Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Pidilite Industries Limited
  6. Financials
    500331   INE318A01026

PIDILITE INDUSTRIES LIMITED

(500331)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 631 087689 346919 7321 149 468--
Entreprise Value (EV)1 618 063684 005917 3571 144 4321 136 5631 124 950
P/E ratio 76,7x61,8x81,4x85,7x69,0x-
Yield 0,52%0,52%0,47%0,43%0,48%0,39%
Capitalization / Revenue 8,92x9,45x12,6x12,8x11,2x9,98x
EV / Revenue 8,73x9,38x12,6x12,8x11,1x9,77x
EV / EBITDA 44,9x43,4x54,5x58,3x48,0x41,3x
Price to Book 15,2x15,5x16,4x18,2x15,9x12,9x
Nbr of stocks (in thousands) 507 978508 124508 153508 153--
Reference price (INR) 1 2421 3571 8102 2642 2642 264
Announcement Date 05/14/201906/17/202005/12/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 70 78772 94572 92789 531102 661115 197
EBITDA1 13 76215 76016 84619 63023 66327 219
Operating profit (EBIT)1 12 43514 06114 83917 28921 23024 076
Operating Margin 17,6%19,3%20,3%19,3%20,7%20,9%
Pre-Tax Profit (EBT)1 13 38014 69815 22518 03922 50426 096
Net income1 9 24911 16411 31213 54416 80120 345
Net margin 13,1%15,3%15,5%15,1%16,4%17,7%
EPS2 16,222,022,226,432,8-
Dividend per Share2 6,507,008,509,6310,98,75
Announcement Date 05/14/201906/17/202005/12/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 18 80322 99022 35516 53222 00026 209
EBITDA1 5 1266 4244 6212 8285 2406 760
Operating profit (EBIT)1 4 6485 929-3 034--
Operating Margin 24,7%25,8%-18,4%--
Pre-Tax Profit (EBT)1 4 7846 0124 1122 859--
Net income1 3 5644 4183 0622 1183 9214 860
Net margin 19,0%19,2%13,7%12,8%17,8%18,5%
EPS2 7,018,696,024,387,729,57
Dividend per Share ------
Announcement Date 11/04/202001/28/202105/12/2021---
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 13 0245 3412 3765 03612 90624 518
Leverage (Debt / EBITDA) -0,95x-0,34x-0,14x-0,26x-0,55x-0,90x
Free Cash Flow1 5 8238 12410 3848 61714 159-
ROE (Net Profit / Equities) 24,3%26,9%22,5%22,3%24,0%22,2%
Shareholders' equity1 38 09841 45450 24360 82869 89091 696
ROA (Net Profit / Asset) 16,9%18,6%14,7%15,6%18,5%21,4%
Assets1 54 85759 98776 83186 76390 87495 119
Book Value Per Share2 81,787,7110124143176
Cash Flow per Share2 16,625,227,425,635,642,0
Capex1 2 6254 4393 5383 2563 1423 238
Capex / Sales 3,71%6,09%4,85%3,64%3,06%2,81%
Announcement Date 05/14/201906/17/202005/12/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 1 149 468 353 229
Capitalization (USD) 15 460 503 724
Net sales (INR) 72 927 100 000
Net sales (USD) 982 328 037
Number of employees 6 376
Sales / Employee (INR) 11 437 751
Sales / Employee (USD) 154 067
Free-Float 21,5%
Free-Float capitalization (INR) 247 219 057 689
Free-Float capitalization (USD) 3 325 129 527
Avg. Exchange 20 sessions (INR) 59 661 333
Avg. Exchange 20 sessions (USD) 803 638
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA