Valuation Petershill Partners plc

Equities

Delayed London S.E. Other stock markets 02:30:00 2025-12-04 am EST			5-day change	1st Jan Change
310.50 ^GBX	-.--%		-0.64%	+9,900.00%

Dec. 05	Petershill Partners Delists from London Bourse	MT
Dec. 04	Petershill Partners plc Announces Change of Accounting Reference Period	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Capitalization ¹	4,299	2,312	2,425	3,358
Change	-	-46.22%	4.87%	38.52%
Enterprise Value (EV) ¹	4,660	2,224	2,613	3,103
Change	-	-52.27%	17.49%	18.76%
P/E ratio	4.35x	-5.17x	7.61x	4.1x
PBR	0.81x	0.49x	0.5x	0.66x
PEG	-	0x	-0x	0x
Capitalization / Revenue	8.68x	-5.6x	4.44x	2.8x
EV / Revenue	9.41x	-5.38x	4.78x	2.59x
EV / EBITDA	-	-	-	-
EV / EBIT	10x	-4.88x	5.11x	2.69x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	0.0347	0.145	0.15	0.155
Rate of return	0.93%	7.12%	6.94%	4.99%
EPS ²	0.8549	-0.3937	0.2838	0.7581
Distribution rate	4.06%	-36.8%	52.9%	20.4%
Net sales ¹	495.3	-413.1	546.4	1,199
EBITDA	-	-	-	-
EBIT ¹	464.9	-455.6	511.4	1,154
Net income ¹	330.5	-452.9	321.1	832.4
Net Debt ¹	360.2	-87.8	188.6	-255.2
Reference price ²	3.717	2.036	2.160	3.105
Nbr of stocks (in thousands)	1,156,696	1,135,400	1,122,324	1,081,708
Announcement Date	4/27/22	4/6/23	4/10/24	4/9/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PETERSHILL PARTNERS PLC	-	-	-	-	4.5B
EQT AB	42.03x	15.78x	26.26x	1.21%	46.23B
PARTNERS GROUP HOLDING AG	22.05x	11.74x	18.6x	4.13%	35.22B
CVC CAPITAL PARTNERS PLC	18.67x	9.51x	15.34x	3.14%	18.49B
BRIDGEPOINT GROUP PLC	19.73x	5.25x	10.23x	3.32%	3.33B
RATOS AB	6.4x	0.86x	5.23x	3.28%	1.4B
INVESTCORP CAPITAL PLC	8.4x	9.84x	10.1x	13.69%	837M
Average	19.55x	8.83x	14.29x	4.8%	15.71B
Weighted average by Cap.	29.83x	12.75x	20.88x	2.72%