|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.352 EUR | -1.09% |
|
+0.09% | +8.47% |
| Feb. 06 | Mib Rises Despite Stellantis Collapse | AN |
| Feb. 06 | Mib Down; Stellantis Weighs on the Index | AN |
Company Valuation: Pirelli & C. S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,433 | 6,108 | 4,004 | 4,927 | 5,474 | 6,891 | 6,891 | - |
| Change | - | 37.78% | -34.45% | 23.05% | 11.1% | 25.89% | 0% | - |
| Enterprise Value (EV) 1 | 7,691 | 9,015 | 6,557 | 7,189 | 7,400 | 8,236 | 8,004 | 7,692 |
| Change | - | 17.21% | -27.27% | 9.64% | 2.94% | 11.31% | -2.82% | -3.89% |
| P/E ratio | 148x | 20.4x | 9.53x | 10.3x | 11.6x | 13.6x | 13.9x | 12.3x |
| PBR | 1x | 1.24x | 0.75x | 0.9x | 0.93x | 1.06x | 1.05x | 1x |
| PEG | - | 0x | 0.2x | 0.7x | -5.57x | -23.76x | -6.72x | 0.9x |
| Capitalization / Revenue | 1.03x | 1.15x | 0.61x | 0.74x | 0.81x | 1.02x | 1.02x | 0.99x |
| EV / Revenue | 1.79x | 1.69x | 0.99x | 1.08x | 1.09x | 1.22x | 1.18x | 1.1x |
| EV / EBITDA | 8.61x | 7.45x | 4.66x | 4.97x | 4.87x | 5.28x | 5.05x | 4.68x |
| EV / EBIT | 15.4x | 11.1x | 6.71x | 7.18x | 6.98x | 7.6x | 7.26x | 6.66x |
| EV / FCF | 17.5x | 20.1x | 11.7x | 13.9x | 16.3x | 15x | 15.5x | 13.2x |
| FCF Yield | 5.73% | 4.97% | 8.56% | 7.2% | 6.15% | 6.67% | 6.45% | 7.59% |
| Dividend per Share 2 | 0.08 | 0.161 | 0.218 | 0.198 | 0.198 | 0.2455 | 0.2488 | 0.2696 |
| Rate of return | 1.8% | 2.64% | 5.44% | 4.02% | 3.62% | 3.87% | 3.92% | 4.24% |
| EPS 2 | 0.03 | 0.3 | 0.42 | 0.48 | 0.47 | 0.4673 | 0.4576 | 0.5178 |
| Distribution rate | 267% | 53.7% | 51.9% | 41.3% | 42.1% | 52.5% | 54.4% | 52.1% |
| Net sales 1 | 4,302 | 5,332 | 6,616 | 6,650 | 6,773 | 6,759 | 6,780 | 6,989 |
| EBITDA 1 | 893 | 1,211 | 1,408 | 1,446 | 1,520 | 1,560 | 1,585 | 1,645 |
| EBIT 1 | 501 | 815.8 | 977.8 | 1,002 | 1,060 | 1,083 | 1,103 | 1,154 |
| Net income 1 | 29.78 | 302.8 | 435.9 | 479.1 | 501.1 | 493 | 505.7 | 563.3 |
| Net Debt 1 | 3,258 | 2,907 | 2,553 | 2,262 | 1,926 | 1,345 | 1,113 | 801.1 |
| Reference price 2 | 4.433 | 6.108 | 4.004 | 4.927 | 5.474 | 6.352 | 6.352 | 6.352 |
| Nbr of stocks (in thousands) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,084,882 | 1,084,882 | - |
| Announcement Date | 3/10/21 | 2/23/22 | 2/22/23 | 3/6/24 | 2/26/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.72x | 1.23x | 5.33x | 3.83% | 8.21B | |
| 26.11x | 1.94x | 12.84x | 0.19% | 6.34B | |
| 38.46x | 4.93x | 21.53x | 0.61% | 5.75B | |
| 6.72x | 0.52x | 4.14x | 3.33% | 5.55B | |
| 18.84x | 1.21x | 8.18x | 1.35% | 3.57B | |
| 14.49x | 1.33x | 11.35x | 2.25% | 3.24B | |
| 15.97x | - | - | 2.22% | 3.17B | |
| 19.84x | 1.14x | 6.53x | 4.03% | 3.15B | |
| Average | 19.27x | 1.76x | 9.98x | 2.23% | 4.87B | |
| Weighted average by Cap. | 19.60x | 1.84x | 10.01x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PIRC Stock
- Valuation Pirelli & C. S.p.A.
Select your edition
All financial news and data tailored to specific country editions
