.
SEPARATE FINANCIAL STATEMENTS
PGE Polska Grupa Energetyczna S.A.
for 2021
ended December 31, 2021
in accordance with IFRS (in PLNm)
.
PGE S.A.
Separate financial statements for 2021 in accordance with IFRS (in PLNm)
PGE S.A.'S SELECTED FINANCIAL DATA
Period ended December 31 | Period ended December 31 | |||
2021 | 2020 | 2021 | 2020 | |
PLN million | PLN million | EUR million | EUR million | |
Revenue from sales | 35,917 | 27,541 | 7,846 | 6,156 |
Operating profit/(loss) | 601 | 712 | 131 | 159 |
Gross profit/loss (before tax) | 1,914 | 1,809 | 418 | 404 |
Net profit/loss for the reporting period | 1,734 | 1,744 | 379 | 390 |
Comprehensive income | 2,273 | 1,525 | 497 | 341 |
Net cash from operating activities | 953 | 2,035 | 208 | 455 |
Net cash from investing activities | 1,887 | 2,642 | 412 | 590 |
Net cash from financing activities | (1,016) | (1,403) | (222) | (314) |
Net change in cash and equivalents | 1,824 | 3,274 | 398 | 732 |
Net profit per share (in PLN/EUR per share) | 0.93 | 0.93 | 0.20 | 0.21 |
Diluted profit per share (in PLN/EUR per share) | 0.93 | 0.93 | 0.20 | 0.21 |
Weighted average number of ordinary shares used to | 1,869,760,829 | 1,869,760,829 | 1,869,760,829 | 1,869,760,829 |
calculate profit per share | ||||
As at | As at | |||
December 31, | December 31, | December 31, | December 31, | |
2021 | 2020 | 2021 | 2020 | |
PLN million | PLN million | EUR million | EUR million | |
Non-current assets | 36,929 | 39,067 | 8,029 | 8,466 |
Current assets | 27,881 | 14,937 | 6,062 | 3,236 |
Total assets | 64,810 | 54,004 | 14,091 | 11,702 |
Equity | 41,302 | 39,029 | 8,980 | 8,457 |
Share capital | 19,165 | 19,165 | 4,167 | 4,153 |
Non-current liabilities | 7,144 | 9,023 | 1,553 | 1,955 |
Current liabilities | 16,364 | 5,952 | 3,558 | 1,290 |
The above financial data was converted into EUR in accordance with the following rules:
- asset and equity and liability items - at the average exchange rate announced by the National Bank of Poland for December 31, 2021 - EURPLN 4.5994 and for December 31, 2020 - EURPLN 4.6148.
- items in the statement of comprehensive income and statement of cash flows - at an exchange rate constituting the arithmetic mean of the average exchange rates published by the National Bank of Poland for the last day of each month in the financial year from January 1, 2021 to December 31, 2021 - EURPLN 4.5775; for the period from January 1, 2020 to December 31, 2020 - EURPLN 4.4742.
The accounting rules and additional explanatory notes | |
constitute an integral part of these financial statements. | 2 |
PGE S.A.
