Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Sports and Related Services

          

Corporate-Owned Stores

167M 379M 449M 502M 546M

Total Assets

517M 1.56B 1.64B - -

EBITDA

49.2M 142M 172M 189M 206M

D&A

35.81M 94.3M 118M - -

Operating Income

13.38M 47.78M 53.31M - -

Franchise

291M 330M 388M 423M 468M

Total Assets

173M 161M 170M - -

EBITDA

194M 217M 267M 301M 337M

D&A

7.54M 7.41M 7.38M - -

Operating Income

187M 209M 259M - -

Durable Goods Distribution

          

Equipment

129M 228M 234M 256M 310M

Total Assets

194M 200M 176M - -

EBITDA

29.68M 59.08M 56.05M 71.78M 94.48M

D&A

5.04M 5.04M 5.05M - -

Operating Income

24.75M 54.04M 51M - -

Operating Income

-81.49M -80.92M -90.47M - -

EBITDA

-78.26M -49.37M -70.5M - -85.77M

D&A

14.4M 17.27M 18.7M - -

Total Assets

1.13B 933M 986M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United States

577M 909M 1.04B 1.14B 1.28B

Total Assets

2.01B 2.85B 2.97B 882M 914M

Rest of world

10.28M 28.07M 28.54M 40.1M 39.52M

Total Assets

1.2M 916K 3.61M 21.41M 65.61M