FORWARD-LOOKING STATEMENTS



This Report, including Management's Discussion and Analysis of Financial
Condition and Results of Operations, contains statements that constitute
forward-looking statements, which relate to us and our consolidated subsidiaries
regarding future events or our future performance or future financial condition.
These forward-looking statements are not historical facts, but rather are based
on current expectations, estimates and projections about our Company, our
industry, our beliefs and our assumptions. The forward-looking statements
contained in this Report involve risks and uncertainties, including statements
as to:

our future operating results;

our business prospects and the prospects of our prospective portfolio companies, including as a result of the current pandemic caused by COVID-19 or any worsening there of;


changes in political, economic or industry conditions, the interest rate
environment or conditions affecting the financial and capital markets that could
result in changes to the value of our assets, including changes from the impact
of the current COVID-19 pandemic or any worsening there of;

our ability to continue to effectively manage our business due to the significant disruptions caused by the current COVID-19 pandemic or any worsening there of;

the dependence of our future success on the general economy and its impact on the industries in which we invest;

the impact of a protracted decline in the liquidity of credit markets on our business;

the impact of investments that we expect to make;

the impact of fluctuations in interest rates and foreign exchange rates on our business and our portfolio companies;

our contractual arrangements and relationships with third parties;

the valuation of our investments in portfolio companies, particularly those having no liquid trading market;

the ability of our prospective portfolio companies to achieve their objectives;

our expected financings and investments;

the adequacy of our cash resources and working capital;

the timing of cash flows, if any, from the operations of our prospective portfolio companies;

the impact of price and volume fluctuations in the stock market;

the ability of our Investment Adviser to locate suitable investments for us and to monitor and administer our investments;

the impact of future legislation and regulation on our business and our portfolio companies; and

the impact of the United Kingdom's withdrawal from the European Union and other world economic and political issues.



We use words such as "anticipates," "believes," "expects," "intends," "seeks,"
"plans," "estimates" and similar expressions to identify forward-looking
statements. You should not place undue influence on the forward-looking
statements as our actual results could differ materially from those projected in
the forward-looking statements for any reason, including the factors in "Risk
Factors" and elsewhere in this Report.

Although we believe that the assumptions on which these forward-looking
statements are based are reasonable, any of those assumptions could prove to be
inaccurate, and, as a result, the forward-looking statements based on those
assumptions also could be inaccurate. Important assumptions include our ability
to originate new loans and investments, certain margins and levels of
profitability and the availability of additional capital. In light of these and
other uncertainties, the inclusion of a projection or forward-looking statement
in this Report should not be regarded as a representation by us that our plans
and objectives will be achieved.

We have based the forward-looking statements included in this Report on
information available to us on the date of this Report, and we assume no
obligation to update any such forward-looking statements. Although we undertake
no obligation to revise or update any forward-looking statements in this Report,
whether as a result of new information, future events or otherwise, you are
advised to consult any additional disclosures that we may make directly to you
or through reports that we in the future may file with the SEC, including
reports on Form 10-Q/K and current reports on Form 8-K.

You should understand that under Section 27A(b)(2)(B) of the Securities Act and
Section 21E(b)(2)(B) of the Exchange Act, the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995 do not apply to forward-looking
statements made in periodic reports we file under the Exchange Act.

The following analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and the related notes thereto contained elsewhere in this Report.

Overview

PennantPark Investment Corporation is a BDC whose objectives are to generate
both current income and capital appreciation while seeking to preserve capital
through debt and equity investments primarily made to U.S. middle-market
companies in the form of first lien secured debt, second lien secured debt,
subordinated debt and equity investments.

                                       38
--------------------------------------------------------------------------------


We believe middle-market companies offer attractive risk-reward to investors due
to a limited amount of capital available for such companies. We seek to create a
diversified portfolio that includes first lien secured debt, second lien secured
debt, subordinated debt and equity investments by investing approximately $10
million to $50 million of capital, on average, in the securities of
middle-market companies. We expect this investment size to vary proportionately
with the size of our capital base. We use the term "middle-market" to refer to
companies with annual revenues between $50 million and $1 billion. The companies
in which we invest are typically highly leveraged, and, in most cases, are not
rated by national rating agencies. If such companies were rated, we believe that
they would typically receive a rating below investment grade (between BB and CCC
under the Standard & Poor's system) from the national rating agencies.
Securities rated below investment grade are often referred to as "leveraged
loans" or "high yield" securities or "junk bonds" and are often higher risk
compared to debt instruments that are rated above investment grade and have
speculative characteristics. Our debt investments may generally range in
maturity from three to ten years and are made to U.S. and, to a limited extent,
non-U.S. corporations, partnerships and other business entities which operate in
various industries and geographical regions.

Our investment activity depends on many factors, including the amount of debt
and equity capital available to middle-market companies, the level of merger and
acquisition activity for such companies, the general economic environment and
the competitive environment for the types of investments we make. We have used,
and expect to continue to use, our debt capital, proceeds from the rotation of
our portfolio and proceeds from public and private offerings of securities to
finance our investment objectives.

Organization and Structure of PennantPark Investment Corporation

PennantPark Investment Corporation, a Maryland corporation organized in January
2007, is a closed-end, externally managed, non-diversified investment company
that has elected to be treated as a BDC under the 1940 Act. In addition, for
federal income tax purposes we have elected to be treated, and intend to qualify
annually, as a RIC under the Code.

SBIC II, our wholly-owned subsidiary, was organized as a Delaware limited
partnership in 2012. SBIC II received a license from the SBA to operate as a
SBIC under Section 301(c) of the 1958 Act. SBIC II's objectives are to generate
both current income and capital appreciation through debt and equity investments
generally by investing with us in SBA eligible businesses that meet the
investment selection criteria used by PennantPark Investment.

Our investment activities are managed by the Investment Adviser. Under our
Investment Management Agreement, we have agreed to pay our Investment Adviser an
annual base management fee based on our average adjusted gross assets as well as
an incentive fee based on our investment performance. PennantPark Investment,
through the Investment Adviser, provides similar services to SBIC II under its
investment management agreement. SBIC II's investment management agreement does
not affect the management and incentive fees on a consolidated basis. We have
also entered into an Administration Agreement with the Administrator. Under our
Administration Agreement, we have agreed to reimburse the Administrator for our
allocable portion of overhead and other expenses incurred by the Administrator
in performing its obligations under our Administration Agreement, including rent
and our allocable portion of the costs of compensation and related expenses of
our Chief Compliance Officer, Chief Financial Officer, Corporate Counsel and
their respective staffs. PennantPark Investment, through the Administrator,
provides similar services to SBIC II under its administration agreement with us.
Our board of directors, a majority of whom are independent of us, provides
overall supervision of our activities, and the Investment Adviser supervises our
day-to-day activities.

COVID-19 Developments

COVID-19 was first detected in December 2019 and has since been identified as a
global pandemic by the World Health Organization. The effect of the ongoing
COVID-19 pandemic or any worsening thereof, uncertainty relating to more
contagious strains of the virus, the length of recovery of certain economic
sectors in the U.S. and globally and the speed and efficiency of the vaccination
process, including the extent to which the available vaccines are ineffective
against any new COVID- 19 variants may create stress on the market and may
affect some of our portfolio companies. We cannot predict the full impact of the
COVID-19 pandemic, including any worsening thereof or its duration in the United
States and globally and any impact to our business operations or the business
operations of our portfolio companies.

Due to the nature of certain governmental restrictions imposed in response to
the COVID-19 pandemic and their potentially long-lasting duration, some
portfolio companies, especially those in vulnerable industries such as retail,
food and beverage and travel, have experienced significant financial distress
and may default on their financial obligations to us and their other capital
providers. Moreover, certain of our portfolio companies that remain subject to
prolonged and severe financial distress, have substantially curtailed their
operations, deferred capital expenditures, furloughed or laid off workers and/or
terminated relationships with their service providers. Depending on the length
and magnitude of the disruption to the operations of our portfolio companies,
certain portfolio companies may experience financial distress and possibly
default on their financial obligations to us and their other capital providers
in the future. These developments could impact the value of our investments in
such portfolio companies.

The COVID-19 pandemic, including any worsening thereof, may have an adverse
impact on certain sectors of the global economy. Particularly, COVID-19 presents
material uncertainty and risk with respect to our future performance and
financial results as well as the future performance and financial results of our
portfolio companies due to the risk of any sever adverse reaction to the
vaccine, politicization of the vaccination process or general public skepticism
of the safety and efficacy of the vaccine. While we are unable to predict the
ultimate adverse effect of the COVID-19 pandemic, or any worsening thereof, on
our results of operation, we have identified certain factors that are likely to
affect market, economic and geopolitical conditions, and thereby may adversely
affect our business, including:

U.S. and global economic recovery;

changes in interest rates, including LIBOR;

limited availability of credit, both in the United States and internationally;

disruptions to supply-chains and price volatility;

changes to existing laws and regulations, or the imposition of new laws and regulations; and

uncertainty regarding future governmental and regulatory policies.



The business disruption and financial harm resulting from the COVID-19 pandemic
experienced by some of our portfolio companies may reduce, over time, the amount
of interest and dividend income that we receive from such investments and may
require us to provide an increase of capital to such companies in the form of
follow on investments. In connection with the adverse effects of the COVID-19
pandemic, we may also need to restructure the capitalization of some of our
portfolio companies, which could result in reduced interest payments, an
increase in the amount of PIK interest we receive or a permanent reduction in
the value of our investments. If our net investment income decreases, the
percentage of our cash flows dedicated to debt servicing and distribution
payments to stockholders would subsequently increase. This has required us to
reduce the amount of our distributions to stockholders as compared to
distributions in previous years. As of June 30, 2022, we had one portfolio
company on non-accrual status, and the continuing impact of the COVID-19
pandemic, or any worsening thereof, may result in portfolio investments being
placed on non-accrual status in the future.


                                       39
--------------------------------------------------------------------------------

Additionally, as of June 30, 2022 and September 30, 2021, our asset coverage
ratio, as computed in accordance with the 1940 Act, was 187% and 221%,
respectively. The Truist Credit Facility includes standard covenants and events
of default provisions. If we fail to make the required payments or breach the
covenants therein, it could result in a default under the Truist Credit
Facility. Failure to cure such default or obtain a waiver from the appropriate
party would result in an event of default, and the lenders may accelerate the
repayment of our indebtedness under the Truist Credit Facility, such that all
amounts owed are due immediately at the time of default. Such an action would
negatively affect our liquidity, business, financial condition, results of
operations, cash flows and ability to pay distributions to our stockholders.

We are also subject to financial risks, including changes in market interest
rates. As of June 30, 2022, our interest bearing debt portfolio consisted of 96%
variable-rate investments. The variable-rate loans are usually based on a
floating interest rate index such as LIBOR and typically have durations of three
months after which they reset to current market interest rates. Variable-rate
investments subject to a floor generally reset by reference to the current
market index after one to nine months only if the index exceeds the floor. In
addition, the Truist Credit Facility also has floating rate interest provisions,
with pricing set at 225 basis points over LIBOR (or an alternative risk-free
floating interest rate index). Due to such rates, our gross investment income
may decrease, which could result in a decrease in our net investment income if
such decreases in LIBOR are not offset by, among other things, a corresponding
increase in the spread over LIBOR that we earn on such loans or a decrease in
the interest rate of our floating interest rate liabilities tied to LIBOR. See
"Item 3. Quantitative and Qualitative Disclosures About Market Risk" below.

In addition, we have continued to implement our business continuity planning
strategy. Our priority has been to safeguard the health of our employees and to
ensure continuity of business operations on behalf of our investors. As a result
of our business continuity planning strategy, nearly all of our employees have
returned to the office. Our systems and infrastructure have continued to support
our business operations. We implemented a heightened level of communication
across senior management, our investment team and our board of directors, and we
have proactively engaged with our vendors on a regular basis to ensure they
continue to meet our criteria for business continuity.

LIBOR Developments



In July 2017, the head of the United Kingdom Financial Conduct Authority
announced the desire to phase out the use of LIBOR by the end of 2021. As of
December 31, 2021, all non-U.S. dollar LIBOR publications have been phased out.
The phase out of a majority of the U.S. dollar publications is currently delayed
until June 30, 2023. The Alternative Reference Rates Committee, a steering
committee comprised of large U.S. financial institutions, has identified the
Secured Overnight Financing Rate ("SOFR") as its preferred alternative rate for
LIBOR. SOFR is a measure of the cost of borrowing cash overnight, collateralized
by the U.S. Treasury securities, and is based on directly observable U.S.
Treasury-backed repurchase transactions. Although SOFR appears to be the
preferred replacement rate for U.S. dollar LIBOR, it is not possible at this
time to predict the effect of any such changes, any establishment of alternative
reference rates, whether the COVID-19 pandemic will have further effect on LIBOR
transition timelines, or other reforms to LIBOR that may be enacted.

The effect of the establishment of alternative reference rates or other reforms
to LIBOR or other reference rates is complex and could have a material adverse
effect on our business, financial condition and results of operations. Given the
inherent differences between LIBOR and SOFR, or any other alternative benchmark
rate that may be established, there are continuing uncertainties regarding the
transition from LIBOR, including, but not limited to, the need to amend all
contracts with LIBOR as the referenced rate and how this will impact the cost of
variable rate debt and certain derivative financial instruments. In addition,
SOFR or other replacement rates may fail to gain market acceptance. Any failure
of SOFR or alternative reference rates to gain market acceptance could adversely
affect the return on, value of and market for securities linked to such rates.

Factors such as the pace of the transition to replacement or reformed rates, the
specific terms and parameters for and market acceptance of any alternative
reference rate, prices of and the liquidity of trading markets for products
based on alternative reference rates, and our ability to transition and develop
appropriate systems and analytics for one or more alternative reference rates
could also have a material adverse effect on our business, financial condition
and results of operations.

Revenues

We generate revenue in the form of interest income on the debt securities we
hold and capital gains and dividends, if any, on investment securities that we
may acquire in portfolio companies. Our debt investments, whether in the form of
first lien secured debt, second lien secured debt or subordinated debt,
typically have a term of three to ten years and bear interest at a fixed or a
floating rate. Interest on debt securities is generally payable quarterly or
semiannually. In some cases, our investments provide for deferred interest
payments and PIK interest. The principal amount of the debt securities and any
accrued but unpaid interest generally becomes due at the maturity date. In
addition, we may generate revenue in the form of amendment, commitment,
origination, structuring or diligence fees, fees for providing significant
managerial assistance and possibly consulting fees. Loan origination fees, OID
and market discount or premium and deferred financing costs on liabilities,
which we do not fair value, are capitalized and accreted or amortized using the
effective interest method as interest income or, in the case of deferred
financing costs, as interest expense. Dividend income, if any, is recognized on
an accrual basis on the ex-dividend date to the extent that we expect to collect
such amounts. From time to time, the Company receives certain fees from
portfolio companies, which are non-recurring in nature. Such fees include loan
prepayment penalties, structuring fees and amendment fees, and are recorded as
other investment income when earned.

Expenses



Our primary operating expenses include the payment of a management fee and the
payment of an incentive fee to our Investment Adviser, if any, our allocable
portion of overhead under our Administration Agreement and other operating costs
as detailed below. Our management fee compensates our Investment Adviser for its
work in identifying, evaluating, negotiating, consummating and monitoring our
investments. Additionally, we pay interest expense on the outstanding debt and
unused commitment fees on undrawn amounts, under our various debt facilities. We
bear all other direct or indirect costs and expenses of our operations and
transactions, including:

the cost of calculating our net asset value, including the cost of any third-party valuation services;

the cost of effecting sales and repurchases of shares of our common stock and other securities;

fees payable to third parties relating to, or associated with, making investments, including fees and expenses associated with performing due diligence and reviews of prospective investments or complementary businesses;

expenses incurred by the Investment Adviser in performing due diligence and reviews of investments;

transfer agent and custodial fees;

fees and expenses associated with marketing efforts;

federal and state registration fees and any exchange listing fees;

federal, state, local and foreign taxes;

independent directors' fees and expenses;


                                       40
--------------------------------------------------------------------------------

brokerage commissions;

fidelity bond, directors and officers, errors and omissions liability insurance and other insurance premiums;

direct costs such as printing, mailing, long distance telephone and staff;

fees and expenses associated with independent audits and outside legal costs;

costs associated with our reporting and compliance obligations under the 1940 Act, the 1958 Act and applicable federal and state securities laws; and


all other expenses incurred by either the Administrator or us in connection with
administering our business, including payments under our Administration
Agreement that will be based upon our allocable portion of overhead, and other
expenses incurred by the Administrator in performing its obligations under our
Administration Agreement, including rent and our allocable portion of the costs
of compensation and related expenses of our Chief Compliance Officer, Chief
Financial Officer, Corporate Counsel and their respective staffs.

Generally, during periods of asset growth, we expect our general and
administrative expenses to be relatively stable or to decline as a percentage of
total assets and increase during periods of asset declines. Incentive fees,
interest expense and costs relating to future offerings of securities would be
additive to the expenses described above.

PORTFOLIO AND INVESTMENT ACTIVITY



As of June 30, 2022, our portfolio totaled $1,314.8 million, which consisted of
$721.8 million of first lien secured debt, $129.7 million of second lien secured
debt, $121.2 million of subordinated debt (including $88.0 million in PSLF) and
$342.2 million of preferred and common equity (including $53.1 million in PSLF).
Our debt portfolio consisted of 96% variable-rate investments and 4% fixed-rate
investments. As of June 30, 2022, we had one portfolio company on non-accrual,
representing 0.9% and 0.5% of our overall portfolio on a cost and fair value
basis, respectively. Overall, the portfolio had net unrealized depreciation of
$64.9 million as of June 30, 2022. Our overall portfolio consisted of 118
companies with an average investment size of $11.1 million, had a weighted
average yield on interest bearing debt investments of 9.3% and was invested 55%
in first lien secured debt, 10% in second lien secured debt, 9% in subordinated
debt (including 7% in PSLF) and 26% in preferred and common equity (including 4%
in PSLF). As of June 30, 2022, all of the investments held by PSLF were first
lien secured debt.

As of September 30, 2021, our portfolio totaled $1,255.3 million and consisted
of $552.5 million of first lien secured debt, $176.9 million of second lien
secured debt, $121.2 million of subordinated debt (including $64.2 million in
PSLF) and $404.7 million of preferred and common equity (including $41.2 million
in PSLF). Our interest bearing debt portfolio consisted of 92% variable-rate
investments and 8% fixed-rate investments. As of September 30, 2021, we had no
portfolio companies on non-accrual. Overall, the portfolio had net unrealized
appreciation of $34.2 million as of September 30, 2021. Our overall portfolio
consisted of 97 companies with an average investment size of $12.9 million, had
a weighted average yield on interest bearing debt investments of 9.0% and was
invested 44% in first lien secured debt, 14% in second lien secured debt, 10% in
subordinated debt (including 5% in PSLF) and 32% in preferred and common equity
(including 3% in PSLF). As of September 30, 2021, all of the investments held by
PSLF were first lien secured debt.

For the three months ended June 30, 2022, we invested $326.3 million in 11 new
and 36 existing portfolio companies with a weighted average yield on debt
investments of 8.7%. Sales and repayments of investments for the three months
ended June 30, 2022 totaled $198.3 million. For the nine months ended June 30,
2022, we invested $799.4 million in 35 new and 95 existing portfolio companies
with a weighted average yield on debt investments of 8.2%. Sales and repayments
of investments for the nine months ended June 30, 2022 totaled $736.0 million.

For the three months ended June 30, 2021, we invested $133.4 million in seven
new and nine existing portfolio companies with a weighted average yield on debt
investments of 7.9%. Sales and repayments of investments for the three months
ended June 30, 2021 totaled $191.0 million. For the nine months ended June 30,
2021, we invested $276.4 million in 14 new and 32 existing portfolio companies
with a weighted average yield on debt investments of 8.4%. Sales and repayments
of investments for the nine months ended June 30, 2021 totaled $358.6 million.

PennantPark Senior Loan Fund, LLC



As of June 30, 2022, PSLF's portfolio totaled $608.4 million, consisted of 72
companies with an average investment size of $8.5 million and had a weighted
average yield on debt investments of 7.9 %.

As of September 30, 2021, PSLF's portfolio totaled $405.2 million, consisted of
47 companies with an average investment size of $8.6 million and had a weighted
average yield on debt investments of 7.2%.

For the three months ended June 30, 2022, PSLF invested $200.5 million (of which
$176.0 million was purchased from the Company) in 14 new and 17 existing
portfolio companies with a weighted average yield on debt investments of 7.3% .
PSLF's sales and repayments of investments for the same period totaled $35.1
million. For the nine months ended June 30, 2022, PSLF invested $278.6 million
(of which $235.6 million was purchased from the Company) in 29 new and 19
existing portfolio companies with a weighted average yield on debt investments
of 7.3%. PSLF's sales and repayments of investments for the same period totaled
$73.0 million.

