Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Russia
  4. Moscow Micex - RTS
  5. PJSC Lukoil
  6. Financials
    LKOH   RU0009024277

PJSC LUKOIL

(LKOH)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 50 02064 99845 35556 053--
Entreprise Value (EV)2 50 66565 51549 64056 21755 44854 945
P/E ratio 5,45x7,65x229x6,93x6,97x7,62x
Yield 5,31%5,37%-11,3%11,8%10,2%
Capitalization / Revenue 0,41x0,60x0,59x0,51x0,50x0,51x
EV / Revenue 0,42x0,60x0,65x0,51x0,49x0,50x
EV / EBITDA 2,99x3,81x5,34x3,45x3,34x3,35x
Price to Book 0,81x1,18x0,81x0,99x0,88x0,84x
Nbr of stocks (in thousands) 698 482652 881652 499652 499--
Reference price (USD) 71,699,669,585,985,985,9
Announcement Date 03/04/201903/10/202003/10/2021---
1 RUB in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 122 041109 10676 229110 585112 472110 003
EBITDA1 16 93017 2019 28816 28816 60516 411
Operating profit (EBIT)1 11 72011 4253 80710 55410 62910 323
Operating Margin 9,60%10,5%4,99%9,54%9,45%9,38%
Pre-Tax Profit (EBT)1 11 74011 0391 33510 52410 2839 955
Net income1 9 4038 6362058 6158 4548 247
Net margin 7,71%7,92%0,27%7,79%7,52%7,50%
EPS2 13,113,00,3012,412,311,3
Dividend per Share2 3,815,34-9,7110,18,79
Announcement Date 03/04/201903/10/202003/10/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 19 07620 68625 54127 39925 88126 641
EBITDA1 2 6482 5634 2794 2334 9414 143
Operating profit (EBIT)1 1 2941 3392 7312 9323 5232 716
Operating Margin 6,78%6,47%10,7%10,7%13,6%10,2%
Pre-Tax Profit (EBT) 8678222 708---
Net income1 6603982 1432 3952 9752 283
Net margin 3,46%1,92%8,39%8,74%11,5%8,57%
EPS ------
Dividend per Share ------
Announcement Date 11/24/202003/10/202105/26/2021---
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 6455184 285165--
Net Cash position1 ----6051 108
Leverage (Debt / EBITDA) 0,04x0,03x0,46x0,01x-0,04x-0,07x
Free Cash Flow1 8 4519 7663 8147 1318 0347 542
ROE (Net Profit / Equities) 16,4%15,9%0,38%14,1%13,0%12,2%
Shareholders' equity1 57 32054 16954 70061 26565 12067 642
ROA (Net Profit / Asset) 11,3%11,0%0,25%9,20%9,81%9,55%
Assets1 83 21578 77880 75793 67886 19286 371
Book Value Per Share2 88,884,585,787,097,5102
Cash Flow per Share2 21,423,415,520,720,919,7
Capex1 6 8746 2616 7356 7136 8497 126
Capex / Sales 5,63%5,74%8,83%6,07%6,09%6,48%
Announcement Date 03/04/201903/10/202003/10/2021---
1 USD in Million
2 USD
Key data
Capitalization (RUB) 4 130 317 163 460
Capitalization (USD) 56 052 030 250
Net sales (USD) 76 228 928 120
Number of employees 101 374
Sales / Employee (USD) 751 957
Free-Float 55,3%
Free-Float capitalization (RUB) 2 282 740 101 970
Free-Float capitalization (USD) 30 978 787 387
Avg. Exchange 20 sessions (USD) 5 089 459 260
Average Daily Capital Traded 0,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA