The following discussion and analysis of our financial condition and results of
operations should be read together with the unaudited consolidated financial
statements and notes thereto included elsewhere in this quarterly report on Form
10-Q and the audited consolidated financial statements and the notes thereto
included in the Form 10-K. In addition to historical consolidated financial
information, this discussion contains forward-looking statements that reflect
our plans, estimates, and beliefs and involve numerous risks and uncertainties,
including but not limited to those described in the "Item 1A. Risk Factors"
section of the Form 10-K and "Part II, Item 1A. Risk Factors" of this Form 10-Q.
Actual results may differ materially from those contained in any forward-looking
statements. You should carefully read "Special Note Regarding Forward-Looking
Statements" in this Form 10-Q.

                                  Our Company

We market and distribute over 200,000 food and food-related products to
customers across the United States from over 100 distribution facilities to over
200,000 customer locations in the "food-away-from-home" industry. We offer our
customers a broad assortment of products including our proprietary-branded
products, nationally-branded products, and products bearing our customers'
brands. Our product assortment ranges from "center-of-the-plate" items (such as
beef, pork, poultry, and seafood), frozen foods, and groceries to candy, snacks,
beverages, cigarettes, and other tobacco products. We also sell disposables,
cleaning and kitchen supplies, and related products used by our customers. In
addition to the products we offer to our customers, we provide value-added
services by allowing our customers to benefit from our industry knowledge,
scale, and expertise in the areas of product selection and procurement, menu
development, and operational strategy.

The Company has two reportable segments: Foodservice and Vistar. Our Foodservice
segment distributes a broad line of national brands, customer brands, and our
proprietary-branded food and food-related products, or "Performance Brands."
Foodservice sells to independent and multi-unit "Chain" restaurants and other
institutions such as schools, healthcare facilities, and business and industry
locations. Our Chain customers are multi-unit restaurants with five or more
locations and include some of the most recognizable family and casual dining
restaurant chains. Our Vistar segment specializes in distributing candy, snacks,
beverages, cigarettes, other tobacco products and other items nationally to
vending distributors, office coffee service distributors, big box retailers,
theaters, convenience stores, and other channels. We believe that there are
substantial synergies across our segments. Cross-segment synergies include
procurement, operational best practices such as the use of new productivity
technologies, and supply chain and network optimization, as well as shared
corporate functions such as accounting, treasury, tax, legal, information
systems, and human resources.

                       Key Factors Affecting Our Business

We believe that our short-term performance is principally affected by the COVID-19 pandemic:





In March 2020, during the Company's third quarter ended March 28, 2020, the
World Health Organization declared the COVID-19 outbreak to be a global
pandemic. In response to this declaration and the rapid spread of COVID-19
across the country, federal, state, and local governments have implemented
various means of slowing the spread of the virus. These measures include
quarantines, stay-at-home or shelter-in-place orders, school closures, travel
restrictions, closure of non-essential businesses, and other means. These
measures have already had a significant adverse impact on the economy, but the
full scope of the impact of COVID-19 is unknown.

As an essential element of the country's food supply chain, the Company has
continued to operate all of it distribution centers. Despite the Company's
continued operations, mandatory and voluntary containment measures in response
to COVID-19 have had a significant impact on the food-away-from-home industry,
as many restaurants have closed, are restricting the number of patrons they will
serve at one time, or are only providing carry-out or delivery options. These
restrictions have also impacted businesses throughout the economy, including
theaters, retail operations, schools and other businesses we provide products
and services to. Additionally, any economic recession in the future will likely
have an adverse impact on the industry, as the frequency of purchases and amount
spent by consumers for food away from home can impact our customers and
therefore our sales.

During our third quarter ended March 28, 2020, we began to see the impact of
COVID-19 in our operations, including significant decreases in sales. Despite
these difficulties, we have taken steps to ensure a strong financial position
including forging new partnerships with grocery locations, supporting restaurant
customers with the transition to higher volumes in take-out and delivery, and
other means. Actions we have taken with the goal of maintaining financial
liquidity and flexibility have included halting non-essential capital
expenditure activities, managing costs, suspending our share repurchase program,
furloughing or eliminating approximately 3,000 positions across our organization
and loaning approximately 1,000 associates to grocery retail partners to help
maintain food supply, as well as deferring 25% of our senior management's base
compensation and 25% of the cash fees to our directors for the period commencing
April 6, 2020 through December 31, 2020. We have drawn $400 million from the
Company's $3.0 billion revolving line of credit under the ABL Facility and
entered into the First Amendment to the ABL Facility to provide for the $110
million Additional Junior Term Loan. Additionally, we issued and sold 15,525,000
shares of the Company's common stock and issued and sold the Notes due 2025.

                                       24

--------------------------------------------------------------------------------


We continue to assess the economic situation and evaluate measures to lessen the
adverse impact of COVID-19 on our operations. However, there is no certainty
that such measures, or measures that we have already taken, will be successful
in mitigating the risks posed by COVID-19. We expect that COVID-19 will have a
material adverse impact on our reported results for our fourth fiscal quarter of
2020 and potentially beyond. However, the extent to which COVID-19 will affect
our operations and results are highly variable and cannot be reasonably
estimated at this time. For further discussion of this matter, refer "Item 1A.
Risk Factors" in Part II of this report.

We believe that our long-term performance is principally affected by the following key factors:

• Changing demographic and macroeconomic trends. The share of consumer

spending captured by the food-away-from-home industry increased steadily


        for several decades and paused during the recession that began in 2008.
        Following the recession, the share has again increased as a result of
        increasing employment, rising disposable income, increases in the number
        of restaurants, and favorable demographic trends, such as smaller
        household sizes, an increasing number of dual income households, and an
        aging population base that spends more per capita at foodservice

establishments. The foodservice distribution industry is also sensitive to

national and regional economic conditions, such as changes in consumer


        spending, changes in consumer confidence, and changes in the prices of
        certain goods.



• Food distribution market structure. The food distribution market consists


        of a wide spectrum of companies ranging from businesses selling a single
        category of product (e.g., produce) to large national and regional
        broadline distributors with many distribution centers and thousands of
        products across all categories. We believe our scale enables us to invest
        in our Performance Brands, to benefit from economies of scale in
        purchasing and procurement, and to drive supply chain efficiencies that

enhance our customers' satisfaction and profitability. We believe that the


        relative growth of larger foodservice distributors will continue to
        outpace that of smaller, independent players in our industry.



• Our ability to successfully execute our segment strategies and implement

our initiatives. Our performance will continue to depend on our ability to

successfully execute our segment strategies and to implement our current

and future initiatives. The key strategies include focusing on independent

sales and Performance Brands, pursuing new customers for both of our

reportable segments, expansion of geographies, utilizing our

infrastructure to gain further operating and purchasing efficiencies, and


        making strategic acquisitions.