For the three months ended June 30, 2021, PSLF invested $54.1 million (of which
$54.1 million was purchased from the Company) in six new and two existing
portfolio companies with a weighted average yield on debt investments of 7.1%.
PSLF's sales and repayments of investments for the same period totaled $50.9
million. For the nine months ended June 30, 2021, PSLF invested $117.8 million
(of which $91.9 million was purchased from the Company) in 12 new and eight
existing portfolio companies with a weighted average yield on debt investments
of 7.3%. PSLF's sales and repayments of investments for the same period totaled
$91.6 million.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The preparation of our Consolidated Financial Statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported
amount of our assets and liabilities at the date of the Consolidated Financial
Statements and the reported amounts of income and expenses during the reported
periods. In the opinion of management, all adjustments, which are of a normal
recurring nature, considered necessary for the fair presentation of financial
statements have been included. Actual results could differ from these estimates
due to changes in the economic and regulatory environment, financial markets and
any other parameters used in determining such estimates and assumptions,
including the credit worthiness of our portfolio companies and the global
outbreak of COVID-19. We may reclassify certain prior period amounts to conform
to the current period presentation. We have eliminated all intercompany balances
and transactions. References to ASC serve as a single source of accounting
literature. Subsequent events are evaluated and disclosed as appropriate for
events occurring through the date the Consolidated Financial Statements are
issued. In addition to the discussion below, we describe our critical accounting
policies in the notes to our Consolidated Financial Statements. We discuss our
critical accounting estimates

                                       41
--------------------------------------------------------------------------------

in Management's Discussion and Analysis of Financial Condition and Results of
Operations in our 2021 Annual Report on Form 10-K. There have been no
significant changes in our critical accounting estimates during the nine months
from those disclosed in our 2021 Annual Report on Form 10-K.

Investment Valuations



We expect that there may not be readily available market values for many of the
investments which are or will be in our portfolio, and we value such investments
at fair value as determined in good faith by or under the direction of our board
of directors using a documented valuation policy and a consistently applied
valuation process, as described in this Report. With respect to investments for
which there is no readily available market value, the factors that our board of
directors may take into account in pricing our investments at fair value
include, as relevant, the nature and realizable value of any collateral, the
portfolio company's ability to make payments and its earnings and discounted
cash flow, the markets in which the portfolio company does business, comparison
to publicly traded securities and other relevant factors. When an external event
such as a purchase transaction, public offering or subsequent equity sale
occurs, we consider the pricing indicated by the external event to corroborate
or revise our valuation. Due to the inherent uncertainty of determining the fair
value of investments that do not have a readily available market value, the
price used in an actual transaction may be different than our valuation and the
difference may be material.

Our portfolio generally consists of illiquid securities, including debt and
equity investments. With respect to investments for which market quotations are
not readily available, or for which market quotations are deemed not reflective
of the fair value, our board of directors undertakes a multi-step valuation
process each quarter, as described below:

(1)


Our quarterly valuation process begins with each portfolio company or investment
being initially valued by the investment professionals of our Investment Adviser
responsible for the portfolio investment;

(2)

Preliminary valuation conclusions are then documented and discussed with the management of the Investment Adviser;

(3)


Our board of directors also engages independent valuation firms to conduct
independent appraisals of our investments for which market quotations are not
readily available or are readily available but deemed not reflective of the fair
value of the investment. The independent valuation firms review management's
preliminary valuations in light of their own independent assessment and also in
light of any market quotations obtained from an independent pricing service,
broker, dealer or market maker;

(4)

The audit committee of our board of directors reviews the preliminary valuations of the Investment Adviser and those of the independent valuation firms on a quarterly basis, periodically assesses the valuation methodologies of the independent valuation firms, and responds to and supplements the valuation recommendations of the independent valuation firms to reflect any comments; and

(5)


Our board of directors discusses these valuations and determines the fair value
of each investment in our portfolio in good faith, based on the input of our
Investment Adviser, the respective independent valuation firms and the audit
committee.

Our board of directors generally uses market quotations to assess the value of
our investments for which market quotations are readily available. We obtain
these market values from independent pricing services or at the bid prices
obtained from at least two brokers or dealers, if available, or otherwise from a
principal market maker or a primary market dealer. The Investment Adviser
assesses the source and reliability of bids from brokers or dealers. If our
board of directors has a bona fide reason to believe any such market quote does
not reflect the fair value of an investment, it may independently value such
investments by using the valuation procedure that it uses with respect to assets
for which market quotations are not readily available.

Fair value, as defined under ASC 820, is the price that we would receive upon
selling an investment or pay to transfer a liability in an orderly transaction
to a market participant in the principal or most advantageous market for the
investment or liability. ASC 820 emphasizes that valuation techniques maximize
the use of observable market inputs and minimize the use of unobservable inputs.
Inputs refer broadly to the assumptions that market participants would use in
pricing an asset or liability, including assumptions about risk. Inputs may be
observable or unobservable. Observable inputs reflect the assumptions market
participants would use in pricing an asset or liability based on market data
obtained from sources independent of us. Unobservable inputs reflect the
assumptions market participants would use in pricing an asset or liability based
on the best information available to us on the reporting period date.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchies:

Level 1: Inputs that are quoted prices (unadjusted) in active markets for

identical assets or liabilities, accessible by us at the measurement

date.

Level 2: Inputs that are quoted prices for similar assets or liabilities in


         active markets, or that are quoted prices for identical or similar
         assets or liabilities in markets that are not active and inputs that
         are observable for the asset or liability, either directly or
         indirectly, for substantially the full term, if applicable, of the
         financial instrument.

Level 3: Inputs that are unobservable for an asset or liability because they
         are based on our own assumptions about how market participants would
         price the asset or liability.



A financial instrument's categorization within the valuation hierarchy is based
upon the lowest level of input that is significant to the fair value
measurement. Generally, most of our investments, our Credit Facility, 2026
Notes, 2026-2 Notes and our SBA debentures are classified as Level 3. Our 2024
Notes are classified as Level 1, as they were valued using the closing price
from the primary exchange. Due to the inherent uncertainty of determining the
fair value of investments that do not have a readily available market value, the
price used in an actual transaction may be different than our valuation and
those differences may be material.

The SEC recently adopted Rule 2a-5 under the 1940 Act which established
requirements for determining fair value in good faith purposes of the 1940 Act.
We will comply with the requirement of the rule before the requirement date of
September 8, 2022.

In addition to using the above inputs to value cash equivalents, investments,
our SBA debentures, our 2024 Notes, our 2026 Notes, 2026 Notes-2 and our Credit
Facility, we employ the valuation policy approved by our board of directors that
is consistent with ASC 820. Consistent with our valuation policy, we evaluate
the source of inputs, including any markets in which our investments are
trading, in determining fair value.

Generally, the carrying value of our consolidated financial liabilities
approximates fair value. We have adopted the principles under ASC Subtopic
825-10, Financial Instruments, or ASC 825-10, which provides companies with an
option to report selected financial assets and liabilities at fair value, and
made an irrevocable election to apply ASC 825-10 to our Credit Facility. We
elected to use the fair value option for the Credit Facility to align the
measurement attributes of both our assets and liabilities while

                                       42
--------------------------------------------------------------------------------

mitigating volatility in earnings from using different measurement attributes.
Due to that election and in accordance with GAAP, we did not incur any expenses
relating to amendment costs on the Credit Facility for both the three and nine
months ended June 30, 2022 and 2021. ASC 825-10 establishes presentation and
disclosure requirements designed to facilitate comparisons between companies
that choose different measurement attributes for similar types of assets and
liabilities and to more easily understand the effect on earnings of a company's
choice to use fair value. ASC 825-10 also requires entities to display the fair
value of the selected assets and liabilities on the face of the Consolidated
Statements of Assets and Liabilities and changes in fair value of the Credit
Facility is reported in our Consolidated Statements of Operations. We elect not
to apply ASC 825-10 to any other financial assets or liabilities, including the
2024 Notes, 2026 Notes, 2026 Notes-2 and SBA debentures.

For the three and nine months ended June 30, 2022, the Truist Credit Facility
had a net change in unrealized depreciation of $8.9 million and $9.1 million,
respectively. For the three and nine months ended June 30, 2021, our Truist
Credit Facility had a net change in unrealized appreciation of $1.6 million and
$18.5 million, respectively. As of June 30, 2022 and September 30, 2021, the net
unrealized depreciation on the Truist Credit Facility totaled $10.9 million and
$1.7 million, respectively. We use a nationally recognized independent valuation
service to measure the fair value of our Truist Credit Facility in a manner
consistent with the valuation process that the board of directors uses to value
our investments.

Revenue Recognition

We record interest income on an accrual basis to the extent that we expect to
collect such amounts. For loans and debt investments with contractual PIK
interest, which represents interest accrued and added to the loan balance that
generally becomes due at maturity, we will generally not accrue PIK interest
when the portfolio company valuation indicates that such PIK interest is not
collectable. We do not accrue as a receivable interest on loans and debt
investments if we have reason to doubt our ability to collect such interest.
Loan origination fees, OID, market discount or premium and deferred financing
costs on liabilities, which we do not fair value, are capitalized and then
accreted or amortized using the effective interest method as interest income or,
in the case of deferred financing costs, as interest expense. We record
prepayment penalties on loans and debt investments as income. Dividend income,
if any, is recognized on an accrual basis on the ex-dividend date to the extent
that we expect to collect such amounts. From time to time, the Company receives
certain fees from portfolio companies, which are non-recurring in nature. Such
fees include loan prepayment penalties, structuring fees and amendment fees, and
are recorded as other investment income when earned.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation



We measure realized gains or losses by the difference between the net proceeds
from the repayment or sale and the amortized cost basis of the investment, using
the specific identification method, without regard to unrealized appreciation or
depreciation previously recognized, but considering unamortized upfront fees and
prepayment penalties. Net change in unrealized appreciation or depreciation
reflects the change in fair values of our portfolio investments and our Credit
Facility including any reversal of previously recorded unrealized appreciation
or depreciation, when gains or losses are realized.

Foreign Currency Translation

Our books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

1.

Fair value of investment securities, other assets and liabilities - at the exchange rates prevailing at the end of the applicable period; and

2.

Purchases and sales of investment securities, income and expenses - at the exchange rates prevailing on the respective dates of such transactions.



Although net assets and fair values are presented based on the applicable
foreign exchange rates described above, we do not isolate that portion of the
results of operations due to changes in foreign exchange rates on investments,
other assets and debt from the fluctuations arising from changes in fair values
of investments and liabilities held. Such fluctuations are included with the net
realized and unrealized gain or loss from investments and liabilities.

Payment-in-Kind, or PIK Interest



We have investments in our portfolio which contain a PIK interest provision. PIK
interest is added to the principal balance of the investment and is recorded as
income. In order for us to maintain our ability to be subject to tax as a RIC,
substantially all of this income must be paid out to stockholders in the form of
dividends for U.S. federal income tax purposes, even though we may not have
collected any cash with respect to interest on PIK securities.