Separate financial statements for 2021 in accordance with IFRS (in PLNm)
Table of contents
STATEMENT OF FINANCIAL POSITION .......................................................................... | 6 | ||
STATEMENT OF CHANGES IN EQUITY............................................................................ | 7 | ||
STATEMENT OF CASH FLOWS ........................................................................................ | 8 | ||
GENERAL INFORMATION, BASIS FOR PREPARATION OF FINANCIAL | |||
STATEMENTS AND OTHER EXPLANATORY INFORMATION ............................................ | 9 | ||
1. | General information..................................................................................................... | 9 | |
1.1 | Company operations......................................................................................... | 9 | |
1.2 | Ownership structure ......................................................................................... | 9 | |
1.3 | Composition of the Company's Management Board............................................ | 10 | |
2. | Basis for preparation of financial statements ................................................................ | 10 | |
2.1 | Statement of compliance................................................................................. | 10 | |
2.2 | Presentation and functional currency ................................................................ | 10 | |
2.3 | New standards and interpretations published, not yet effective ........................... | 11 | |
3. | Changes in accounting principles and data presentation ................................................ | 11 | |
EXPLANATORY NOTES TO THE FINANCIAL STATEMENTS............................................ | 12 | ||
EXPLANATORY NOTES TO THE STATEMENT OF COMPREHENSIVE INCOME ................ | 12 | ||
4. | Revenue and costs .................................................................................................... | 12 | |
4.1 | Revenue from sales ........................................................................................ | 12 | |
4.2 | Costs by nature and function ........................................................................... | 14 | |
4.3 | Finance income and finance costs .................................................................... | 16 | |
5. | Income tax ............................................................................................................... | 17 | |
5.1 | Tax in the statement of comprehensive income ................................................. | 17 | |
5.2 | Effective tax rate ............................................................................................ | 18 | |
5.3 | Deferred tax in the statement of financial position ............................................. | 18 | |
EXPLANATORY NOTES TO THE STATEMENT OF FINANCIAL POSITION....................... | 20 | ||
6. | Property, plant and equipment.................................................................................... | 20 | |
7. | Right-of-use assets.................................................................................................... | 21 | |
8. | Shares in subsidiaries ................................................................................................ | 22 | |
8.1 | Analysis of non-current financial assets ............................................................ | 24 | |
8.2 | Shares in associates and other entities ............................................................. | 30 | |
9. | Joint ventures ........................................................................................................... | 30 | |
10. Other current assets .................................................................................................. | 31 | ||
11. Cash and cash equivalents ......................................................................................... | 31 |
12. Equity
12.1 | Share capital.................................................................................................. | 32 |
12.2 | Reserve capital............................................................................................... | 33 |
12.3 | Hedging reserve............................................................................................. | 34 |
12.4 | Unallocated financial result and dividend payment restrictions ............................ | 34 |
12.5 | Earnings per share ......................................................................................... | 34 |
12.6 | Dividends paid and recommended for payment ................................................. | 35 |
13. Provisions ................................................................................................................. | 35 | |
14. Post-employment benefits.......................................................................................... | 37 | |
15. Other non-financial liabilities....................................................................................... | 37 | |
EXPLANATORY NOTES TO FINANCIAL INSTRUMENTS ................................................ | 38 | |
16. Financial Instruments ................................................................................................ | 38 |
The accounting rules and additional explanatory notes | |
constitute an integral part of these financial statements. | 3 |
PGE S.A.
Separate financial statements for 2021 in accordance with IFRS (in PLNm)
16.1 Description of significant items within particular classes of financial
instruments ................................................................................................... | 39 | |
16.2 | Fair value of financial instruments .................................................................... | 45 |
16.3 | Fair value hierarchy ........................................................................................ | 45 |
16.4 | Collateral for repayment of receivables and liabilities ......................................... | 46 |
16.5 | Statement of comprehensive income................................................................ | 47 |