                 How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of
performance and financial measures. The key measures used by our management are
discussed below. The percentages on the results presented below are calculated
based on rounded numbers.

Net Sales

Net sales is equal to gross sales, plus excise taxes, minus sales returns; sales
incentives that we offer to our customers, such as rebates and discounts that
are offsets to gross sales; and certain other adjustments. Our net sales are
driven by changes in case volumes, product inflation that is reflected in the
pricing of our products, and mix of products sold.

Gross Profit



Gross profit is equal to our net sales minus our cost of goods sold. Cost of
goods sold primarily includes inventory costs (net of supplier consideration)
and inbound freight. Cost of goods sold generally changes as we incur higher or
lower costs from our suppliers and as our customer and product mix changes.

EBITDA and Adjusted EBITDA



Management measures operating performance based on our EBITDA, defined as net
income before interest expense, interest income, income taxes, and depreciation
and amortization. EBITDA is not defined under GAAP and is not a measure of
operating income, operating performance, or liquidity presented in accordance
with GAAP and is subject to important limitations. Our definition of EBITDA may
not be the same as similarly titled measures used by other companies.

We believe that the presentation of EBITDA enhances an investor's understanding
of our performance. We use this measure to evaluate the performance of our
segments and for business planning purposes. We present EBITDA in order to
provide supplemental information that we consider relevant for the readers of
our consolidated financial statements included elsewhere in this report, and
such information is not meant to replace or supersede GAAP measures.

In addition, our management uses Adjusted EBITDA, defined as net income before
interest expense, interest income, income and franchise taxes, and depreciation
and amortization, further adjusted to exclude certain items that we do not
consider part of our core

                                       25

--------------------------------------------------------------------------------


operating results. Such adjustments include certain unusual, non-cash,
non-recurring, cost reduction, and other adjustment items permitted in
calculating covenant compliance under our ABL Facility and indentures (other
than certain pro forma adjustments permitted under our ABL Facility and
indentures governing the Notes due 2024, Notes due 2027 and Notes due 2025
relating to the Adjusted EBITDA contribution of acquired entities or businesses
prior to the acquisition date). Under our ABL Facility and indentures, our
ability to engage in certain activities such as incurring certain additional
indebtedness, making certain investments, and making restricted payments is tied
to ratios based on Adjusted EBITDA (as defined in the ABL Facility and
indentures). Our definition of Adjusted EBITDA may not be the same as similarly
titled measures used by other companies.

Adjusted EBITDA is not defined under GAAP and is subject to important
limitations. We believe that the presentation of Adjusted EBITDA is useful to
investors because it is frequently used by securities analysts, investors, and
other interested parties, including our lenders under the ABL Facility and
holders of our Notes due 2024, Notes due 2027 and Notes due 2025, in their
evaluation of the operating performance of companies in industries similar to
ours. In addition, targets based on Adjusted EBITDA are among the measures we
use to evaluate our management's performance for purposes of determining their
compensation under our incentive plans.

EBITDA and Adjusted EBITDA have important limitations as analytical tools and
you should not consider them in isolation or as substitutes for analysis of our
results as reported under GAAP. For example, EBITDA and Adjusted EBITDA:

• exclude certain tax payments that may represent a reduction in cash

available to us;

• do not reflect any cash capital expenditure requirements for the assets


        being depreciated and amortized that may have to be replaced in the
        future;

• do not reflect changes in, or cash requirements for, our working capital

needs; and

• do not reflect the significant interest expense, or the cash requirements,

necessary to service our debt.

In calculating Adjusted EBITDA, we add back certain non-cash, non-recurring, and other adjustment items as permitted or required by our ABL Facility and indentures. Adjusted EBITDA among other things:

• does not include non-cash stock-based employee compensation expense and

other non-cash charges; and

• does not include acquisition, restructuring, and other costs incurred to

realize future cost savings and enhance our operations.

We have included the calculations of EBITDA and Adjusted EBITDA for the periods presented.




                                       26

--------------------------------------------------------------------------------


               Results of Operations, EBITDA, and Adjusted EBITDA

The following table sets forth a summary of our results of operations, EBITDA,
and Adjusted EBITDA for the periods indicated (in millions, except per share
data):



                                                               Three Months Ended
                                         March 28, 2020       March 30, 2019       Change          %
Net sales                               $        7,000.7     $        4,689.0     $ 2,311.7         49.3
Cost of goods sold                               6,193.2              4,084.3       2,108.9         51.6
Gross profit                                       807.5                604.7         202.8         33.5
Operating expenses                                 824.9                545.5         279.4         51.2
Operating (loss) profit                            (17.4 )              

59.2         (76.6 )     (129.4 )
Other expense, net
Interest expense                                    35.2                 16.5          18.7        113.3
Other, net                                           7.9                 (1.0 )         8.9           NM
Other expense, net                                  43.1                 15.5          27.6        178.1
(Loss) income before income taxes                  (60.5 )               43.7        (104.2 )     (238.4 )
Income tax (benefit) expense                       (20.3 )               11.4         (31.7 )     (278.1 )
Net (loss) income                       $          (40.2 )   $           32.3     $   (72.5 )     (224.5 )
EBITDA                                  $           74.0     $           99.9     $   (25.9 )      (25.9 )
Adjusted EBITDA                         $          131.1     $          106.1     $    25.0         23.6
Weighted-average common shares
outstanding:
Basic                                              115.9                103.8          12.1         11.7
Diluted                                            115.9                105.1          10.8         10.3
(Loss) earnings per common share:
Basic                                   $          (0.35 )   $           0.31     $   (0.66 )     (212.9 )
Diluted                                 $          (0.35 )   $           0.31     $   (0.66 )     (212.9 )




                                                               Nine Months Ended
                                         March 28, 2020       March 30, 2019       Change          %
Net sales                               $       19,312.3     $       13,844.4     $ 5,467.9        39.5
Cost of goods sold                              17,082.2             12,031.5       5,050.7        42.0
Gross profit                                     2,230.1              1,812.9         417.2        23.0
Operating expenses                               2,103.5              1,630.1         473.4        29.0
Operating profit                                   126.6                182.8         (56.2 )     (30.7 )
Other expense, net
Interest expense                                    78.9                 48.1          30.8        64.0
Other, net                                           7.7                 (0.5 )         8.2          NM
Other expense, net                                  86.6                 47.6          39.0        81.9
Income before income taxes                          40.0                135.2         (95.2 )     (70.4 )
Income tax expense                                   2.9                 31.6         (28.7 )     (90.8 )
Net income                              $           37.1     $          103.6     $   (66.5 )     (64.2 )
EBITDA                                  $          304.7     $          295.6     $     9.1         3.1
Adjusted EBITDA                         $          401.7     $          318.5     $    83.2        26.1
Weighted-average common shares
outstanding:
Basic                                              108.1                103.8           4.3         4.1
Diluted                                            109.5                105.1           4.4         4.2
Earnings per common share:
Basic                                   $           0.34     $           1.00     $   (0.66 )     (66.0 )
Diluted                                 $           0.34     $           0.99     $   (0.65 )     (65.7 )


