return | - | 0.49% | 1.93% | 3.86% | 4.06% | 2.96% | 3% | 3.03% |
| EPS 2 | 1.9 | 22.84 | 16.52 | -4.59 | -1.39 | 6.91 | 4.12 | 3.62 |
| Distribution rate | - | 0.88% | 5.15% | -22.3% | -79.1% | 15.9% | 27% | 31.1% |
| Net sales 1 | 27,253 | 46,830 | 38,325 | 33,115 | 29,332 | 32,977 | 31,655 | 32,669 |
| EBITDA 1 | 440.3 | 4,719 | 2,591 | 86.5 | 205.5 | 1,700 | 1,378 | 1,295 |
| EBIT 1 | -42.8 | 4,202 | 2,018 | -588 | -479.5 | 573.5 | 786.1 | 532.7 |
| Net income 1 | 231 | 2,877 | 2,140 | -533.8 | -158.5 | 823.2 | 491.1 | 435.5 |
| Net Debt 1 | 2,954 | -244.5 | -537.6 | 921.2 | 1,620 | 1,497 | 1,516 | 1,601 |
| Reference price 2 | 12.97 | 40.78 | 43.96 | 26.55 | 27.12 | 37.16 | 37.16 | 37.16 |
| Nbr of stocks (in thousands) | 120,246 | 122,520 | 122,201 | 115,123 | 115,847 | 116,927 | - | - |
| Announcement Date | 2/10/22 | 2/16/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.38x | 0.18x | 3.48x | 2.96% | 4.35B | |
| 13.96x | 1.65x | 7.16x | 2.83% | 609B | |
| 22.14x | 2.06x | 11.26x | 0.44% | 200B | |
| 9.07x | 0.65x | 3.23x | 4.67% | 113B | |
| 10.26x | 0.3x | 4.68x | 6.87% | 93.08B | |
| 10.81x | 1.88x | 5.03x | 2.9% | 72.66B | |
| 9.4x | 0.57x | 6.86x | 2.16% | 66.86B | |
| 8.54x | 0.66x | 5.97x | 1.89% | 62.93B | |
| 10.51x | 0.51x | 7.63x | 3.2% | 62.7B | |
| 15.71x | 1.44x | 8.68x | 2% | 59.09B | |
| Average | 11.58x | 0.99x | 6.40x | 2.99% | 134.27B | |
| Weighted average by Cap. | 13.75x | 1.38x | 7.16x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PBF Stock
- Valuation PBF Energy Inc.
Select your edition
All financial news and data tailored to specific country editions