Federal Income Taxes



We have elected to be treated, and intend to qualify annually to maintain our
election to be treated, as a RIC under Subchapter M of the Code. To maintain our
RIC tax election, we must, among other requirements, meet certain annual
source-of-income and quarterly asset diversification requirements. We also must
annually distribute dividends for federal income tax purposes to our
stockholders out of the assets legally available for distribution of an amount
generally at least equal to 90% of the sum of our net ordinary income and
realized net short-term capital gains in excess of realized net long-term
capital losses, or investment company taxable income, determined without regard
to any deduction for dividends paid.

Although not required for us to maintain our RIC tax status, in order to
preclude the imposition of a 4% nondeductible U.S. federal excise tax imposed on
RICs, we must distribute dividends for U.S. federal income tax purposes to our
stockholders in respect of each calendar year of an amount at least equal to the
sum of (1) 98% of our net ordinary income (subject to certain deferrals and
elections) for the calendar year, (2) 98.2% of the excess, if any, of our
capital gains over our capital losses, or capital gain net income (adjusted for
certain ordinary losses) for the one-year period ending on October 31 of the
calendar year plus (3) the sum of any net ordinary income plus capital gain net
income for preceding years that was realized but not distributed during such
years and on which we did not incur any U.S. federal income tax, or the Excise
Tax Avoidance Requirement. In addition, although we may distribute realized net
capital gains (i.e., net long-term capital gains in excess of net short-term
capital losses), if any, at least annually, out of the assets legally available
for such distributions in the manner described above, we have retained and may
continue to retain such net capital gains or investment company taxable income,
contingent on maintaining our ability to be subject to tax as a RIC, in order to
provide us with additional liquidity.

Because federal income tax regulations differ from GAAP, distributions
characterized in accordance with tax regulations may differ from net investment
income and net realized gain recognized for financial reporting purposes.
Differences between tax regulations and GAAP may be permanent or temporary.
Permanent differences are reclassified among capital accounts in the
Consolidated Financial Statements to reflect their appropriate tax character.
Temporary differences arise when certain items of income, expense, gain or loss
are recognized at some time in the future.

For the three and nine months ended June 30, 2022, we recorded a provision for
taxes on net investment income of $0.2 million and $0.6 million respectively,
all of which pertains to U.S. federal excise tax. For the three and nine months
ended June 30, 2021, we recorded a provision for taxes on net investment income
of $0.2 million and $0.5 million respectively, all of which pertains to U.S.
federal excise tax.


                                       43

--------------------------------------------------------------------------------

PNNT Investment Holdings, LLC, a wholly-owned subsidiary of the Company, is
subject to U.S. federal, state and local corporate income taxes. The income tax
expense and related tax liabilities of the Taxable Subsidiary are reflected in
the Company's consolidated financial statements.

For the three and nine months ended June 30, 2022, the Company recognized a
provision for taxes of $1.1 million and $6.2 million, respectively, on net
realized gain on investments by the Taxable Subsidiary. For the three and nine
months ended June 30, 2022, the Company recognized a provision for taxes of $8.1
million and $8.1 million, respectively, on net unrealized gain on investments by
the Taxable Subsidiary. The provision for taxes on net realized and unrealized
gains on investments is the result of netting (i) the expected tax liability on
the gains from the sales of investments which were realized and unrealized
during fiscal year ending September 30, 2022 and (ii) the expected tax benefit
resulting from the use of loss carryforwards to offset such gains. For the three
and nine months ended June 30, 2021, the Company recognized a provision for
taxes of zero on net realized and unrealized gains on investments by the Taxable
Subsidiary.

During the three and nine months ended June 30, 2022, the Company paid zero and
$4.0 million, respectively, in federal taxes on realized gains on the sale of
investments held by the Taxable Subsidiary. Due to offsetting losses in the
three months ended June 30, 2022 the $4.0 million is expected to be refunded and
is shown on the consolidated statement of assets and liabilities under prepaid
expenses and other assets. The state and local tax liability of $6.2 million as
of June 30, 2022 is included under accrued other expenses in the consolidated
statement of assets and liabilities.

We have formed the Taxable Subsidiary, which is subject to tax as a corporation.
The Taxable Subsidiary allows us to hold equity securities of certain portfolio
companies treated as pass-through entities for U.S. federal income tax purposes
while facilitating our ability to qualify as a RIC under the Code.

RESULTS OF OPERATIONS

Set forth below are the results of operations for the three and nine months ended June 30, 2022 and 2021.

Investment Income



Investment income for the three and nine months ended June 30, 2022 was $23.3
million and $76.0 million, respectively, which was attributable to $17.6 million
and $52.2 million from first lien secured debt, $2.9 million and $13.7 million
from second lien secured debt, $0.3 million and $2.6 million from subordinated
debt and $2.5 million and $7.4 million from preferred and common equity,
respectively. This compares to Investment income for the three and nine months
ended June 30, 2021 was $20.5 million and $58.5 million, respectively, which was
attributable to $11.8 million and $33.9 million from first lien secured debt,
$5.2 million and $15.8 million from second lien secured debt, $1.8 million and
$5.2 million from subordinated debt and $1.7 million and $3.6 million from
preferred and common equity, respectively. The increase in investment income
compared to the same periods in the prior year was primarily due to the increase
in the size of our debt portfolio.

Expenses



Expenses for the three and nine months ended June 30, 2022 totaled $12.8 million
and $41.3 million, respectively. Base management fee for the same periods
totaled $4.9 million and $15.0 million, performance base incentive fee for the
same periods totaled zero and $2.7 million, debt related interest and expenses
totaled $6.7 million and $20.1 million, general and administrative expenses
totaled $1.0 million and $3.0 million and provision for taxes totaled $0.2
million and $0.6 million, respectively. This compares to expenses for the three
and nine months ended June 30, 2021 $12.3 million and $33.2 million,
respectively. Base management fee for the same periods totaled $4.4 million and
$12.8 million, debt related interest and expenses totaled $6.9 million
(including a one-time $1.1 million payment, which is related to the early
repayment of SBA Debt) and $16.8 million, general and administrative expenses
totaled $0.9 million and $3.2 million and provision for taxes totaled $0.2
million and $0.5 million, respectively. The increase in expenses for the three
months ended June 30, 2022 compared to the same period in the prior year was
primarily due to increased financing costs.

Net Investment Income



Net investment income totaled $10.6 million and $34.8 million, or $0.16 and
$0.52 per share, for the three and nine months ended June 30, 2022,
respectively. Net investment income totaled $8.1 million and $25.2 million, or
$0.12 and $0.38 per share, for the three and nine months ended June 30, 2021,
respectively. The increase in net investment income compared to the same period
in the prior year was primarily due to increased investment income.

Net Realized Gains or Losses



Sales and repayments of investments for the three and nine months ended June 30,
2022 totaled $198.3 million and $736.0 million, respectively, and net realized
gains (losses) totaled $(34.3) million and $82.4 million, respectively. Sales
and repayments of investments for the three and nine months ended June 30, 2021
totaled $191.0 million and $358.6 million, respectively, and net realized gains
(losses) totaled $41.7 million and $24.4 million, respectively. The change in
realized gains was primarily due to changes in the market conditions of our
investments and the values at which they were realized.

Unrealized Appreciation or Depreciation on Investments and the Credit Facility



For the three and nine months ended June 30, 2022, we reported net change in
unrealized appreciation (depreciation) on investments of $5.6 million and
$(99.1) million, respectively. For the three and nine months ended June 30,
2021, we reported net change in unrealized appreciation (depreciation) on
investments of $(16.3) million and $110.4 million, respectively. As of June 30,
2022 and September 30, 2021, our net unrealized appreciation (depreciation) on
investments totaled $(64.9) million and $34.2 million, respectively. The net
change in unrealized depreciation on our investments compared to the same period
in the prior year was primarily due to the reversal of the unrealized
appreciation of PT Network Intermediate Holdings, LLC associated with the
realization of the investment.

For the three and nine months ended June 30, 2022, the Truist Credit Facility
had a net change in unrealized depreciation of $8.9 million and $9.2 million,
respectively. For the three and nine months ended June 30, 2021, the Truist
Credit Facility had a net change in unrealized appreciation of $1.6 million and
$18.5 million, respectively, respectively. As of June 30, 2022 and September 30,
2021, the net unrealized depreciation on the Truist Credit Facility totaled
$10.9 million and $1.7 million, respectively. The net change in unrealized
depreciation compared to the same periods in the prior year was primarily due to
changes in the capital markets.

                                       44
--------------------------------------------------------------------------------

Net Change in Net Assets Resulting from Operations



Net change in net assets resulting from operations totaled $(18.5) million and
$10.2 million, or $(0.28) and $0.15 per share, for the three and nine months
ended June 30, 2022, respectively. Net change in net assets resulting from
operations totaled $31.9 million and $141.5 million, or $0.48 and $2.11 per
share, for the three and nine months ended June 30, 2021, respectively. The
decrease in the net change in net assets from operations for the three and nine
months ended June 30, 2022 compared to the same periods in the prior year was
primarily due to a decrease in unrealized appreciation.

LIQUIDITY AND CAPITAL RESOURCES



Our liquidity and capital resources are derived primarily from proceeds of
securities offerings, debt capital and cash flows from operations, including
investment sales and repayments, and income earned. Our primary use of funds
from operations includes investments in portfolio companies and payments of fees
and other operating expenses we incur. We have used, and expect to continue to
use, our debt capital, proceeds from the rotation of our portfolio and proceeds
from public and private offerings of securities to finance our investment
objectives. As of June 30, 2022, in accordance with the 1940 Act, with certain
limited exceptions, we are only allowed to borrow amounts such that we are in
compliance with a 150% asset coverage ratio requirement after such borrowing,
excluding SBA debentures pursuant to exemptive relief from the SEC received in
June 2011. This "Liquidity and Capital Resources" section should be read in
conjunction with the "COVID-19 Developments" section above.

On February 5, 2019, our stockholders approved the application of the modified
asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as
amended by the Consolidated Appropriations Act of 2018 (which includes the
SBCAA) as approved by our board of directors on November 13, 2018. As a result,
the asset coverage requirement applicable to us for senior securities was
reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150%
(i.e., $2 of debt outstanding for each $1 of equity), subject to compliance with
certain disclosure requirements.

As of June 30, 2022 and September 30, 2021, our asset coverage ratio, computed in accordance with the 1940 Act was 187% and 221%, respectively.



The annualized weighted average cost of debt for the nine months ended June 30,
2022 and 2021, inclusive of the fee on the undrawn commitment and amendment
costs on the Truist Credit Facility, amortized upfront fees on SBA debentures,
was 4.0% and 3.5%, respectively.