                                       27

--------------------------------------------------------------------------------


We believe that the most directly comparable GAAP measure to EBITDA and Adjusted
EBITDA is net income. The following table reconciles EBITDA and Adjusted EBITDA
to net income for the periods presented:



                                              Three Months Ended                         Nine Months Ended
                                     March 28, 2020        March 30, 2019       March 28, 2020       March 30, 2019
                                                (In millions)                              (In millions)
Net (loss) income                   $          (40.2 )    $           32.3     $           37.1     $          103.6
Interest expense                                35.2                  16.5                 78.9                 48.1
Income tax (benefit) expense                   (20.3 )                11.4                  2.9                 31.6
Depreciation                                    49.3                  29.3                118.3                 83.7
Amortization of intangible assets               50.0                  10.4                 67.5                 28.6
EBITDA                                          74.0                  99.9                304.7                295.6
Non-cash items (1)                               6.1                   3.3                 18.8                 12.9
Acquisition, integration and
reorganization (2)                              36.9                   1.3                 60.7                  5.3
Productivity initiatives and
other adjustment items (3)                      14.1                   1.6                 17.5                  4.7
Adjusted EBITDA                     $          131.1      $          106.1     $          401.7     $          318.5



(1) Includes adjustments for non-cash charges arising from stock-based

compensation and gain/loss on disposal of assets. Stock-based compensation

expense was $5.2 million and $3.8 million for the third quarter of fiscal

2020 and fiscal 2019, respectively, and $14.0 million and $11.8 in the first

nine months of fiscal 2020 and fiscal 2019, respectively. In addition, this

includes decreases in the last-in-first-out ("LIFO") reserve of $0.6 million

for both the third quarter of fiscal 2020 and fiscal 2019 and increases in

the LIFO reserve of $3.1 million and $1.1 million for the first nine months

of fiscal 2020 and fiscal 2019, respectively.

(2) Includes professional fees and other costs related to acquisitions, costs of

integrating certain of our facilities, and facility closing costs.

(3) Includes $5.8 million of development costs related to certain productivity

initiatives the Company is no longer pursuing as a result of the Reinhart

acquisition, as well as amounts related to fuel collar derivatives, certain

financing transactions, lease amendments, legal settlements and franchise tax

expense, and other adjustments permitted by our ABL Facility.

Consolidated Results of Operations

Three and nine months ended March 28, 2020 compared to the three and nine months ended March 30, 2019

Net Sales

Net sales growth is a function of case growth, pricing (which is primarily based
on product inflation/deflation), and a changing mix of customers, channels, and
product categories sold. Net sales increased $2,311.7 million, or 49.3%, for the
third quarter of fiscal 2020 compared to the third quarter of fiscal 2019 and
increased $5,467.9 million, or 39.5%, for the first nine months of fiscal 2020
compared to the first nine months of fiscal 2019. These increases in net sales
were primarily attributable to recent acquisitions. The acquisition of Eby-Brown
in the fourth quarter of 2019 contributed $1,212.1 million and $3,846.9 million
of net sales in the third quarter and first nine months of fiscal 2020,
respectively, including $256.9 million and $815.9 million related to excise
taxes for the respective periods. The acquisition of Reinhart in the third
quarter of 2020 contributed $1,355.1 million of net sales in the third quarter
and first nine months of fiscal 2020. Case volume increased 26.4% and 14.6% in
the third quarter and first nine months of fiscal 2020, respectively, compared
to the prior year periods. Excluding the impact of the Reinhart and Eby-Brown
acquisitions, case volume declined 7.2% and 0.9% in the third quarter and first
nine months of fiscal 2020, respectively, as compared to the prior year periods
due primarily to the effects of COVID-19.

Gross Profit



Gross profit increased $202.8 million, or 33.5%, for the third quarter of fiscal
2020 compared to the third quarter of fiscal 2019 and increased $417.2 million,
or 23.0%, for the first nine months of fiscal 2020 compared to the first nine
months of fiscal 2019. The acquisition of Reinhart contributed $167.6 million of
gross profit for the third quarter and first nine months of fiscal 2020 while
the acquisition of Eby-Brown contributed $55.9 million and $183.1 million of
gross profit for the third quarter and first nine months of fiscal 2020,
respectively.

Gross profit for the third quarter and first nine months of fiscal 2020 were
negatively impacted by the decline in organic case volume and increases in
inventory reserves of $4.9 million and $4.1 million, respectively, from the
prior year periods, as a result of COVID-19. Gross profit as a percentage of net
sales was 11.5% for the third quarter of fiscal 2020 compared to 12.9% for the
third quarter of fiscal 2019, and 11.5% for the first nine months of fiscal 2020
compared to 13.1% for the first nine months of fiscal 2019; the decrease
reflecting Eby-Brown's lower margins primarily due to tobacco sales.

                                       28

--------------------------------------------------------------------------------

Operating Expenses



Operating expenses increased $279.4 million, or 51.2%, for the third quarter of
fiscal 2020 compared to the third quarter of fiscal 2019 and increased $473.4
million, or 29.0%, for the first nine months of fiscal 2020 compared to the
first nine months of fiscal 2019. The increase in operating expenses for both
the third quarter and first nine months of fiscal 2020 was primarily driven by
recent acquisitions. The acquisition of Reinhart resulted in an increase in
operating expenses excluding depreciation and amortization of $158.9 million for
the third quarter and first nine months of fiscal 2020 while the acquisition of
Eby-Brown resulted in an increase in operating expenses excluding depreciation
and amortization of $53.6 million and $160.3 million for the third quarter and
first nine months of fiscal 2020, respectively.

Operating expenses also increased by $22.2 million for the third quarter and
$35.0 million for the first nine months of fiscal 2020 as a result of
professional fees related to acquisitions and $18.3 million for the third
quarter and $19.5 million for the first nine months of fiscal 2020 due to an
increase in reserves related to expected credit losses as a result of the
current economic environment resulting from COVID-19. These increases were
partially offset by a decrease in bonus expense of $46.2 million and $34.2
million for the third quarter and first nine months of fiscal 2020,
respectively, compared to the prior year periods.