17. Objectives and principles of financial risk management ................................................. | 47 | |
17.1 | Market risk .................................................................................................... | 48 |
17.2 | Liquidity risk .................................................................................................. | 51 |
17.3 | Credit risk...................................................................................................... | 53 |
17.4 | Market (financial) risk - sensitivity analysis ....................................................... | 56 |
17.5 | Hedge accounting........................................................................................... | 59 |
EXPLANATORY NOTES TO THE STATEMENT OF CASH FLOWS ..................................... | 60 | |
18. Statement of cash flows............................................................................................. | 60 | |
18.1 | Cash flows from operating activities ................................................................. | 60 |
18.2 | Cash flows from investing activities .................................................................. | 61 |
THE AMOUNT OF PROCEEDS FROM THE SALE OF OTHER FINANCIAL ASSETS | ||
RELATES MAINLY TO THE SALE OF SHARES IN PGE EJ1 SP. Z O.O. (PLN 368 | ||
MILLION). .................................................................................................................... | 61 | |
INCLUDED UNDER EXPENDITURES ON THE ACQUISITION OF SUBSIDIARIES | ||
ARE AMOUNTS RELATING TO THE ACQUISITION OF SHARES IN | ||
SUBSIDIARIES, AS DESCRIBED IN NOTE 8 OF THESE FINANCIAL | ||
STATEMENTS................................................................................................................ | 61 | |
18.3 | Cash flows from financing activities .................................................................. | 61 |
OTHER EXPLANATORY NOTES...................................................................................... | 62 | |
19. Contingent liabilities and receivables. Legal claims........................................................ | 62 | |
19.1 | Contingent liabilities ....................................................................................... | 62 |
19.2 | Other significant issues related to contingent liabilities ....................................... | 63 |
19.3 | Other court cases and disputes ........................................................................ | 63 |
20. Tax settlements ........................................................................................................ | 64 | |
21. Information on related parties .................................................................................... | 65 | |
21.1 | Transactions with related parties...................................................................... | 66 |
21.2 | Balances with related parties ........................................................................... | 66 |
21.3 | Management remuneration ............................................................................. | 67 |
22. Remuneration of the entity authorised to audit financial statements ............................... | 67 |
23. Disclosures resulting from art. 44 of the Energy Law regarding specific types of
activities................................................................................................................... | 68 | |
23.1 | Principles for allocation to different types of activities ......................................... | 68 |
23.2 | Breakdown by type of business activity ............................................................ | 69 |
24. Significant events during and after the reporting period ................................................ | 71 | |
24.1 | Significant events during the reporting period ................................................... | 71 |
24.2 | Significant events after the reporting period...................................................... | 73 |
25. Approval of financial statements ................................................................................. | 76 | |
26. Glossary of terms and abbreviations............................................................................ | 77 |
The accounting rules and additional explanatory notes | |
constitute an integral part of these financial statements. | 4 |
PGE S.A.
Separate financial statements for 2021 in accordance with IFRS (in PLNm)
STATEMENT OF COMPREHENSIVE INCOME
Year ended | Year ended | |||||
Note | December 31, | December 31, | ||||
2021 | 2020 | |||||
STATEMENT OF PROFIT OR LOSS | ||||||
REVENUE FROM SALES | 4.1 | 35,917 | 27,541 | |||
Cost of goods sold | 4.2 | (35,094) | (26,564) | |||
GROSS PROFIT ON SALES | 823 | 977 | ||||
Distribution and selling expenses | 4.2 | (17) | (21) | |||
General and administrative expenses | 4.2 | (206) | (239) | |||
Other operating income / (expenses) | 1 | (5) | ||||
OPERATING PROFIT | 601 | 712 | ||||
Finance income / (costs), including | 4.3 | 1,313 | 1,097 | |||
Interest income calculated using the effective interest rate method | 154 | 150 | ||||
GROSS PROFIT/(LOSS) | 1,914 | 1,809 | ||||
Income tax | 5.1 | (180) | (65) | |||
NET PROFIT/(LOSS) FOR THE REPORTING PERIOD | 1,734 | 1,744 | ||||
OTHER COMPREHENSIVE INCOME | ||||||
Items that may be reclassified to profit or loss: | ||||||
Measurement of hedging instruments | 12.3 | 659 | (267) | |||
Deferred tax | 5.1 | (125) | 51 | |||
Items that may not be reclassified to profit or loss: | ||||||
Actuarial gains and losses from valuation of provisions for employee benefits | 6 | (3) | ||||
Deferred tax | (1) | - | ||||
OTHER COMPREHENSIVE INCOME FOR THE REPORTING PERIOD, NET | 539 | (219) | ||||
TOTAL COMPREHENSIVE INCOME | 2,273 | 1,525 | ||||
NET PROFIT/(LOSS) PER SHARE AND DILUTED NET PROFIT/(LOSS) PER | ||||||
SHARE | 12.5 | 0.93 | 0.93 | |||
/IN PLN/ |
The accounting rules and additional explanatory notes | |
constitute an integral part of these financial statements. | 5 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
PGE - Polska Grupa Energetyczna SA published this content on 23 March 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 March 2022 12:16:01 UTC.