As of June 30, 2022, we had the multi-currency Truist Credit Facility for up to
$465.0 million (increased from $435.0 million in December 2021) in borrowings
with certain lenders and Truist Bank, acting as administrative agent, and
JPMorgan Chase Bank, N.A., acting as syndication agent for the lenders. As of
June 30, 2022 and September 30, 2021, we had $422.9 million and $316.5 million,
respectively, in outstanding borrowings under the Truist Credit Facility. The
Truist Credit Facility had a weighted average interest rate of 3.9% and 2.4%,
respectively, exclusive of the fee on undrawn commitments, as of June 30, 2022
and September 30, 2021. The Truist Credit Facility is a revolving facility with
a stated maturity date of September 4, 2024, a one-year term-out period on
September 4, 2023 and pricing set at 225 basis points over LIBOR (or an
alternative risk-free floating interest rate index). As of June 30, 2022 and
September 30, 2021, we had $42.1 million and $118.5 million of unused borrowing
capacity under the Truist Credit Facility, respectively, subject to leverage and
borrowing base restrictions. The Truist Credit Facility is secured by
substantially all of our assets excluding assets held by SBIC II. As of June 30,
2022, we were in compliance with the terms of the Truist Credit Facility.

On November 13, 2021, the 2024 Notes were redeemed at a redemption price of
$25.00 per 2024 Note, plus accrued and unpaid interest to November 13, 2021,
pursuant to the indenture governing the 2024 Notes. Accordingly, as of June 30,
2022 and September 30, 2021, we had zero and $86.3 million in aggregate
principal amount of 2024 Notes outstanding, respectively. Interest on the 2024
Notes was paid quarterly on January 15, April 15, July 15 and October 15, at a
rate of 5.5% per year.

As of June 30, 2022, we had $150.0 million in aggregate principal amount of 2026
Notes outstanding. Interest on the 2026 Notes is paid semi-annually on May 1 and
November 1, at a rate of 4.50% per year, commencing November 1, 2021. The 2026
Notes mature on May 1, 2026, and may be redeemed in whole or in part at our
option subject to a make-whole premium if redeemed more than three months prior
to maturity. The 2026 Notes are direct unsecured obligations and rank pari passu
in right of payment with future unsecured unsubordinated indebtedness. The 2026
Notes are structurally subordinated to all existing and future indebtedness and
other obligations of any of our subsidiaries, financing vehicles, or similar
facilities.

As of June 30, 2022, we had $165.0 million in aggregate principal amount of 2026
Notes-2 outstanding. Interest on the 2026 Notes is paid semi-annually on May 1
and November 1, at a rate of 4.0% per year, commencing May 1, 2022. The 2026
Notes-2 mature on November 1, 2026, and may be redeemed in whole or in part at
our option subject to a make-whole premium if redeemed more than three months
prior to maturity. The 2026 Notes-2 are direct unsecured obligations and rank
pari passu in right of payment with future unsecured unsubordinated
indebtedness. The 2026 Notes-2 are structurally subordinated to all existing and
future indebtedness and other obligations of any of our subsidiaries, financing
vehicles, or similar facilities.

We may raise additional equity or debt capital through both registered offerings
off our shelf registration statement and private offerings of securities, by
securitizing a portion of our investments or borrowing from the SBA, among other
sources. Any future additional debt capital we incur, to the extent it is
available, may be issued at a higher cost and on less favorable terms and
conditions than the Truist Credit Facility, 2026 Notes, 2026 Notes-2 and SBA
debentures. Furthermore, the Truist Credit Facility availability depends on
various covenants and restrictions. The primary use of existing funds and any
funds raised in the future is expected to be for repayment of indebtedness,
investments in portfolio companies, cash distributions to our stockholders or
for other general corporate or strategic purposes such as our stock repurchase
program.

SBIC II is able to borrow funds from the SBA against regulatory capital (which
approximates equity capital) that is paid-in and is subject to customary
regulatory requirements including an examination by the SBA. We have funded SBIC
II with $75.0 million of equity capital and it had SBA debentures outstanding of
$27.5 million and $63.5 million as of June 30, 2022 and September 30, 2021,
respectively. SBA debentures are non-recourse to us and may be prepaid at any
time without penalty. The interest rate of SBA debentures is fixed at the time
of issuance, often referred to as pooling, at a market-driven spread over
10-year U.S. Treasury Notes. Under current SBA regulations, a SBIC may
individually borrow up to a maximum of $175.0 million, which is up to twice its
potential regulatory capital, and as part of a group of SBICs under common
control may borrow a maximum of $350 million in the aggregate.

As of both June 30, 2022 and September 30, 2021, SBIC II had an initial $150.0
million in debt commitments, all of which were drawn. During the three and nine
months ended June 30, 2022, zero and $36.0 million in SBA debentures were
repaid, respectively. During the three and nine months ended June 30, 2021,
there was $45.0 million and $55.0 million in SBA debentures were repaid,
respectively. As of both June 30, 2022 and September 30, 2021, the unamortized
fees on the SBA debentures was $0.4 million, respectively. The SBA debentures'
upfront fees of 3.4% consist of a commitment fee of 1.0% and an issuance
discount of 2.4%, which are being amortized.


                                       45
--------------------------------------------------------------------------------

Our fixed-rate SBA debentures as of June 30, 2022 and September 30, 2021 were as follows:



                                                     Fixed All-in Coupon    

As of June 30, 2022


       Issuance Dates               Maturity               Rate (1)                   Principal Balance
September 20, 2017              September 1, 2027                      2.9 %                           27,500

                                                     Fixed All-in Coupon           As of September 30, 2021
       Issuance Dates               Maturity               Rate (1)                   Principal Balance
September 20, 2017              September 1, 2027                      2.9 %     $                     27,500
March 21, 2018                  March 1, 2028                          3.5                             36,000
Weighted Average Rate / Total                                          3.2 %     $                     63,500



(1)

Excluding 3.4% of upfront fees.



The SBIC program is designed to stimulate the flow of capital into eligible
businesses. Under SBA regulations, SBIC II is subject to regulatory
requirements, including making investments in SBA eligible businesses, investing
at least 25% of regulatory capital in eligible smaller businesses, as defined
under the 1958 Act, placing certain limitations on the financing terms of
investments, prohibiting investment in certain industries and requiring
capitalization thresholds that limit distributions to us, and is subject to
periodic audits and examinations of their financial statements that are prepared
on a basis of accounting other than GAAP (for example, fair value, as defined
under ASC 820, is not required to be used for assets or liabilities for such
compliance reporting). As of June 30, 2022, SBIC II was in compliance with their
regulatory requirements.

In accordance with the 1940 Act, with certain limited exceptions, PennantPark
Investment is only allowed to borrow amounts such that our required 150% asset
coverage ratio is met after such borrowing. As of June 30, 2022 and September
30, 2021, we excluded the principal amounts of our SBA debentures from our asset
coverage ratio pursuant to SEC exemptive relief. In 2011, we received exemptive
relief from the SEC allowing us to modify the asset coverage ratio requirement
to exclude the SBA debentures from the calculation. Accordingly, our ratio of
total assets on a consolidated basis to outstanding indebtedness may be less
than 150% which, while providing increased investment flexibility, also
increases our exposure to risks associated with leverage.

We have entered into certain contracts under which we have material future
commitments. Under our Investment Management Agreement, which was reapproved by
our board of directors (including a majority of our directors who are not
interested persons of us or the Investment Adviser) in February 2022 PennantPark
Investment Advisers serves as our investment adviser. PennantPark Investment,
through the Investment Adviser, provides similar services to SBIC II under its
investment management agreement with us. SBIC II's investment management
agreement does not affect the management or incentive fees that we pay to the
Investment Adviser on a consolidated basis. Payments under our Investment
Management Agreement in each reporting period are equal to (1) a management fee
equal to a percentage of the value of our average adjusted gross assets and (2)
an incentive fee based on our performance.

Under our Administration Agreement, which was most recently reapproved by our
board of directors, including a majority of our directors who are not interested
persons of us, in February 2022 the Administrator furnishes us with office
facilities and administrative services necessary to conduct our day-to-day
operations. PennantPark Investment, through the Administrator, provides similar
services to SBIC II under its administration agreements, which are intended to
have no effect on the consolidated administration fee. If requested to provide
significant managerial assistance to our portfolio companies, we or the
Administrator will be paid an additional amount based on the services provided.
Payment under our Administration Agreement is based upon our allocable portion
of the Administrator's overhead in performing its obligations under our
Administration Agreement, including rent and our allocable portion of the costs
of our Chief Compliance Officer, Chief Financial Officer and their respective
staffs.

If any of our contractual obligations discussed above are terminated, our costs
under new agreements that we enter into may increase. In addition, we will
likely incur significant time and expense in locating alternative parties to
provide the services we expect to receive under our Investment Management
Agreement and our Administration Agreement. Any new investment management
agreement would also be subject to approval by our stockholders.

As of June 30, 2022 and September 30, 2021, we had cash and cash equivalents of
$29.5 million and $20.4 million, respectively, available for investing and
general corporate purposes. We believe our liquidity and capital resources are
sufficient to allows us to effectively operate our business.

Our operating activities used cash of $97.5 million for the nine months ended
June 30, 2022, and our financing activities provided cash of $106.9 million for
the same period. Our operating activities used cash primarily due to our
investment activities and our financing activities provided cash primarily due
to borrowings under the Truist Credit Facility and proceeds from our 2026-2
Notes.

Our operating activities provided cash of $95.7 million for the nine months
ended June 30, 2021 and our financing activities used cash of $107.4 million for
the same period. Our operating activities provided cash primarily from our
investment activities and our financing activities used cash primarily to pay
down the Truist Credit Facility and our SBA Debentures.

PennantPark Senior Loan Fund, LLC



In July 2020, we and Pantheon formed PSLF, an unconsolidated joint venture. PSLF
invests primarily in middle-market and other corporate debt securities
consistent with our strategy. PSLF was formed as a Delaware limited liability
company. As of June 30, 2022 and September 30, 2021, PSLF had total assets of
$664.6 million and $417.4 million, respectively. PSLF's portfolio consisted of
debt investments in 72 and 47 portfolio companies as of June 30, 2022 and
September 30, 2021, respectively. As of the same dates, we and Pantheon had no
remaining commitments to fund first lien secured debt and equity interests in
PSLF. As of June 30, 2022, at fair value, the largest investment in a single
portfolio company in PSLF was $17.9 million and the five largest investments
totaled $87.2 million. As of September 30, 2021, at fair value, the largest
investment in a single portfolio company in PSLF was $16.8 million and the five
largest investments totaled $74.4 million. PSLF invests in portfolio companies
in the same industries in which we may directly invest.