Depreciation and amortization of intangible assets increased from $39.7 million
in the third quarter of fiscal 2019 to $99.3 million in the third quarter of
fiscal 2020. Depreciation and amortization of intangible assets increased from
$112.3 million for the first nine months of fiscal 2019 to $185.8 million in the
first nine months of fiscal 2020. These increases are primarily attributable to
recent acquisitions. Total depreciation and amortization related to the
acquisition of Reinhart was $52.4 million for the third quarter and first nine
months of fiscal 2020, of which approximately $16.4 million of accelerated
amortization related to customer relationships and trade names was recorded as a
result of the impact of COVID-19 on the expected future net sales to Reinhart
customers.

Net Income

Net income decreased $72.5 million, or 224.5%, for the third quarter of fiscal
2020 compared to the third quarter of fiscal 2019. The decrease in net income
was primarily attributable to a $76.6 million decrease in operating profit along
with a $18.7 million increase in interest expense, partially offset by a $31.7
million decrease in income tax expense. Net income decreased $66.5 million, or
64.2%, for the first nine months of fiscal 2020 compared to the first nine
months of fiscal 2019. The decrease in net income was primarily attributable to
a $56.2 million decrease in operating profit along with a $30.8 million increase
in interest expense, partially offset by a $28.7 million decrease in income tax
expense.

The decrease in operating profit was a result of the increase in operating expenses discussed above, partially offset by the increase in gross profit. The increase in interest expense was primarily the result of an increase in borrowings during fiscal 2020 compared to fiscal 2019.





The decrease in income tax expense was primarily a result of the decrease in
income before taxes. Our effective tax rate for the three months ended March 28,
2020 was 33.6% compared to 26.1% for the three months ended March 30, 2019 and
7.3% for the first nine months of fiscal 2020 compared to 23.4% for the first
nine months of fiscal 2019. The effective tax rates for the three months and
nine months ended March 28, 2020 differed from the prior year periods due to the
increase of non-deductible expenses and discrete items as a percentage of income
before taxes, which was significantly lower than the income before taxes for the
same periods of fiscal 2019.

Segment Results



We have two reportable segments as described above - Foodservice and Vistar.
Management evaluates the performance of these segments based various operating
and financial metrics, including their respective sales growth and EBITDA.

Corporate & All Other is comprised of unallocated corporate overhead and certain
operations that are not considered separate reportable segments based on their
size. This includes the operations of our internal logistics unit responsible
for managing and allocating inbound logistics revenue and expense.

The following tables set forth net sales and EBITDA by segment for the periods indicated (dollars in millions):


                                       29

--------------------------------------------------------------------------------
Net Sales



                                                  Three Months Ended
                             March 28, 2020       March 30, 2019       Change          %
Foodservice                 $        4,949.9     $        3,795.2     $ 1,154.7        30.4
Vistar                               2,049.2                892.1       1,157.1       129.7
Corporate & All Other                  107.1                 71.6          35.5        49.6
Intersegment Eliminations             (105.5 )              (69.9 )       (35.6 )     (50.9 )
Total net sales             $        7,000.7     $        4,689.0     $ 2,311.7        49.3




                                                   Nine Months Ended
                             March 28, 2020       March 30, 2019       Change          %
Foodservice                 $       12,728.2     $       11,113.1     $ 1,615.1        14.5
Vistar                               6,579.5              2,726.6       3,852.9       141.3
Corporate & All Other                  265.7                210.7          55.0        26.1
Intersegment Eliminations             (261.1 )             (206.0 )       (55.1 )     (26.7 )
Total net sales             $       19,312.3     $       13,844.4     $ 5,467.9        39.5




EBITDA



                                             Three Months Ended
                         March 28, 2020       March 30, 2019      Change         %
Foodservice             $           91.7     $           99.4     $  (7.7 )      (7.7 )
Vistar                              40.7                 37.0         3.7        10.0
Corporate & All Other              (58.4 )              (36.5 )     (21.9 )     (60.0 )
Total EBITDA            $           74.0     $           99.9     $ (25.9 )     (25.9 )




                                             Nine Months Ended
                        March 28, 2020      March 30, 2019      Change         %
Foodservice             $         309.3     $         295.7     $  13.6         4.6
Vistar                            148.8               114.0        34.8        30.5
Corporate & All Other            (153.4 )            (114.1 )     (39.3 )     (34.4 )
Total EBITDA            $         304.7     $         295.6     $   9.1         3.1



Segment Results-Foodservice

Three and nine months ended March 28, 2020 compared to the three and nine months ended March 30, 2019

Net Sales

Net sales for Foodservice increased $1,154.7 million, or 30.4%, from the third
quarter of fiscal 2019 to the third quarter of fiscal 2020 and increased
$1,615.1 million, or 14.5%, from the first nine months of fiscal 2019 to the
first nine months of fiscal 2020. These increases in net sales were driven by
the Reinhart acquisition, as well as an increase in selling price per case as a
result of inflation for the first nine months of fiscal 2020. The acquisition of
Reinhart in the third quarter of 2020 contributed $1,355.1 million of net sales
in the third quarter and first nine months of fiscal 2020. The Reinhart
acquisition also expanded business with independent customers, resulting in
independent case growth of approximately 31.7% in the third quarter and 13.9% in
the first nine months of fiscal 2020 compared to the prior year periods.
Excluding the impact of Reinhart, independent cases declined 2.7% in the third
quarter and increased 2.6% in the first nine months of fiscal 2020 compared to
the prior year periods. The decline in independent cases in the third quarter of
fiscal 2020 was driven by the impacts of COVID-19. For the quarter, independent
sales as a percentage of total segment sales, including Reinhart, were 32.4%.

EBITDA



EBITDA for Foodservice decreased $7.7 million, or 7.7%, from the third quarter
of fiscal 2019 to the third quarter of fiscal 2020. This decrease was the result
of an increase in operating expenses excluding depreciation and amortization,
partially offset by an increase in gross profit. Gross profit increased 31.3% in
the third quarter of fiscal 2020, compared to the prior year period, driven by
the Reinhart acquisition which contributed an increase in gross profit of $167.6
million for the third quarter of fiscal 2020. This increase was partially offset
by an increase in inventory reserves of $2.3 million due to COVID-19.

                                       30

--------------------------------------------------------------------------------


EBITDA for this segment increased $13.6 million, or 4.6%, from the first nine
months of fiscal 2019 to the first nine months of fiscal 2020. This increase was
the result of an increase in gross profit, partially offset by an increase in
operating expenses excluding depreciation and amortization. Gross profit
increased 14.8% in the first nine months of fiscal 2020, compared to the prior
year period, driven by the Reinhart acquisition which contributed an increase in
gross profit of $167.6 million for the first nine months of fiscal 2020 as a
result of an increase in cases sold. This increase was partially offset by an
increase in the inventory reserve of $1.9 million due to COVID-19.

