Company Valuation: Pirelli & C. S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,140 4,433 6,108 4,004 4,927 5,828 5,828 -
Change - -13.75% 37.78% -34.45% 23.05% 18.29% 0% -
Enterprise Value (EV) 1 8,647 7,691 9,015 6,557 7,189 7,800 7,361 7,002
Change - -11.06% 17.21% -27.27% 9.64% 8.51% -5.64% -4.88%
P/E ratio 11.7x 148x 20.4x 9.53x 10.3x 12.4x 10.7x 9.65x
PBR 1.09x 1x 1.24x 0.75x 0.9x 1.01x 0.97x 0.92x
PEG - -1.6x 0x 0.2x 0.7x -7.13x 0.7x 0.9x
Capitalization / Revenue 0.97x 1.03x 1.15x 0.61x 0.74x 0.87x 0.85x 0.82x
EV / Revenue 1.62x 1.79x 1.69x 0.99x 1.08x 1.16x 1.07x 0.98x
EV / EBITDA 6.6x 8.61x 7.45x 4.66x 4.97x 5.14x 4.77x 4.29x
EV / EBIT 9.43x 15.4x 11.1x 6.71x 7.18x 7.42x 6.61x 6.01x
EV / FCF 13.7x 17.5x 20.1x 11.7x 13.9x 15x 12.9x 10.5x
FCF Yield 7.31% 5.73% 4.97% 8.56% 7.2% 6.65% 7.77% 9.49%
Dividend per Share 2 0.183 0.08 0.161 0.218 0.198 0.2248 0.2707 0.2828
Rate of return 3.56% 1.8% 2.64% 5.44% 4.02% 3.86% 4.64% 4.85%
EPS 2 0.438 0.03 0.3 0.42 0.48 0.4716 0.5438 0.604
Distribution rate 41.8% 267% 53.7% 51.9% 41.3% 47.7% 49.8% 46.8%
Net sales 1 5,323 4,302 5,332 6,616 6,650 6,710 6,892 7,128
EBITDA 1 1,310 893 1,211 1,408 1,446 1,517 1,543 1,633
EBIT 1 917 501 815.8 977.8 1,002 1,051 1,113 1,164
Net income 1 438.1 29.78 302.8 435.9 479.1 476.8 548.8 606.8
Net Debt 1 3,507 3,258 2,907 2,553 2,262 1,972 1,533 1,174
Reference price 2 5.140 4.433 6.108 4.004 4.927 5.828 5.828 5.828
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 -
Announcement Date 2/19/20 3/10/21 2/23/22 2/22/23 3/6/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
12.36x1.16x5.14x+3.86%6.07B
31.91x5.1x20.44x+0.79%6.11B
25.31x1.77x12.01x+0.18%5.48B
18.29x1.6x7.14x+5.08%4.91B
11.89x1.46x8.05x+3.34%3.62B
11.41x - - +1.98%3.5B
3.6x0.3x1.27x+3.87%3.37B
18.53x1.13x7.78x+1.38%3.22B
10.49x - - - 1.66B
Average 15.98x 1.79x 8.83x +2.56% 4.22B
Weighted average by Cap. 17.67x 2.00x 9.62x +2.50%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart PIRELLI-C-S-P-A

Historical PBR trend

evolution-chart PIRELLI-C-S-P-A

Evolution Enterprise Value / Sales

evolution-chart PIRELLI-C-S-P-A

Change in Enterprise Value/EBITDA

evolution-chart PIRELLI-C-S-P-A

Year-on-year evolution of the Yield

evolution-chart PIRELLI-C-S-P-A
  1. Stock Market
  2. Equities
  3. PIRC Stock
  4. Valuation Pirelli & C. S.p.A.