We provide capital to PSLF in the form of subordinated notes and equity
interests. As of June 30, 2022 and September 30, 2021, we and Pantheon owned
60.5% and 39.5%, respectively, of each of the outstanding subordinated notes and
equity interests of PSLF. As of June 30, 2022 and September 30, 2021 our
investment in PSLF consisted of subordinated notes of $88.0 million and $64.2
million, respectively, and equity interests of $53.1 million and $41.2 million,
respectively.

We and Pantheon each appointed two members to PSLF's four-person Member
Designees' Committee, or the Member Designees' Committee. All material decisions
with respect to PSLF, including those involving its investment portfolio,
require unanimous approval of a quorum of Member Designees' Committee. Quorum is
defined as (i) the presence of two members of the Member Designees' Committee;
provided that at least one individual is present that was elected, designated or
appointed by each of us and Pantheon; (ii) the presence of three members of the
Member Designees' Committee, provided that the individual that was elected,
designated or appointed by each of us

                                       46
--------------------------------------------------------------------------------

or Pantheon, as the case may be, with only one individual present shall be
entitled to cast two votes on each matter; and (iii) the presence of four
members of the Member Designees' Committee shall constitute a quorum, provided
that two individuals are present that were elected, designated or appointed by
each of us and Pantheon.

Additionally, PSLF, through its wholly-owned subsidiary, or PSLF Subsidiary, has
entered into a $225.0 million (reduced from $275.0 million on March 2, 2022)
senior secured revolving credit facility which bears interest at SOFR (or an
alternative risk-free interest rate index) plus 255 basis points during the
investment period, or the PSLF Credit Facility, with BNP Paribas, subject to
leverage and borrowing base restrictions.

In March 2022, PSLF completed a $304.0 million debt securitization in the form
of a collateralized loan obligation, or the "2034 Asset-Backed Debt". The 2034
Asset-Backed Debt is secured by a diversified portfolio of PennantPark CLO IV,
LLC., a wholly-owned and consolidated subsidiary of PSLF, consisting primarily
of middle market loans and participation interests in middle market loans. The
2034 Asset-Backed Debt is scheduled to mature in April 2034. On the closing date
of the transaction, in consideration of PSLF's transfer to PennantPark CLO IV,
LLC. of the initial closing date loan portfolio, which included loans
distributed to PSLF by certain of its wholly owned subsidiaries and us,
PennantPark CLO IV, LLC. transferred to PSLF 100% of the Preferred Shares of
PennantPark CLO IV, LLC. and 100% of the Subordinated Notes issued by
PennantPark CLO IV, LLC.

Below is a summary of PSLF's portfolio at fair value:



                                                                            September 30,
($ in thousands)                                         June 30, 2022           2021
Total investments                                       $       608,375     $      405,233
Weighted average cost yield on income producing
investments                                                         7.9 %              7.1 %
Number of portfolio companies in PSLF                                72                 47
Largest portfolio company investment                    $        17,897

$ 16,817 Total of five largest portfolio company investments $ 87,170 $ 74,445

Below is a listing of PSLF's individual investments as of June 30, 2022($ in thousands, except share data):


                                       47
--------------------------------------------------------------------------------


                                                                           Basis Point
                                                            Current       Spread Above
Issuer Name             Maturity          Industry           Coupon         Index (1)          Par          Cost         Fair Value (2)
First Lien Secured
Debt - 693.3%
Ad.net Acquisition,
LLC                     5/6/2026           Media                8.25 %     

3M L+600 4,950 $ 4,950 $ 4,950 Alpine Acquisition

                      Containers,
Corp II                11/30/2026   Packaging and Glass         7.22 %          3M L+800       10,000         9,806                9,800
Altamira                               Aerospace and
Technologies, LLC      7/24/2025          Defense               9.24 %          3M L+550          884           876                  842
American Insulated
Glass, LLC             12/21/2023    Building Materials         6.50 %          3M L+575       17,463        17,417               17,463
Amsive Holding
Corporation (f/k/a
Vision Purchaser
Corporation)           6/10/2025           Media                7.75 %          1M L+550       13,905        13,757               13,835
                                     Personal, Food and
                                       Miscellaneous
Any Hour Services      7/21/2027          Services              6.75 %                 -        9,978         9,969                9,878
                                     Personal, Food and
Apex Service                           Miscellaneous
Partners, LLC          7/31/2025          Services              6.25 %          3M L+575        6,569         6,498                6,536
Apex Service                         Personal, Food and
Partners, LLC Term                     Miscellaneous
Loan B                 7/31/2025          Services              6.55 %          3M L+550        3,323         3,296                3,307
Apex Service                         Personal, Food and
Partners, LLC - Term                   Miscellaneous
Loan C                 7/31/2025          Services              6.50 %          3M L+600        7,607         7,607                7,569
Applied Technical                      Environmental
Services, LLC          12/29/2026         Services              8.00 %          3M L+500        7,388         7,296                7,295
Blackhawk Industrial
Distribution, Inc.     9/17/2024        Distribution            7.20 %          3M L+600       18,078        17,829               17,897
CF512, Inc.            8/20/2026           Media                7.58 %          3M L+575        2,992         2,964                2,948
Connatix Buyer, Inc.   7/13/2027           Media                6.91 %          1M L+550        9,190         9,236                9,029
Crash Champions, LLC    8/5/2025        Auto Sector             6.83 %          3M L+750       15,940        15,637               15,860
                                        Personal and
                                    Non-Durable Consumer
Dr. Squatch, LLC       8/31/2027          Products              8.00 %          3M L+475        6,452         6,445                6,452
DRS Holdings III,
Inc.                   11/3/2025     Consumer Products          7.42 %          3M L+600       15,182        15,099               14,742
Duraco Specialty                      Manufacturing /
Tapes LLC              6/30/2024      Basic Industries          6.87 %          3M L+575        8,200         8,049                8,028
ECL Entertainment,                  Hotels, Motels, Inns
LLC                     5/1/2028         and Gaming             9.75 %          3M L+500        4,569         4,569                4,452
ECM Industries, LLC    12/23/2025       Electronics             6.32 %          3M L+600        2,823         2,757                2,766
Exigo Intermediate
II, LLC                3/15/2027     Business Services          6.81 %          1M L+575       10,000         9,863                9,850
                                     Banking, Finance,
Global Holdings                       Insurance & Real
InterCo LLC            3/16/2026           Estate               7.00 %          3M L+600        7,380         7,350                7,159
Graffiti Buyer, Inc.   8/10/2027        Distribution            8.00 %          3M L+550        1,979         1,943                1,925
Hancock Roofing and
Construction L.L.C.    12/31/2026        Insurance              7.09 %          1M L+575        6,838         6,838                6,770
Holdco Sands                           Aerospace and
Intermediate, LLC      11/23/2028         Defense               7.00 %          1M L+800       13,990        13,720               13,710
HW Holdco, LLC         12/10/2024          Media                6.00 %          3M L+700       14,475        14,325               14,186
                                        Healthcare,
IDC Infusion                           Education and
Services, Inc.         12/30/2026        Childcare              7.00 %          3M L+750        9,975         9,791                9,875
IG Investments
Holdings, LLC          9/22/2028     Business Services          8.02 %          1M L+575        4,484         4,397                4,417
Imagine

Acquisitionco, LLC 11/15/2027 Business Services 6.91 %

     3M L+625        5,660         5,554                5,490
                                        Healthcare,
Inception Fertility                    Education and
Ventures, LLC          12/7/2023         Childcare              9.08 %          3M L+550       17,409        16,979               16,973
Infolinks Media
Buyco, LLC             11/1/2026           Media                8.00 %          1M L+550        6,461         6,461                6,461
Integrity Marketing
Acquisition, LLC       8/27/2025         Insurance              7.83 %          3M L+575       17,490        17,412               17,322
K2 Pure Solutions                   Chemicals, Plastics
NoCal, L.P.            12/20/2023        and Rubber             9.67 %          3M L+550       14,475        14,333               14,345
                                    Leisure, Amusement,
LAV Gear Holdings,                    Motion Pictures,
Inc.                   10/31/2024      Entertainment            8.50 %          3M L+500        2,137         2,127                2,081
Lash OpCo, LLC         2/18/2027     Consumer Products          9.25 %          1M L+650        9,950         9,824                9,850
                                        Healthcare,
Lightspeed Buyer                       Education and
Inc.                    2/3/2026         Childcare              7.42 %          3M L+475       12,377        12,137               12,129
                                       Aerospace and
MAG DS Corp.            4/1/2027          Defense               7.75 %          3M L+550        5,585         5,124                5,083
Mars Acquisition
Holdings Corp.         5/14/2026           Media                7.17 %          1M L+625        7,940         7,880                7,861

MBS Holdings, Inc. 4/16/2027 Telecommunications 6.75 %

     3M L+575        7,425         7,343                7,351
Meadowlark Acquirer,
LLC                    12/10/2027    Business Services          6.84 %          3M L+575        2,998         2,938                2,923
MeritDirect, LLC       5/23/2024           Media                7.75 %          3M L+600       15,371        15,276               15,294
Municipal Emergency
Services, Inc.         9/28/2027        Distribution            7.25 %          3M L+550        4,164         4,099                4,006
                                        Healthcare,
                                       Education and
NBH Group LLC          8/19/2026         Childcare              6.37 %          3M L+575        7,524         7,442                7,486
                                        Healthcare,
OIS Management                         Education and
Services, LLC           7/9/2026         Childcare              5.61 %          3M L+600        5,316         5,266                5,236
Owl Acquisition, LLC    2/4/2028         Education              6.75 %          3M L+550        4,000         3,925                3,880
Ox Two, LLC (New
Issue)                 5/18/2026        Distribution            8.00 %          1M L+650        4,987         4,933                4,888
PL Acquisitionco,
LLC                    11/9/2027           Retail               8.17 %          1M L+575        8,656         8,506                8,505
PlayPower, Inc.         5/8/2026     Consumer Products          7.75 %          1M L+525        2,587         2,489                2,244
Quantic Electronics,                   Aerospace and
LLC                    11/19/2026         Defense               7.25 %          1M L+600        3,429         3,365                3,361
Radius Aerospace,                      Aerospace and
Inc.                   3/31/2025          Defense               6.76 %          3M L+600       12,784        12,676               12,592
                                        Healthcare,
Rancho Health MSO,                     Education and
Inc.                   12/18/2025        Childcare              6.75 %          1M L+450        5,207         5,207                5,207
Reception Purchaser,
LLC                    2/28/2028       Transportation           8.20 %          SOFR+600        4,988         4,915                4,788
Recteq, LLC            1/29/2026     Consumer Products          8.25 %          3M L+700        9,875         9,736                9,628
Research Now Group,
LLC and Dynata, LLC    12/20/2024    Business Services          6.50 %          1M L+550       14,580        14,468               13,705
                                        Healthcare,
Riverpoint Medical,                    Education and
LLC                    6/20/2025         Childcare              6.75 %          3M L+525        3,229         3,207                3,149
Riverside
Assessments, LLC       3/10/2025         Education              8.45 %          1M L+575       10,000         9,920                9,800
Sales Benchmark
Index LLC               1/3/2025     Business Services          8.25 %          3M L+625        7,225         7,134                7,225
Sargent & Greenleaf
Inc.                   12/20/2024       Electronics             7.15 %          3M L+550        5,082         5,082                5,031
Signature Systems                   Chemicals, Plastics
Holding Company         5/3/2024         and Rubber             8.75 %          1M L+450       12,139        12,058               12,078
Solutionreach, Inc.    1/17/2024       Communications           7.42 %          6M L+675       11,420        11,380               10,986
STV Group
Incorporated           12/11/2026      Transportation           6.92 %          3M L+575       12,099        12,029               11,917
System Planning and
Analysis, Inc.
(f/k/a Management
Consulting &                           Aerospace and
Research, LLC)         8/16/2027          Defense               8.83 %          SOFR+600        9,962         9,704                9,803
TAC LifePort                           Aerospace and
Purchaser, LLC          3/1/2026          Defense               7.00 %          3M L+600        4,439         4,439                4,421
TeleGuam Holdings,
LLC                    11/20/2025    Telecommunications         8.25 %          3M L+450        4,553         4,532                4,553