Operating expenses excluding depreciation and amortization for Foodservice
increased by $155.6 million, or 41.8%, from the third quarter of fiscal 2019 to
the third quarter of fiscal 2020 and increased by $194.0 million, or 17.5%, from
the first nine months of fiscal 2019 to the first nine months of fiscal 2020.
Operating expenses increased primarily as a result of the acquisition of
Reinhart which contributed $158.9 million of operating expenses for the third
quarter and first nine months of fiscal 2020. Additionally, the increase in
operating expenses were driven by an increase in reserves related to expected
credit losses of $11.7 million and $12.8 million for the third quarter and first
nine months of fiscal 2020 as a result of the current economic environment due
to the COVID-19 outbreak. These increases were partially offset by decreases in
bonus expense of $24.9 million and $20.3 million for the third quarter and first
nine months of fiscal 2020, respectively, compared to the prior year periods.

Depreciation and amortization of intangible assets recorded in this segment
increased from $24.2 million in the third quarter of fiscal 2019 to $79.9
million in the third quarter of fiscal 2020 and increased from $66.8 million in
the first nine months of fiscal 2019 to $130.3 million in the first nine months
of fiscal 2020. Depreciation of fixed assets and amortization of intangible
assets increased as a result of the acquisition of Reinhart. Total depreciation
and amortization related to the acquisition of Reinhart was $52.4 million for
the third quarter and first nine months of fiscal 2020, of which approximately
$16.4 million of accelerated amortization related to customer relationships and
trade names was recorded as a result of the impact of COVID-19 on the expected
future net sales to Reinhart customers.

Segment Results-Vistar

Three and nine months ended March 28, 2020 compared to the three and nine months ended March 30, 2019

Net Sales

Net sales for Vistar increased $1,157.1 million, or 129.7%, from the third
quarter of fiscal 2019 to the third quarter of fiscal 2020, This increase was
driven by recent acquisitions, as well as by sales growth in the segment's
corrections, hospitality, and retail channels. Net sales for this segment
increased $3,852.9 million, or 141.3%, from the first nine months of fiscal 2019
to the first nine months of fiscal 2020. This increase was driven by recent
acquisitions, as well as by sales growth in the segment's corrections,
hospitality, retail, vending, and office coffee services channels. Due to the
restrictions implemented by governments to slow the spread of COVID-19, there
have been significant declines in the theater and concessions channels for both
the third quarter and first nine months of fiscal 2020, which are likely to
remain as long as social distancing guidelines and stay home orders remain in
place. The acquisition of Eby-Brown in the fourth quarter of 2019 contributed
$1,212.1 million and $3,846.9 million of net sales in the third quarter and
first nine months of fiscal 2020, respectively, including $256.9 million and
$815.9 million related to excise taxes for the respective periods.

EBITDA



EBITDA for Vistar increased $3.7 million, or 10.0%, from the third quarter of
fiscal 2019 to the third quarter of fiscal 2020 and increased $34.8 million, or
30.5%, from the first nine months of fiscal 2019 to the first nine months of
fiscal 2020. Gross profit dollar growth of $55.2 million, or 43.0%, for the
third quarter fiscal 2020 and $208.6 million, or 52.7%, for the first nine
months of fiscal 2020 compared to the respective prior year periods, was driven
by recent acquisitions. The acquisition of Eby-Brown contributed an increase in
gross profit of $55.9 million and $183.1 million for the third quarter and first
nine months of fiscal 2020, respectively. These increases were partially offset
by an increase to the inventory reserve of $2.6 million and $2.3 million for the
third quarter and first nine months of fiscal 2020, respectively, resulting from
the current economic environment due to COVID-19. On occasion, the Company may
earn a higher gross profit on cigarette inventory and excise tax stamp
quantities when manufacturers increase their prices or when jurisdictions
increase their excise tax rates. During the first nine months of fiscal 2020 the
Company recognized $5.6 million of gross profit related to increases in excise
tax rates. Additionally, there was an increase in procurement gains that
impacted this segment. Gross profit as a percentage of net sales declined from
14.4% for the third quarter of fiscal 2019 to 9.0% for the third quarter of
fiscal 2020 and from 14.5% for the first nine months of fiscal 2019 to 9.2% the
first nine months of fiscal 2020 as a result of Eby-Brown's lower margins.

Operating expense dollar growth, excluding depreciation and amortization,
increased $51.1 million, or 56.0%, for the third quarter of fiscal 2020 and
$173.4 million, or 61.6%, for the first nine months of fiscal 2020 compared to
the prior year periods. Operating expenses increased primarily as a result of
the acquisition of Eby-Brown, which contributed an increase in operating
expenses of $53.6 million and $160.3 million for the third quarter and first
nine months of fiscal 2020, respectively. Additionally, Vistar operating
expenses increased due to the increase in the Eby-Brown earnout expense of $2.3
million and $8.5 million and increases in reserves primarily related to expected
credit losses due to the impact of COVID-19 of $4.5 million for both the third
quarter and first nine months of fiscal 2020 compared to the prior year periods.
These increases were partially offset by decreases in bonus expense of $12.1
million and $10.7 million for the third quarter and first nine months of fiscal
2020, respectively, compared to the prior year periods.

                                       31

--------------------------------------------------------------------------------


Depreciation and amortization of intangible assets recorded in this segment
increased from $9.5 million in the third quarter of fiscal 2019 to $13.1 million
in the third quarter of fiscal 2020 and increased from $27.7 million in the
first nine months of fiscal 2019 to $36.2 million in the first nine months of
fiscal 2020. Depreciation of fixed assets and amortization of intangible assets
increased as a result of recent acquisitions.

Segment Results-Corporate & All Other

Three and nine months ended March 28, 2020 compared to the three and nine months ended March 30, 2019

Net Sales



Net sales for Corporate & All Other increased $35.5 million from the third
quarter of fiscal 2019 to the third quarter of fiscal 2020 and increased $55.0
million from the first nine months of fiscal 2019 to the first nine months of
fiscal 2020. The increase was primarily attributable to an increase in logistics
services provided to our other segments.

EBITDA



EBITDA for Corporate & All Other was a negative $58.4 million for the third
quarter of fiscal 2020 compared to a negative $36.5 million for the third
quarter of fiscal 2019 and was a negative $153.4 million for the first nine
months of fiscal 2020 compared to a negative $114.1 million for the first nine
months of fiscal 2019. These declines in EBITDA were primarily driven by an
increase in professional and legal fees of $20.4 million and $32.4 million in
the third quarter of fiscal 2020 and the first nine months of fiscal 2020,
respectively, compared to prior year periods related to acquisitions. This
increase was partially offset by decreases in bonus expense of $10.7 million and
$7.3 million for the third quarter and first nine months of fiscal 2020,
respectively, compared to the prior year periods.

Depreciation and amortization of intangible assets recorded in this segment
increased from $6.0 million in the third quarter of fiscal 2019 to $6.3 million
in the third quarter of fiscal 2020 and increased from $17.8 million in the
first nine months of fiscal 2019 to $19.3 million in the first nine months of
fiscal 2020 as a result of recent capital outlays for information technology.

                        Liquidity and Capital Resources

We have historically financed our operations and growth primarily with cash
flows from operations, borrowings under our credit facility, operating and
capital leases, and normal trade credit terms. We have typically funded our
acquisitions with additional borrowings under our credit facility. Our working
capital and borrowing levels are subject to seasonal fluctuations, typically
with the lowest borrowing levels in the third and fourth fiscal quarters and the
highest borrowing levels occurring in the first and second fiscal quarters. We
borrow under our credit facility or pay it down regularly based on our cash
flows from operating and investing activities. Our practice is to minimize
interest expense while maintaining reasonable liquidity.

As market conditions warrant, we may from time to time seek to repurchase our
securities or loans in privately negotiated or open market transactions, by
tender offer or otherwise. Any such repurchases may be funded by incurring new
debt, including additional borrowings under our credit facility. In addition,
depending on conditions in the credit and capital markets and other factors, we
will, from time to time, consider other financing transactions, the proceeds of
which could be used to refinance our indebtedness, make investments or
acquisitions or for other purposes. Any new debt may be secured debt.



COVID-19



The unprecedented impact of COVID-19 has grown throughout the world, including
in the United States, and governmental authorities have implemented numerous
measures attempting to contain and mitigate the effects of the virus, including
travel bans and restrictions, quarantines, shelter in place orders, shutdowns
and social distancing requirements. These measures have adversely affected and
may further adversely affect the Company's workforce and operations and the
operations of its customers and suppliers. We and our distribution centers have
experienced instances of reduced operations, including reduced operating hours,
and in markets where governments have imposed restrictions on travel outside of
the home, or where customers are practicing social distancing, many of our
customers, including restaurants, schools, hotels, movie theaters, and business
and industry locations, have reduced or discontinued operations, which has and
is expected to continue to adversely affect demand in the foodservice industry,
including demand for our products and services.



We have focused and are continuing to focus on financial measures to enhance our
liquidity profile, as we believe the reduced or discontinued operations of many
of our customers will continue to adversely affect demand for our products and
services for an inherently uncertain period of time. Actions we have taken with
the goal of maintaining financial liquidity and flexibility have included
halting non-essential capital expenditure activities, managing costs, suspending
our share repurchase program, furloughing or eliminating approximately 3,000
positions across our organization and loaning over 1,100 associates to grocery
retail partners to help maintain food supply, as well as deferring 25% of our
senior management's base compensation and 25% of the cash fees to our directors

                                       32

--------------------------------------------------------------------------------


for the period commencing April 6, 2020 through December 31, 2020. Given the
uncertainties associated with the severity and duration of the outbreak, we have
also drawn $400 million on the revolving line of credit under our ABL Facility,
entered the First Amendment to provide the $110 million Additional Junior Term
Loan, issued and sold shares of common stock, and issued and sold the Notes due
2025. We may explore more opportunities to raise additional funds and further
strengthen our liquidity. Such financings may be in the form of secured or
unsecured loans or issuances of debt securities, and there can be no assurance
as to the timing, amount or mix of financing alternatives, or whether we will
obtain financing on terms favorable to us, or at all.

We believe that our cash flows from operations, available borrowing capacity,
and the actions noted above will be sufficient both to meet our anticipated cash
requirements over at least the next 12 months and to maintain sufficient
liquidity for normal operating purposes.

At March 28, 2020, our cash balance totaled $383.2 million, including restricted
cash of $11.1 million, as compared to a cash balance totaling $25.4 million,
including restricted cash of $10.7 million, at June 29, 2019. This increase in
cash during the first nine months of fiscal 2020 was attributable to net cash
provided by operating activities of $17.6 million and net cash provided by
financing activities of $2,429.5 million, partially offset by net cash used in
investing activities of $2,089.3 million.

Nine months ended March 28, 2020 compared to the nine months ended March 30, 2019



Operating Activities

During the first nine months of fiscal 2020 and the first nine months of fiscal
2019, our operating activities provided cash flow of $17.6 million and $260.5
million, respectively. As of March 28, 2020, the Company had a total cash
balance of $585.8 million, consisting of borrowings under the ABL Facility and
cash generated from operations. The $585.8 million cash balance resulted in
$213.7 million of outstanding checks in excess of deposits being offset to cash.
Excluding the impact of this offset, cash flows provided by operating activities
would have been $231.3 million for the first nine months of fiscal 2020. The
remaining decrease in cash flows provided by operating activities in the first
nine months of fiscal 2020 compared to the first nine months of fiscal 2019 was
largely driven by lower operating income.

Investing Activities



Cash used in investing activities totaled $2,089.3 million in the first nine
months of fiscal 2020 compared to $149.8 million in the first nine months of
fiscal 2019. These investments consisted primarily of payments for business
acquisitions of $1,989.0 million for the first nine months 2020 and
$57.7 million for the first nine months of fiscal 2019, and capital purchases of
property, plant, and equipment of $101.1 million and $93.1 million for the first
nine months of fiscal 2020 and the first nine months of fiscal 2019,
respectively. For the first nine months of fiscal 2020, purchases of property,
plant, and equipment primarily consisted of outlays for information technology,
warehouse equipment, warehouse expansions and improvements, and transportation
equipment. The following table presents the capital purchases of property,
plant, and equipment by segment:



                                                                     Nine Months Ended
(Dollars in millions)                                       March 28, 2020        March 30, 2019
Foodservice                                                $           37.8      $           67.2
Vistar                                                                 44.7                   9.5
Corporate & All Other                                                  18.6                  16.4

Total capital purchases of property, plant and equipment $ 101.1


     $           93.1




As of March 28, 2020, the Company had commitments of $19.5 million for essential
capital projects related to warehouse expansion and improvements and warehouse
equipment. The Company anticipates using cash flows from operations or
borrowings from the ABL Facility to fulfill these commitments.

Financing Activities



During the first nine months of fiscal 2020, our financing activities provided
cash flow of $2,429.5 million, which consisted primarily of $1,060.0 million in
cash received from the issuance and sale of the Notes due 2027, $950.4 million
in net borrowings under our ABL Facility, and $490.6 million in net proceeds
from the issuance of common stock. These sources of cash were partially offset
by $37.5 million paid for debt issuance cost associated with the Notes due 2027
and borrowings under the ABL Facility and $16.9 million in payments of finance
lease obligations. During the first nine months of fiscal 2019, our financing
activities used cash flow of $110.1 million, which consisted primarily of
$81.7 million in net payments under our ABL Facility.

