Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Lodging

          

Center Parcs (Including Villages Nature and Sunparks)

- 1.09B 1.2B 1.15B 1.19B

CAPEX

- -36.57M -78.55M -55.99M -56.48M

EBITDA

- 139M 138M 147M 125M

D&A

- 35.03M 30.43M 44.91M 51M

Operating Income

- 104M 108M 103M 73.76M

Travel and Tourism Services

          

Pierre & Vacances (Excluding Maeva.Com)

- - - 385M 397M

CAPEX

- - - -8.1M -14.94M

EBITDA

- - - 27.04M 25.38M

D&A

- - - 14.27M 10.93M

Operating Income

- - - 12.77M 14.45M

Pierre & Vacances

- 413M 427M - -

CAPEX

- -9.89M -13.77M - -

EBITDA

- 18.66M 10.15M - -

D&A

- 17.21M 11.63M - -

Operating Income

- 1.46M -1.48M - -

Tourism

819M - - - -

Total Assets

856M - - - -

CAPEX

-34.23M - - - -

D&A

47.92M - - - -

Operating Income

-221M - - - -

Real Estate Operators And Lessors

          

Adagio

- 181M 233M 230M 239M

CAPEX

- -7.12M -10M -10.64M -11.92M

EBITDA

- 21.22M 34.41M 22.7M 26.04M

D&A

- 5.22M 4.98M 6.16M 8.48M

Operating Income

- 16M 29.43M 16.53M 17.56M

Online Services

          

Maeva

- - - 72.63M 80.7M

CAPEX

- - - -37K -348K

EBITDA

- - - 1.57M 2.7M

D&A

- - - 969K 1.3M

Operating Income

- - - 601K 1.4M

Land Sub Dividers And Developers

          

Major Projects & Senioriales

257M 108M 84.22M 75.07M 39.32M

Total Assets

327M - - - -

CAPEX

-806K -448K -470K -69K -39K

EBITDA

- -19.68M -35.68M -17.82M 8.04M

D&A

-86K -1.11M -186K -88K -378K

Operating Income

-15.3M -18.57M -35.49M -17.73M 8.42M

Holding

- 15.45M 19.28M 17.1M 1.22M

CAPEX

- -9.03M -987K -38K -

EBITDA

- -2.73M -9.82M -6.63M -

D&A

- 1.46M 116K 1.48M -

Operating Income

- -4.18M -9.93M -8.11M -

Sales between Activity Groups

-20.91M -41.42M -44.74M -21.37M -

Impact of Applying IFRS 16

-76.38M -66.98M -43.32M -24.46M -12.03M

Total Assets

2.04B - - - -

CAPEX

121K 90K 202K 123K -

EBITDA

- 376M 397M 396M 400M

D&A

223M 196M 220M 238M 242M

Operating Income

104M 180M 177M 157M 158M

Impact of The Application of IFRS 11

-40.93M -90.5M -84.86M -70.62M -67.59M

Total Assets

- - - - -

CAPEX

-121K 4.08M 1.2M 3.93M 3.9M

EBITDA

- -6.14M -13.72M -10.84M -9.07M

D&A

-9.06M -2.76M -2.28M -1.02M -1.53M

Operating Income

8.3M -3.38M -11.44M -9.82M -7.54M

Total Assets

609M - - - -

CAPEX

-4.17M - - - -

EBITDA

- - - - -5.83M

D&A

- - - - 384K

Operating Income

- - - - -6.21M

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

France

479M 833M 929M 937M 944M

Total Assets

- - - - 586M

Netherlands

204M 290M 312M 322M 336M

Total Assets

- - - - 1.35B

Germany

116M 229M 262M 251M 265M

Total Assets

- - - - 550M

Belgium

101M 183M 194M 205M 204M

Total Assets

- - - - 452M

Spain

34.61M 76.71M 88.97M 104M 117M

Total Assets

- - - - 152M

China

1.67M 424K - - -

Total Assets

- - - - -

Others

- - - - -

Total Assets

- - - - 13.68M

Italy

51K 52K 55K - -