Teneo Holdings LLC 7/18/2025 Financial Services 6.31 %

     3M L+525        2,974         2,960                2,914
The Aegis
Technologies Group,                    Aerospace and
LLC                    10/31/2025         Defense               8.12 %          3M L+600       11,293        11,180               11,180
The Bluebird Group
LLC                    7/27/2026     Business Services          8.75 %          3M L+650        5,549         5,599                5,605
The Vertex
Companies, LLC         8/30/2027     Business Services          7.17 %          3M L+550        4,543         4,495                4,461
TPC Canada Parent,
Inc. and TPC US
Parent, LLC            11/24/2025           Food                6.50 %          3M L+525        5,550         5,398                5,384
TVC Enterprises, LLC   3/26/2026       Transportation           7.67 %          3M L+600       17,424        17,282               17,076
TWS Acquisition
Corporation            6/16/2025         Education              8.76 %          3M L+625        7,949         7,914                7,910
                                       Aerospace and
Tyto Athene, LLC        4/3/2028          Defense               6.47 %          3M L+550       12,125        11,997               11,470
                                        Printing and
UBEO, LLC               4/3/2024         Publishing             6.75 %          3M L+450        4,674         4,655                4,581
Wildcat Buyerco,
Inc.                   2/27/2026        Electronics             6.75 %          SOFR+575       11,562        11,471               11,252

Zips Car Wash, LLC 3/1/2024 Business Services 7.75 %


    3M L+725        7,498         7,373                7,348

Total First Lien
Secured Debt                                                                                                612,509              608,375
Total Investments - 693.3%
Cash and Cash Equivalents - 61.2%
BlackRock Federal FD
Institutional 30                                                                                             53,690               53,690
Total Cash and Cash
Equivalents                                                                                                  53,690               53,690
Total Investments and Cash Equivalents - 754.4%                                                           $ 666,200     $        662,065
Liabilities in Excess of Other Assets - (654.4)%                                                                                (574,309 )
Members'
Equity-100.0%                                                                                                           $         87,756



(1)
Represents floating rate instruments that accrue interest at a predetermined
spread relative to an index, typically the applicable LIBOR, or "L" or Prime
rate or "P". The spread may change based on the type of rate used. The terms in
the Schedule of Investments disclose the actual interest rate in effect as of
the reporting period. LIBOR loans are typically indexed to a 30-day, 60-day,
90-day or 180-day LIBOR rate (1M L, 2M L, 3M L, or 6M L, respectively), at the
borrower's option. All securities are subject to a LIBOR or Prime rate floor
where a spread is provided, unless noted. The spread provided includes PIK
interest and other fee rates, if any.
(2)
Valued based on PSLF's accounting policy.
(3)
Represents the purchase of a security with delayed settlement or a revolving
line of credit that is currently an unfunded investment. This security does not
earn a basis point spread above an index while it is unfunded.


                                       48
--------------------------------------------------------------------------------

Below is a listing of PSLF's individual investments as of September 30, 2021($ in thousands, except share data):



                                                                        Basis Point
                                                             Current    Spread Above
Issuer Name                Maturity         Industry          Coupon     Index (1)           Par          Cost         Fair Value (2)
First Lien Secured Debt
- 570.7%
Ad.net Acquisition, LLC    05/06/26          Media            7.00%      3M L + 600       $   4,988     $   4,920     $          4,913
Altamira Technologies,     07/24/25      Aerospace and
LLC                                         Defense           8.00%       3M L+700              921           912                  864
American Insulated         12/21/23
Glass, LLC                             Building Materials     6.50%       3M L+550           14,625        14,481               14,479

Any Hour Services 07/21/27 Personal, Food and


                                         Miscellaneous
                                            Services          6.75%       1M L+525            6,500         6,378                6,370

Apex Service Partners, 07/31/25 Personal, Food and LLC

                                      Miscellaneous
                                            Services          6.25%       1M L+550            6,569         6,518                6,504
Apex Service Partners,     07/31/25    Personal, Food and
LLC Term Loan B                          Miscellaneous
                                            Services          6.55%                 -         3,347         3,313                3,313
Applied Technical          12/29/26      Environmental
Services, LLC                               Services          6.75%       3M L+575            7,444         7,336                7,295

Bottom Line Systems, LLC 02/13/23 Healthcare,


                                         Education and
                                           Childcare          6.25%       1M L+550           13,729        13,674               13,729

Crash Champions, LLC 08/05/25 Auto Sector 6.00% 1M L+525

            5,985         5,873                5,865

DRS Holdings III, Inc. 11/03/25 Consumer Products 7.25% 1M L+625

           13,428        13,335               13,334

ECL Entertainment, LLC 03/31/28 Hotels, Motels, Inns


                                           and Gaming         8.25%       3M L+750            4,604         4,560                4,707

ECM Industries, LLC 12/23/25 Electronics 5.50% 3M L+450

            2,827         2,805                2,770
Global Holdings InterCo    03/16/26    Banking, Finance,                                                    7,360                7,425
LLC                                     Insurance & Real
                                             Estate           7.00%       3M L+600            7,463
Hancock Roofing and        12/31/26                                                                         5,819                5,895
Construction L.L.C.                        Insurance          6.00%       3M L+500            5,955
Holdco Sands               12/19/25      Aerospace and
Intermediate, LLC                           Defense           7.50%       3M L+600           12,071        11,934               12,010
HW Holdco, LLC             12/10/24          Media            5.50%       3M L+450           14,588        14,499               14,442

IMIA Holdings, Inc. 04/09/27 Aerospace and


                                            Defense           6.75%       3M L+600            9,059         8,890                8,878
Integrity Marketing        08/27/25
Acquisition, LLC                           Insurance          6.50%       3M L+550            7,868         7,803                7,829

Juniper Landscaping of 12/22/21 Personal, Food and Florida, LLC

                             Miscellaneous
                                            Services          6.50%       3M L+550            9,420         9,420                9,420

K2 Pure Solutions NoCal, 12/20/23 Chemicals, Plastics L.P.

                                       and Rubber         8.00%       1M L+700           14,588        14,479               14,199

LAV Gear Holdings, Inc. 10/31/24 Leisure, Amusement,


                                        Motion Pictures,
                                         Entertainment        8.50%       3M L+750            2,120         2,107                1,987

Lightspeed Buyer Inc. 02/03/26 Healthcare,


                                         Education and
                                           Childcare          6.75%       1M L+550           12,472        12,273               12,472

Lombart Brothers, Inc. 04/13/23 Healthcare,


                                         Education and
                                           Childcare          7.25%       1M L+825           16,817        16,729               16,817
MAG DS Corp.               04/01/27      Aerospace and
                                            Defense           6.50%       1M L+550            5,837         5,581                5,253
Mars Acquisition           05/14/26
Holdings Corp.                               Media            6.50%       1M L+575            8,000         7,852                7,920

MBS Holdings, Inc. 04/16/27 Telecommunications 6.75% 3M L+550

            7,481         7,338                7,332
MeritDirect, LLC           05/23/24          Media            6.50%       3M L+550           13,386        13,272               13,252
PlayPower, Inc.            05/08/26    Consumer Products      5.65%       3M L+575            3,805         3,778                3,736
Radius Aerospace, Inc.     03/31/25      Aerospace and                                                     13,202               13,068
                                            Defense           6.75%       3M L+600           13,335
Rancho Health MSO, Inc.    12/18/25       Healthcare,                                                       5,140                5,232
                                         Education and
                                           Childcare          6.75%       3M L+550            5,232
Recteq, LLC                01/29/26    Consumer Products      7.00%       3M L+450            9,950         9,775                9,851
Research Now Group, LLC    12/20/24                                                                        14,602               14,508
and Dynata, LLC                        Business Services      6.50%       3M L+600           14,695
Riverpoint Medical, LLC    06/20/25       Healthcare,                                                       3,217                3,206
                                         Education and
                                           Childcare          5.50%       1M L+550            3,246
Sales Benchmark Index      01/03/25                                                                         7,526                7,442
LLC                                    Business Services      7.75%       3M L+750            7,632
Sargent & Greenleaf Inc.   12/20/24       Electronics         7.00%       3M L+575            5,232         5,181                5,232
Signature Systems          05/03/24   Chemicals, Plastics                                                  13,397               13,365
Holding Company                            and Rubber         8.50%       1M L+525           13,500

Solutionreach, Inc. 01/17/24 Communications 6.75% 1M L+600

           11,882        11,758               11,882

STV Group Incorporated 12/11/26 Transportation 5.33% 1M L+450

           12,099        12,003               12,038
TAC LifePort Purchaser,    03/01/26      Aerospace and                                                      4,891                4,966
LLC                                         Defense           7.00%       1M L+525            4,967

TeleGuam Holdings, LLC 11/20/25 Telecommunications 5.50% 3M L+525

            4,593         4,558                4,547

Teneo Holdings LLC 07/18/25 Financial Services 6.25% 1M L+575

            2,997         2,884                2,981
TPC Canada Parent, Inc.    11/24/25
and TPC US Parent, LLC                        Food            6.25%       1M L+625            5,593         5,537                5,425
TVC Enterprises, LLC       03/26/26      Transportation       6.75%       3M L+550           12,773        12,643               12,773
TWS Acquisition            06/16/25                                                                         9,515
Corporation                                Education          7.25%       3M L+450            9,648                              9,648
Tyto Athene, LLC           04/03/28      Aerospace and                                                      9,853
                                            Defense           6.25%       1M L+675            9,950                              9,950
UBEO, LLC                  04/03/24       Printing and                                                      4,676
                                           Publishing         5.50%       1M L+500            4,710                              4,687
Vision Purchaser           06/10/25                                                                        14,056
Corporation                                  Media            7.75%       3M L+675           14,249                             14,035