On September 27, 2019, the Escrow Issuer (which merged with and into Performance
Food Group, Inc. upon the completion of the Reinhart acquisition) issued and
sold $1,060.0 million aggregate principal amount of its Notes due 2027.

On December 30, 2019, PFGC and Performance Food Group, Inc. entered into the ABL Facility and borrowed $464.7 million to help finance the Reinhart acquisition.


                                       33

--------------------------------------------------------------------------------


On December 30, 2019, the Company physically settled an equity forward at the
forward sale price of $42.70 per share, net of the underwriting discount. The
Company used the $490.6 million of net proceeds from the offering of shares of
the Company's common stock to finance part of the cash consideration payable in
connection with the acquisition of Reinhart.

Following the completion of the Reinhart acquisition on December 30, 2019, the
funds related to the Notes due 2027 were released from escrow and were used,
together with the net proceeds from the offering of shares of the Company's
common stock and borrowings under the ABL Facility, to fund the cash
consideration for the Reinhart acquisition and to pay related fees and expenses.

Subsequent to the fiscal quarter end, in April 2020, the Company issued and sold
15,525,000 shares of the Company's common stock for net proceeds of $337.7
million. On April 21, 2020, Performance Food Group, Inc. issued and sold $275.0
million aggregate principal amount of the Notes due 2025. Additionally, on April
29, 2020, PFGC entered the First Amendment to provide the $110 million
Additional Junior Term Loan. Refer to Note 6. Debt within the Notes to
Consolidated Financial Statements included in Part I, Item 1 for further
description of the First Amendment and Notes due 2025. The net proceeds of the
common stock issuance, the Notes due 2025 and the Junior Term Loan are intended
to be used for working capital and general corporate purposes.

The following describes our financing arrangements as of March 28, 2020:



ABL Facility: PFGC, a wholly-owned subsidiary of the Company, is a party to the
ABL Facility, which has an aggregate principal amount of $3.0 billion and
matures on December 30, 2024. Performance Food Group, Inc., a wholly-owned
subsidiary of PFGC, is the lead borrower under the ABL Facility, which is
jointly and severally guaranteed by, and secured by the majority of the assets
of, PFGC and all material domestic direct and indirect wholly-owned subsidiaries
of PFGC (other than captive insurance subsidiaries and other excluded
subsidiaries). Availability for loans and letters of credit under the ABL
Facility is governed by a borrowing base, determined by the application of
specified advance rates against eligible assets, including trade accounts
receivable, inventory, owned real properties, and owned transportation
equipment. The borrowing base is reduced quarterly by a cumulative fraction of
the real properties and transportation equipment values. Advances on accounts
receivable and inventory are subject to change based on periodic commercial
finance examinations and appraisals, and the real property and transportation
equipment values included in the borrowing base are subject to change based on
periodic appraisals. Audits and appraisals are conducted at the direction of the
administrative agent for the benefit and on behalf of all lenders.

Borrowings under the ABL Facility bear interest, at Performance Food Group,
Inc.'s option, at (a) the Base Rate (defined as the greater of (i) the Federal
Funds Rate in effect on such date plus 0.5%, (ii) the Prime Rate on such day, or
(iii) one month LIBOR plus 1.0%) plus a spread or (b) LIBOR plus a spread. The
ABL Facility also provides for an unused commitment fee of 0.25%.

The following table summarizes outstanding borrowings, availability, and the average interest rate under the ABL Facility:






(Dollars in millions)                            As of March 28, 2020       As of June 29, 2019
Aggregate borrowings                            $              1,809.4     $               859.0
Letters of credit under ABL Facility                             139.1                      89.9
Excess availability, net of lenders' reserves                    848.8                   1,182.7
of $70.1 and $38.6
Average interest rate                                             2.72 %                    4.01 %


The ABL Facility contains covenants requiring the maintenance of a minimum
consolidated fixed charge coverage ratio if excess availability falls below the
greater of (i) $200.0 million and (ii) 10% of the lesser of the borrowing base
and the revolving credit facility amount for five consecutive business days. The
ABL Facility also contains customary restrictive covenants that include, but are
not limited to, restrictions on PFGC's ability to incur additional indebtedness,
pay dividends, create liens, make investments or specified payments, and dispose
of assets. The ABL Facility provides for customary events of default, including
payment defaults and cross-defaults on other material indebtedness. If an event
of default occurs and is continuing, amounts due under such agreement may be
accelerated and the rights and remedies of the lenders under the ABL Facility
may be exercised, including rights with respect to the collateral securing the
obligations under such agreement.

Senior Notes due 2024: On May 17, 2016, Performance Food Group, Inc. issued and
sold $350.0 million aggregate principal amount of its Notes due 2024, pursuant
to an indenture dated as of May 17, 2016. The Notes due 2024 are jointly and
severally guaranteed on a senior unsecured basis by PFGC and all domestic direct
and indirect wholly-owned subsidiaries of PFGC (other than captive insurance
subsidiaries and other excluded subsidiaries). The Notes due 2024 are not
guaranteed by Performance Food Group Company.

The proceeds from the Notes due 2024 were used to pay in full the remaining
outstanding aggregate principal amount of the loans under the Company's term
loan facility and to terminate the facility; to temporarily repay a portion of
the outstanding borrowings under the ABL Facility; and to pay the fees,
expenses, and other transaction costs incurred in connection with the Notes due
2024.

                                       34

--------------------------------------------------------------------------------


The Notes due 2024 were issued at 100.0% of their par value. The Notes due 2024
mature on June 1, 2024 and bear interest at a rate of 5.500% per year, payable
semi-annually in arrears.

Upon the occurrence of a change of control triggering event or upon the sale of
certain assets in which Performance Food Group, Inc. does not apply the proceeds
as required, the holders of the Notes due 2024 will have the right to require
Performance Food Group, Inc. to make an offer to repurchase each holder's Notes
due 2024 at a price equal to 101% (in the case of a change of control triggering
event) or 100% (in the case of an asset sale) of their principal amount, plus
accrued and unpaid interest. Performance Food Group, Inc. currently may redeem
all or part of the Notes due 2024 at a redemption price equal to 102.750% of the
principal amount redeemed, plus accrued and unpaid interest. The redemption
price decreases to 101.325% and 100.000% of the principal amount redeemed on
June 1, 2020 and June 1, 2021, respectively.

