Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Vietnam
  4. Ho Chi Minh Stock Exchange
  5. Phu Tai Joint Stock Company
  6. Financials
    PTB   VN000000PTB0

PHU TAI JOINT STOCK COMPANY

(PTB)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 2 964 5663 310 9612 837 2464 611 859--
Entreprise Value (EV)1 2 964 5663 310 9612 837 2464 611 8594 611 8594 611 859
P/E ratio 7,28x7,67x8,06x9,37x8,00x8,17x
Yield 5,25%--3,16%3,69%3,69%
Capitalization / Revenue 0,63x0,60x0,51x0,66x0,57x0,57x
EV / Revenue 0,63x0,60x0,51x0,66x0,57x0,57x
EV / EBITDA 3,99x3,66x3,52x5,10x4,20x4,13x
Price to Book 1,85x1,85x1,48x1,94x--
Nbr of stocks (in thousands) 48 59947 29946 05948 597--
Reference price (VND) 61 00070 00061 60094 90094 90094 900
Announcement Date 01/30/201902/03/202002/01/2021---
1 VND in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 722 1255 551 7905 606 8356 957 5008 071 5008 042 000
EBITDA1 743 287904 715805 901904 0001 097 0001 116 000
Operating profit (EBIT)1 507 673622 820522 266673 000832 000810 000
Operating Margin 10,8%11,2%9,31%9,67%10,3%10,1%
Pre-Tax Profit (EBT)1 475 077550 013462 553674 000786 000770 000
Net income1 384 319435 323358 681515 000604 000591 000
Net margin 8,14%7,84%6,40%7,40%7,48%7,35%
EPS2 8 3829 1307 63810 12811 86911 621
Dividend per Share2 3 200--3 0003 5003 500
Announcement Date 01/30/201902/03/202002/01/2021---
1 VND in Million
2 VND
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow --388 569307 295---
ROE (Net Profit / Equities) 29,0%25,7%19,4%22,7%21,7%18,3%
Shareholders' equity1 1 327 0581 696 2481 853 6502 268 7222 783 4103 229 508
ROA (Net Profit / Asset) 12,8%11,3%7,88%9,40%9,30%8,10%
Assets1 2 993 5093 865 0414 551 7925 478 7236 494 6247 296 296
Book Value Per Share2 33 05937 74441 75248 815--
Cash Flow per Share ------
Capex1 285 047646 256374 325424 000496 000563 000
Capex / Sales 6,04%11,6%6,68%6,09%6,15%7,00%
Announcement Date 01/30/201902/03/202002/01/2021---
1 VND in Million
2 VND
Key data
Capitalization (VND) 4 611 858 526 600
Capitalization (USD) 200 821 186
Net sales (VND) 5 606 834 859 520
Net sales (USD) 246 700 734
Number of employees 7 408
Sales / Employee (VND) 756 862 157
Sales / Employee (USD) 33 302
Free-Float 56,7%
Free-Float capitalization (VND) 2 616 103 613 385
Free-Float capitalization (USD) 113 916 987
Avg. Exchange 20 sessions (VND) 18 127 133 700
Avg. Exchange 20 sessions (USD) 797 594
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA