|
Fiscal Period: June
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
76,9 | 54,9 | 76,6 | 63,5 | 169 | 165 | - | - |
Enterprise Value (EV)1 |
76,9 | 54,9 | 76,6 | 63,5 | 160 | 134 | 139 | 165 |
P/E ratio |
-0,69x | 94,4x | -1,19x | -1,91x | -76,2x | 236x | 9,16x | 13,0x |
Yield |
- | - | - | - | - | - | - | - |
Capitalization / Revenue |
3,30x | 3,02x | 7,85x | 7,44x | 11,7x | 5,08x | 2,84x | 2,85x |
EV / Revenue |
3,30x | 3,02x | 7,85x | 7,44x | 11,0x | 4,12x | 2,40x | 2,85x |
EV / EBITDA |
-10,1x | -5,37x | -4,46x | -4,72x | -188x | -146x | 17,3x | 14,7x |
Price to Book |
- | - | - | - | 1,41x | 1,30x | 1,30x | 1,17x |
Nbr of stocks (in thousands) |
229 592 | 233 697 | 247 158 | 882 130 | 996 018 | 997 296 | - | - |
Reference price (AUD) |
0,34 | 0,24 | 0,31 | 0,07 | 0,17 | 0,17 | 0,17 | 0,17 |
Announcement Date |
09/29/2017 | 09/28/2018 | 09/27/2019 | 09/30/2020 | 09/30/2021 | - | - | - |
1 AUD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: June
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
23,3 | 18,2 | 9,76 | 8,54 | 14,5 | 32,4 | 57,9 | 57,8 |
EBITDA1 |
-7,65 | -10,2 | -17,2 | -13,5 | -0,85 | -0,92 | 8,05 | 11,2 |
Operating profit (EBIT)1 |
-7,69 | -10,4 | -20,2 | -14,1 | -1,31 | 10,3 | 47,9 | 57,0 |
Operating Margin |
-33,0% | -57,1% | -207% | -165% | -9,01% | 31,8% | 82,7% | 98,7% |
Pre-Tax Profit (EBT)1 |
-95,8 | 10,4 | -60,2 | - | -1,27 | 1,41 | 8,45 | 14,1 |
Net income1 |
-95,3 | - | -62,9 | - | -1,99 | 1,41 | 8,45 | 14,1 |
Net margin |
-409% | - | -645% | - | -13,7% | 4,34% | 14,6% | 24,4% |
EPS2 |
-0,48 | 0,00 | -0,26 | -0,04 | 0,00 | 0,00 | 0,02 | 0,01 |
Dividend per Share |
- | - | - | - | - | - | - | - |
Announcement Date |
09/29/2017 | 09/28/2018 | 09/27/2019 | 09/30/2020 | 09/30/2021 | - | - | - |
1 AUD in Million 2 AUD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: June
|
2018 S2 |
2019 S1 |
2019 S2 |
Net sales1 |
7,60 | 5,81 | 3,67 |
EBITDA |
- | - | - |
Operating profit (EBIT)1 |
-8,11 | -9,09 | -10,6 |
Operating Margin |
-107% | -157% | -290% |
Pre-Tax Profit (EBT)1 |
13,7 | -11,0 | -48,6 |
Net income1 |
1,40 | -13,5 | -48,8 |
Net margin |
18,4% | -232% | -1 330% |
EPS2 |
0,02 | -0,11 | -0,14 |
Dividend per Share |
- | - | - |
Announcement Date |
09/28/2018 | 03/05/2019 | 09/27/2019 |
1 AUD in Million 2 AUD |
|
|
|
Fiscal Period: June
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | - | - | - | - | - | - |
Net Cash position1 |
- | - | - | - | 9,46 | 31,0 | 25,4 | - |
Leverage (Debt / EBITDA) |
- | - | - | - | 11,1x | 33,8x | -3,15x | - |
Free Cash Flow1 |
-17,4 | 13,9 | -12,5 | - | -24,3 | 4,22 | -2,82 | 11,3 |
ROE (Net Profit / Equities) |
-71,2% | - | - | - | -1,98% | 1,30% | 6,10% | 9,20% |
Shareholders' equity1 |
134 | - | - | - | 100 | 108 | 138 | 153 |
ROA (Net Profit / Asset) |
-53,3% | - | - | - | -1,56% | 1,00% | 4,80% | - |
Assets1 |
179 | - | - | - | 128 | 141 | 176 | - |
Book Value Per Share2 |
- | - | - | - | 0,12 | 0,13 | 0,13 | 0,14 |
Cash Flow per Share |
-0,02 | 0,07 | -0,04 | - | - | - | - | - |
Capex1 |
12,7 | 4,15 | 2,22 | - | 0,24 | 2,38 | 13,1 | 9,62 |
Capex / Sales |
54,6% | 22,8% | 22,7% | - | 1,64% | 7,36% | 22,6% | 16,6% |
Announcement Date |
09/29/2017 | 09/28/2018 | 09/27/2019 | 09/30/2020 | 09/30/2021 | - | - | - |
1 AUD in Million 2 AUD |
|
| |
|
Capitalization (AUD) |
164 553 871 |
Capitalization (USD) |
116 325 372 |
Net sales (AUD) |
14 504 310 |
Net sales (USD) |
10 253 294 |
Number of employees |
27 |
Sales / Employee (AUD) |
537 197 |
Sales / Employee (USD) |
379 752 |
Free-Float |
95,5% |
Free-Float capitalization (AUD) |
157 132 524 |
Free-Float capitalization (USD) |
111 079 121 |
Avg. Exchange 20 sessions (AUD) |
751 833 |
Avg. Exchange 20 sessions (USD) |
531 481 |
Average Daily Capital Traded |
0,46% |
Year-on-year evolution of the PER
|