Wildcat Buyerco, Inc. 02/27/26 Electronics 6.00% 3M L+500

            7,425         7,360                7,388
                                                                                                                -                    -
Total First Lien Secured
Debt                                                                                        409,602       405,009              405,232
Cash and Cash
Equivalents-18.9%                                                                                               -                    -
BlackRock Federal FD
Institutional 30                                                                                           11,013               11,013
US Bank Cash                                                                                                    -                    -
Total Cash and Cash
Equivalents                                                                                                11,013               11,013
Total Investments and
Cash Equivalents-592.7%                                                                                 $ 416,023     $        416,246
Liabilities in Excess of
Other Assets-(492.7)%                                                                                                         (348,213 )
Members' Equity-100.0%                                                                                                $         68,032



(1)
Represents floating rate instruments that accrue interest at a predetermined
spread relative to an index, typically the applicable LIBOR, or "L" or Prime
rate or "P". The spread may change based on the type of rate used. The terms in
the Schedule of Investments disclose the actual interest rate in effect as of
the reporting period. LIBOR loans are typically indexed to a 30-day, 60-day,
90-day or 180-day LIBOR rate (1M L, 2M L, 3M L, or 6M L, respectively), at the
borrower's option. All securities are subject to a LIBOR or Prime rate floor
where a spread is provided, unless noted. The spread provided includes PIK
interest and other fee rates, if any.
(2)
Valued based on PSLF's accounting policy.

                                       49
--------------------------------------------------------------------------------


Below are the consolidated statements of assets and liabilities for PSLF,($ in
thousands):

                                                  June 30, 2022
                                                   (Unaudited)         September 30, 2021
Assets
Investments at fair value (cost-$612,509 and
$405,009, respectively)                          $        608,375     $     

405,233


Cash and cash equivalents (cost-$53,690 and
$11,013, respectively)                                     53,690           

11,013


Interest receivable                                         1,708           

1,175


Prepaid expenses and other assets                             842                        -
Total assets                                              664,615           

417,421

Liabilities


Distribution payable to Members                             4,000           

2,800


Payable for investments purchased                          67,265           

12,793


Credit facility payable                                   110,900           

224,000


2034 Asset-backed debt, net (par-$246,000)                243,799                        -
Notes payable to members                                  145,472           

106,041


Interest payable on credit facility                         2,718           

1,499


Interest payable on notes to members                        2,080                    1,644
Accrued other expenses                                        625                      612
Total liabilities                                         576,859                  349,389
Members' equity                                            87,756                   68,032
Total liabilities and members' equity            $        664,615     $     

417,421

(1)

As of June 30, 2022 and September 30, 2021, PSLF did not have any unfunded commitments to fund investments.

Below are the consolidated statements of operations for PSLF, ($ in thousands):


                                            Three Months Ended June 30,     

Nine Months Ended June 30,


                                              2022                2021             2022                2021
Investment income:
Interest                                 $        8,491       $      7,101     $      23,759       $      20,359
Other income                                         18              1,081               160               1,808
Total investment income                           8,509              8,182            23,919              22,167
Expenses:
Interest expense on credit facility
and asset-backed debt                             2,183              1,505             5,838               4,755
Interest expense on notes to members              2,992              2,410             7,861               7,094
Administrative services expenses                    293                293               879                 879
Other general and administrative
expenses                                            112                112               335                 335
Total expenses                                    5,580              4,320            14,913              13,063
Net investment income                             2,929              3,862             9,006               9,104
Realized and unrealized (loss) gain on
investments and credit facility
foreign
  currency translations:
Net realized gain on investments                    120                  -               506                 464
Net change in unrealized
(depreciation) appreciation on:
Investments                                      (3,630 )               92            (4,357 )             4,546
Net change in unrealized
(depreciation) appreciation on
investments                                      (3,630 )               92            (4,357 )             4,546
Net realized and unrealized (loss)
gain from investments                            (3,510 )               92            (3,851 )             5,010
Net increase in members' equity
resulting from operations                $         (581 )     $      3,954     $       5,155       $      14,114



(1)

No management or incentive fees are payable by PSLF.

Recent Developments



On July 29, 2022, the Company entered into the Fifth Amendment to the Truist
Credit Facility. The Fifth Amendment amends certain provisions of the Credit
Agreement to, among other things, (1) increase the facility size from $465.0
million to $500.0 million, which may be further increased up to $750.0 million,
subject to the terms of the Amended Credit Agreement, (2) extend the term of the
revolving period from September 4, 2023 to July 29, 2026 and the stated maturity
date from September 4, 2024 to July 29, 2027 for $475.0 million out of the total
$500.0 million commitments (with the revolving period with respect to the
remaining $25.0 million of commitments continuing to expire on September 4, 2023
and the related obligations maturing on September 4, 2024), (3) adjust the
applicable margin with respect to the loans extended by the lenders of the
extended $475.0 million commitments and (4) replace the LIBOR benchmark
provisions with SOFR benchmark provisions, including applicable credit
adjustment spread. In connection with the facility increase contemplated by the
Fifth Amendment, Regions Bank joined the Amended Credit Agreement as an
additional multicurrency lender.

The foregoing descriptions of the Fifth Amendment does not purport to be complete and is qualified in their entirety by reference to the full text of the Fifth Amendment, which is filed as an exhibit hereto and incorporated by reference herein.

Subsequent to quarter end we and Pantheon Ventures (UK) LLP, have agreed to increase our capital commitments to PSLF from $234.8 million to $310.8 million. PNNT's portion of this capital commitment increase is $45.9 million.

Distributions



In order to be treated as a RIC for federal income tax purposes and to not be
subject to corporate-level tax on undistributed income or gains, we are
required, under Subchapter M of the Code, to annually distribute dividends for
U.S. federal income tax purposes to our stockholders out of the assets legally
available for distribution of an amount generally at least equal to 90% of our
investment company taxable income, determined without regard to any deduction
for dividends paid.

Although not required for us to maintain our RIC tax status, in order to
preclude the imposition of a 4% nondeductible federal excise tax imposed on
RICs, we must distribute dividends for U.S. federal income tax purposes to our
stockholders in respect of each calendar year of an amount at least equal to the
Excise Tax Avoidance

                                       50
--------------------------------------------------------------------------------

Requirement. In addition, although we may distribute realized net capital gains
(i.e., net long-term capital gains in excess of net short-term capital losses),
if any, at least annually, out of the assets legally available for such
distributions in the manner described above, we have retained and may continue
to retain such net capital gains or investment company taxable income,
contingent on our ability to be subject to tax as a RIC, in order to provide us
with additional liquidity.

During the three and nine months ended June 30, 2022, we declared distributions
of $0.145 and $0.405 per share, for total distributions of $9.4 million and
$26.8 million, respectively. For the same periods in the prior year, we declared
distributions of $0.12 and $0.36 per share, for total distributions of $8.0
million and $24.1 million, respectively. We monitor available net investment
income to determine if a return of capital for tax purposes may occur for the
fiscal year. To the extent our taxable earnings fall below the total amount of
our distributions for any given fiscal year, stockholders will be notified of
the portion of those distributions deemed to be a tax return of capital. Tax
characteristics of all distributions will be reported to stockholders subject to
information reporting on Form 1099-DIV after the end of each calendar year and
in our periodic reports filed with the SEC.

We intend to continue to make quarterly distributions to our stockholders. Our quarterly distributions, if any, are determined by our board of directors.



We maintain an "opt out" dividend reinvestment plan for our common stockholders.
As a result, if we declare a distribution, then stockholders' cash distributions
will be automatically reinvested in additional shares of our common stock,
unless they specifically "opt out" of the dividend reinvestment plan so as to
receive cash distributions.

We may not be able to achieve operating results that will allow us to make
distributions at a specific level or to increase the amount of these
distributions from time to time. In addition, we may be limited in our ability
to make distributions due to the asset coverage ratio for borrowings applicable
to us as a BDC under the 1940 Act and/or due to provisions in future credit
facilities. If we do not distribute at least a certain percentage of our income
annually, we could suffer adverse tax consequences, including possible loss of
our ability to be subject to tax as a RIC. We cannot assure stockholders that
they will receive any distributions at a particular level.

Recent Accounting Pronouncements



In March 2020, the FASB issued Accounting Standards Update No. 2020-04,
"Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference
Rate Reform on Financial Reporting." The guidance provides optional expedients
and exceptions for applying GAAP to contract modifications, hedging
relationships and other transactions, subject to meeting certain criteria, that
reference LIBOR or another reference rate expected to be discontinued because of
the reference rate reform. ASU 2020-04 is effective for all entities as of March
12, 2020 through December 31, 2022. The Company is currently evaluating the
impact the adoption of this new accounting standard will have on its
consolidated financial statements, but the impact of the adoption is not
expected to be material.

In June 2022, the FASB issued Accounting Standards Update, or ASU, 2022-03, Fair
Value Measurement (Topic 820): Fair Value Measurement of Equity Securities
Subject to Contractual Sale Restrictions, or ASU 2022-03, which changed the fair
value measurement disclosure requirements of ASC Topic 820, Fair Value
Measurements and Disclosures, or ASC 820. The amendments clarify that a
contractual restriction on the sale of an equity security is not considered part
of the unit of account of the equity security and, therefore, is not considered
in measuring fair value. The amendments also clarify that an entity cannot, as a
separate unit of account, recognize and measure a contractual sale restriction.
The new guidance is effective for fiscal years beginning after December 15,
2023, including interim periods therein. Early application is permitted. The
Company is currently evaluating the impact the adoption of this new accounting
standard will have on its consolidated financial statements, but the impact of
the adoption is not expected to be material.

Stock Repurchase Program



On February 9, 2022, we announced a share repurchase program which allows us to
repurchase up to $25 million of our outstanding common stock in the open market
at prices below our net asset value as reported in our then most recently
published consolidated financial statements. The shares may be purchased from
time to time at prevailing market prices, through open market transactions,
including block transactions. Unless extended by our board of directors, the
program, which may be implemented at the discretion of management, will expire
on the earlier of March 31, 2023 and the repurchase of $25 million of common
stock. During the three and nine months ended June 30, 2022, we repurchased
717,709 and 1,631,163, respectively, shares of common stock in open market
transactions for an aggregate cost (including transaction costs) of $4.9 million
and $12.0 million, respectively. During the three and nine months ended June 30,
2021, we did not make any repurchases of shares of our common stock.

© Edgar Online, source Glimpses