The indenture governing the Notes due 2024 contains covenants limiting, among
other things, PFGC and its restricted subsidiaries' ability to incur or
guarantee additional debt or issue disqualified stock or preferred stock; pay
dividends and make other distributions on, or redeem or repurchase, capital
stock; make certain investments; incur certain liens; enter into transactions
with affiliates; consolidate, merge, sell or otherwise dispose of all or
substantially all of its assets; create certain restrictions on the ability of
PFGC's restricted subsidiaries to make dividends or other payments to PFGC;
designate restricted subsidiaries as unrestricted subsidiaries; and transfer or
sell certain assets. These covenants are subject to a number of important
exceptions and qualifications. The Notes due 2024 also contain customary events
of default, the occurrence of which could result in the principal of and accrued
interest on the Notes due 2024 to become or be declared due and payable.

Senior Notes due 2027: On September 27, 2019, Escrow Issuer (which merged with
and into Performance Food Group, Inc.) issued and sold $1,060.0 million
aggregate principal amount of Notes due 2027. On December 30, 2019, the proceeds
from the Notes due 2027 were used to finance part of the Reinhart acquisition
and other transaction costs incurred with the Notes due 2027.

Following the completion of the Reinhart acquisition, Performance Food Group,
Inc. assumed the obligation of the Escrow Issuer and the Notes due 2027 are
jointly and severally guaranteed on a senior unsecured basis by PFGC and all
domestic direct and indirect wholly-owned subsidiaries of PFGC (other than
captive insurance subsidiaries and other excluded subsidiaries). The Notes due
2027 are not guaranteed by Performance Food Group Company.

The Notes due 2027 were issued at 100.0% of their par value. The Notes due 2027 mature on October 15, 2027 and bear interest at a rate of 5.500% per year, payable semi-annually in arrears.



Upon the occurrence of a change of control triggering event or upon the sale of
certain assets in which Performance Food Group, Inc. does not apply the proceeds
as required, the holders of the Notes due 2027 will have the right to require
Performance Food Group, Inc. to repurchase each holder's Notes due 2027 at a
price equal to 101% (in the case of a change of control triggering event) or
100% (in the case of an asset sale) of their principal amount, plus accrued and
unpaid interest. Performance Food Group, Inc. may redeem all or a part of the
Notes due 2027 at any time prior to October 15, 2022 at a redemption price equal
to 100% of the principal amount of the Notes due 2027 being redeemed plus a
make-whole premium and accrued and unpaid interest, if any, to, but not
including, the redemption date. In addition, beginning on October 15, 2022,
Performance Food Group, Inc. may redeem all or a part of the Notes due 2027 at a
redemption price equal to 102.750% of the principal amount redeemed, plus
accrued and unpaid interest. The redemption price decreases to 101.375% and 100%
of the principal amount redeemed on October 15, 2023 and October 15, 2024,
respectively. In addition, at any time prior to October 15, 2022, Performance
Food Group Inc. may redeem up to 40% of the Notes due 2027 from the proceeds of
certain equity offerings at a redemption price equal to 105.500% of the
principal amount thereof, plus accrued and unpaid interest.

The indenture governing the Notes due 2027 contains covenants limiting, among
other things, PFGC and its restricted subsidiaries' ability to incur or
guarantee additional debt or issue disqualified stock or preferred stock; pay
dividends and make other distributions on, or redeem or repurchase, capital
stock; make certain investments; incur certain liens; enter into transactions
with affiliates; consolidate, merge, sell or otherwise dispose of all or
substantially all of its assets; create certain restrictions on the ability of
PFGC's restricted subsidiaries to make dividends or other payments to PFGC;
designate restricted subsidiaries as unrestricted subsidiaries; and transfer or
sell certain assets. These covenants are subject to a number of important
exceptions and qualifications. The Notes due 2027 also contain customary events
of default, the occurrence of which could result in the principal of and accrued
interest on the Notes due 2027 to become or be declared due and payable.

Letters of Credit Facility: On August 9, 2018, Performance Food Group, Inc. and
PFGC entered into the Letters of Credit Facility. The Letters of Credit Facility
is an uncommitted facility that provides for the issuance of letters of credit
in an aggregate amount not to exceed $40.0 million. Each letter of credit shall
have a term not to exceed one year; however, a letter of credit may renew
automatically in accordance with its terms. A fee equal to 2.5% per annum on the
average daily amount available to be drawn on each day under each outstanding
letter of credit is payable quarterly. As of March 28, 2020, the Company has
$28.3 million letters of credit outstanding under the Letters of Credit
Facility.

As of March 28, 2020, we were in compliance with all of the covenants under the ABL Facility and the indentures governing the Notes due 2024 and Notes due 2027.


                                       35

--------------------------------------------------------------------------------


                            Contractual Obligations

Refer to the "Contractual Cash Obligations" section of the Management's
Discussion and Analysis of Financial Condition and Results of Operations in the
Form 10-K for details on our contractual obligations and commitments to make
specified contractual future cash payments as of June 29, 2019.

                         Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources.



                            Total Assets by Segment

Total assets by segment discussed below exclude intercompany receivables between segments.



Total assets for Foodservice increased $2,567.7 million from $3,166.5 million as
of March 30, 2019 to $5,734.2 million as of March 28, 2020. Total assets for
Foodservice increased $2,581.9 million from $3,152.3 million as of June 29, 2019
to $5,734.2 million as of March 28, 2020. For both periods, this segment
increased its property, plant and equipment, inventory, accounts receivable,
goodwill, and intangible assets primarily due to the acquisition of Reinhart.
Foodservice's assets also increased for both periods as a result of the
Company's June 30, 2019 adoption of ASC 842 and the recognition of operating
lease right-of-use assets of $178.5 million.

Total assets for Vistar increased $692.7 million from $831.3 million as of March
30, 2019 to $1,524.0 million as of March 28, 2020. During this time period, this
segment increased its accounts receivable, inventory, property, plant and
equipment, and goodwill, primarily due to the acquisition of Eby-Brown. Total
assets for Vistar increased $253.0 million from $1,271.0 million as of June 29,
2019 to $1,524.0 million as of March 28, 2020. For both periods, Vistar's assets
also increased as a result of the Company's June 30, 2019 adoption of ASC 842
and the recognition of operating lease right-of-use assets of $252.3 million.

                   Critical Accounting Policies and Estimates

Critical accounting policies and estimates are those that are most important to
portraying our financial position and results of operations. These policies
require our most subjective or complex judgments, often employing the use of
estimates about the effect of matters that are inherently uncertain. Our most
critical accounting policies and estimates include those that pertain to the
allowance for doubtful accounts receivable, inventory valuation, insurance
programs, income taxes, vendor rebates and promotional incentives, and goodwill
and other intangible assets, which are described in the Form 10-K. There have
been no material changes to our critical accounting policies and estimates as
compared to our critical accounting policies and estimates described in the Form
10-K.

© Edgar Online, source Glimpses