Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  SHENZHEN STOCK EXCHANGE  >  Perfect World Co., Ltd.    002624   CNE1000018W6

PERFECT WORLD CO., LTD.

(002624)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 46 38836 61757 05755 06755 067-
Entreprise Value (EV)1 45 37534 45256 32051 43249 36246 609
P/E ratio 29,4x21,4x38,1x21,9x18,2x15,3x
Yield 0,51%0,65%0,54%0,98%1,27%1,50%
Capitalization / Revenue 5,85x4,56x7,10x5,22x4,34x3,78x
EV / Revenue 5,72x4,29x7,01x4,87x3,89x3,20x
EV / EBITDA 25,3x17,6x33,9x18,9x15,4x12,4x
Price to Book 5,53x4,28x5,98x4,41x3,65x3,07x
Nbr of stocks (in thousands) 2 079 5701 972 2001 938 9442 010 4692 010 469-
Reference price (CNY) 22,318,629,427,427,427,4
Last update 02/01/201802/27/201902/20/202001/14/202101/14/202101/14/2021
1 CNY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 7 9308 0368 03810 55312 68714 552
EBITDA1 1 7961 9631 6642 7183 2043 768
Operating profit (EBIT)1 1 5891 8431 3492 5433 0763 611
Operating Margin 20,0%22,9%16,8%24,1%24,2%24,8%
Pre-Tax Profit (EBT)1 1 6491 8971 3532 5883 1483 708
Net income1 1 5051 7031 5042 4062 8863 404
Net margin 19,0%21,2%18,7%22,8%22,7%23,4%
EPS2 0,760,870,771,251,511,78
Dividend per Share2 0,110,120,160,270,350,41
Last update 02/01/201802/27/201902/20/202001/14/202101/13/202101/14/2021
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 ------
Net Cash position1 1 0132 1657373 6355 7058 458
Leverage (Debt / EBITDA) -0,56x-1,10x-0,44x-1,34x-1,78x-2,24x
Free Cash Flow 2 519-271----
ROE (Net Profit / Equities) 19,7%20,8%16,7%20,5%20,2%19,9%
Shareholders' equity1 7 6548 2008 98411 75214 29017 119
ROA (Net Profit / Asset) 9,18%10,5%9,22%13,3%14,1%14,6%
Assets1 16 38816 19716 31618 08720 42323 334
Book Value Per Share2 4,034,334,926,217,518,94
Cash Flow per Share2 0,41-0,071,041,211,431,36
Capex1 194141449313286292
Capex / Sales 2,44%1,75%5,59%2,97%2,26%2,00%
Last update 02/01/201802/27/201902/20/202001/14/202101/14/202101/14/2021
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (CNY)
55 066 755 962
Capitalization (USD)
8 495 989 503
Net sales (CNY)
8 037 574 880
Net sales (USD)
1 240 173 691
Number of employees
4 842
Sales / Employee (CNY)
1 659 970
Sales / Employee (USD)
256 128
Free-Float
55,3%
Free-Float capitalization (CNY)
30 434 781 435
Free-Float capitalization (USD)
4 695 638 577
Avg. Exchange 20 sessions (CNY)
1 616 900 367
Avg. Exchange 20 sessions (USD)
249 482 876
Average Daily Capital Traded
2,9%
EPS & Dividend