Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Pinnacle Investment Management Group Limited
  6. Financials
    PNI   AU000000PNI7

PINNACLE INVESTMENT MANAGEMENT GROUP LIMITED

(PNI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 7476792 1292 508--
Enterprise Value (EV)1 7206932 1322 4932 4762 455
P/E ratio 25,6x21,9x32,8x29,7x24,3x20,8x
Yield 3,52%3,93%2,40%2,74%3,37%3,90%
Capitalization / Revenue 35,3x30,3x65,5x69,0x58,0x51,0x
EV / Revenue 34,1x30,9x65,6x68,6x57,3x49,9x
EV / EBITDA 23,5x20,5x31,1x29,9x23,9x20,2x
Price to Book 4,20x3,60x8,76x6,83x6,44x6,07x
Nbr of stocks (in thousands) 170 476173 132177 823199 483--
Reference price (AUD) 4,383,9212,012,612,612,6
Announcement Date 08/05/201908/03/202008/04/2021---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 21,122,432,536,343,249,2
EBITDA1 30,733,868,583,3104122
Operating profit (EBIT)1 30,632,967,684,2105124
Operating Margin 145%147%208%232%243%252%
Pre-Tax Profit (EBT)1 30,532,467,082,1102122
Net income1 30,532,267,082,7104123
Net margin 145%144%206%228%240%249%
EPS2 0,170,180,370,420,520,60
Dividend per Share2 0,150,150,290,340,420,49
Announcement Date 08/05/201908/03/202008/04/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2019 S2 2020 S1 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 12,511,414,418,114,518,4
EBITDA ------
Operating profit (EBIT)1 ----38,345,8
Operating Margin ----264%249%
Pre-Tax Profit (EBT)1 ----37,244,7
Net income1 ----37,244,7
Net margin ----257%243%
EPS2 ----0,200,23
Dividend per Share ------
Announcement Date 08/05/201902/05/202002/03/202108/04/2021--
1 AUD in Million
2 AUD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 -13,93,89---
Net Cash position1 26,7--14,331,952,2
Leverage (Debt / EBITDA) -0,87x0,41x0,06x-0,17x-0,31x-0,43x
Free Cash Flow1 21,022,032,941,9101121
ROE (Net Profit / Equities) 22,2%17,6%31,0%28,8%31,3%34,4%
Shareholders' equity1 138183216288331356
ROA (Net Profit / Asset) 20,9%15,1%22,2%17,8%19,3%21,7%
Assets1 146213302464537564
Book Value Per Share2 1,041,091,371,841,952,07
Cash Flow per Share2 0,120,120,180,400,480,56
Capex1 0,050,120,060,100,110,23
Capex / Sales 0,25%0,55%0,17%0,29%0,26%0,46%
Announcement Date 08/05/201908/03/202008/04/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Key data
Capitalization (AUD) 2 507 502 076
Capitalization (USD) 1 810 601 542
Net sales (AUD) 32 514 000
Net sales (USD) 23 510 873
Number of employees 125
Sales / Employee (AUD) 260 112
Sales / Employee (USD) 188 087
Free-Float 70,9%
Free-Float capitalization (AUD) 1 778 799 232
Free-Float capitalization (USD) 1 284 424 314
Avg. Exchange 20 sessions (AUD) 6 512 122
Avg. Exchange 20 sessions (USD) 4 708 915
Average Daily Capital Traded 0,26%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA