Company Valuation: Ping An Insurance Group Company

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,534,002 1,531,895 879,307 841,286 668,575 852,088 852,088 -
Change - -0.14% -42.6% -4.32% -20.53% 27.45% 0% -
Enterprise Value (EV) 1 1,534,002 1,531,895 879,307 841,286 668,575 2,779,813 2,779,813 2,779,813
Change - -0.14% -42.6% -4.32% -20.53% 315.78% 0% 0%
P/E ratio 10.2x 10.8x 8.81x 9.94x 8.5x 6.82x 6.52x 5.97x
PBR 2.32x 2.09x 1.13x 1x 0.82x 0.96x 0.87x 0.8x
PEG - -2.66x -0.3x -0.6x 40.21x 0.1x 1.4x 0.65x
Capitalization / Revenue 1.31x 2.02x 1.19x 1.13x 0.73x 1.53x 1.45x 1.37x
EV / Revenue 1.31x 2.02x 1.19x 1.13x 0.73x 5x 4.73x 4.46x
EV / EBITDA - - - - - - - -
EV / EBIT 8.29x 7.15x 5.24x 3.72x 4.63x 19.4x 16.4x 13.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.05 2.2 2.38 2.42 1.5 2.504 2.621 2.761
Rate of return 2.4% 2.53% 4.72% 5.15% 3.72% 4.92% 5.15% 5.43%
EPS 2 8.38 8.04 5.72 4.73 4.74 7.455 7.803 8.517
Distribution rate 24.5% 27.4% 41.6% 51.2% 31.6% 33.6% 33.6% 32.4%
Net sales 1 1,168,867 757,599 739,933 742,418 913,789 556,152 588,110 622,729
EBITDA - - - - - - - -
EBIT 1 185,028 214,200 167,662 226,391 144,463 143,064 169,510 209,217
Net income 1 149,407 143,099 101,618 83,774 85,665 137,599 141,476 150,590
Net Debt 1 - - - - - 1,927,725 1,927,725 1,927,725
Reference price 2 85.46 86.98 50.41 47.00 40.30 50.88 50.88 50.88
Nbr of stocks (in thousands) 18,222,647 18,210,235 18,132,470 18,107,642 18,107,642 18,107,642 18,107,642 -
Announcement Date 2/20/20 2/3/21 3/17/22 3/15/23 3/21/24 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
10.74x0.87x - 5.75% 82.56B
13.56x - - 2.57% 57.84B
13.22x2.96x10.34x1.94% 56.97B
14.83x - - 3.75% 51.82B
12.72x0.94x - 4.46% 49.34B
10.24x0.88x - 4.61% 40.01B
7.03x0.75x - 3.45% 39.01B
13.1x - - 3.84% 33.9B
10.86x - - 4.7% 33.65B
Average 11.81x 1.28x 10.34x percentage-no-prefix 49.46B
Weighted average by Cap. 11.94x 1.31x 10.34x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 601318 Stock
  4. 2318 Stock
  5. Valuation Ping An Insurance Group Company