|
Market Closed -
Other stock markets
|
After hours 03:59:59 pm | |||
| 1.850 EUR | -2.01% |
|
1.844 | -0.32% |
| Jan. 05 | Diane Jaylac Appointed Chief Financial Officer of Pierre & Vacances |  |
| Dec. 05 | Oddo BHF Raises Price Target on Pierre & Vacances | |
Company Valuation: Pierre & Vacances
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 115.4 | 88.66 | 336.3 | 568.8 | 640.6 | 872 | 872 | - |
| Change | - | -23.2% | 279.31% | 69.13% | 12.62% | 36.13% | 0% | - |
| Enterprise Value (EV) 1 | 446 | 618.5 | 269.5 | 489.8 | 607.6 | 737 | 757.8 | 689 |
| Change | - | 38.66% | -56.43% | 81.75% | 24.05% | 21.3% | -4.55% | -9.08% |
| P/E ratio | -3.64x | -0.21x | 7.88x | -8.94x | 35.3x | 24.2x | 17.5x | 12.8x |
| PBR | -2.75x | - | -0.06x | -1.38x | -1.68x | -2.28x | 2.82x | 2.37x |
| PEG | - | -0x | -0x | 0x | -0x | 0.3x | 1.84x | 0.3x |
| Capitalization / Revenue | 0.1x | 0.09x | 0.21x | 0.3x | 0.33x | 0.4x | 0.43x | 0.42x |
| EV / Revenue | 0.38x | 0.66x | 0.17x | 0.26x | 0.32x | 0.38x | 0.38x | 0.33x |
| EV / EBITDA | -4.02x | -3.68x | 1.72x | 3.57x | 1.09x | 4.07x | 4.05x | 3.21x |
| EV / EBIT | -2.6x | -2.61x | 2.73x | 5.44x | 2.39x | 6.74x | 6.69x | 5.06x |
| EV / FCF | -16.3x | -2.2x | 10x | -7.76x | -24.8x | -27.8x | 16.5x | 9.81x |
| FCF Yield | -6.14% | -45.5% | 9.96% | -12.9% | -4.03% | -3.6% | 6.07% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.301 | -43.67 | 0.1028 | -0.14 | 0.04 | 0.07 | 0.1077 | 0.1476 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,172 | 937.2 | 1,612 | 1,915 | 1,913 | 1,946 | 2,009 | 2,076 |
| EBITDA 1 | -110.9 | -168.2 | 156.5 | 137.1 | 559.4 | 181.1 | 187.2 | 214.6 |
| EBIT 1 | -171.5 | -236.7 | 98.6 | 90.1 | 254.3 | 109.4 | 113.3 | 136 |
| Net income 1 | -336.2 | -341.3 | 291.3 | -63.2 | 27.5 | 40.6 | 52.04 | 72.29 |
| Net Debt 1 | 330.6 | 529.8 | -66.8 | -79 | -33 | -45.4 | -114.2 | -183 |
| Reference price 2 | 12.000 | 9.050 | 0.810 | 1.252 | 1.410 | 1.888 | 1.888 | 1.888 |
| Nbr of stocks (in thousands) | 9,620 | 9,796 | 415,167 | 454,294 | 454,306 | 461,870 | 461,870 | - |
| Announcement Date | 11/25/20 | 12/1/21 | 12/1/22 | 12/1/23 | 12/3/24 | 12/3/25 | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.19x | 0.41x | 4.36x | -.--% | 1.02B | |
| 23.28x | 4.14x | 13.24x | 3.32% | 15.18B | |
| 14.4x | 3.31x | 9.18x | 3.57% | 6.32B | |
| 19.59x | 5.97x | 11.93x | 2.03% | 6.04B | |
| 22.89x | 3.22x | 13.37x | 2.36% | 5.17B | |
| 13.93x | 4.3x | 10.86x | 1.11% | 4.96B | |
| 31.91x | 2.13x | 9.96x | 1.97% | 3.66B | |
| Average | 20.74x | 3.35x | 10.41x | 2.05% | 6.05B | |
| Weighted average by Cap. | 20.93x | 3.92x | 11.69x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- VAC Stock
- Valuation Pierre & Vacances
Select your edition
All financial news and data tailored to specific country editions
