|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,228.00 PHP | +0.57% |
|
0.00% | -5.17% |
| Jun. 11 | PLDT Inc. Announces Board Changes | CI |
| May. 30 | Asian Equities Traded in the US as American Depositary Receipts Lower in Friday Trading | MT |
Company Valuation: PLDT Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 289,515 | 391,493 | 284,545 | 276,335 | 279,792 | 265,316 | - | - |
| Change | - | 35.22% | -27.32% | -2.89% | 1.25% | -5.17% | - | - |
| Enterprise Value (EV) 1 | 575,671 | 639,381 | 507,935 | 514,956 | 551,367 | 556,814 | 553,549 | 545,188 |
| Change | - | 11.07% | -20.56% | 1.38% | 7.07% | 0.99% | -0.59% | -1.51% |
| P/E ratio | 12x | 14.9x | 27.3x | 10.4x | 8.68x | 7.66x | 7.45x | 6.78x |
| PBR | 2.51x | 3.18x | 2.62x | 2.63x | 2.42x | 2.08x | 1.87x | 1.68x |
| PEG | - | 1.73x | -0.5x | 0x | 0.4x | 1.03x | 2.72x | 0.69x |
| Capitalization / Revenue | 1.6x | 2.03x | 1.39x | 1.31x | 1.29x | 1.19x | 1.15x | 1.11x |
| EV / Revenue | 3.18x | 3.31x | 2.47x | 2.44x | 2.54x | 2.5x | 2.4x | 2.29x |
| EV / EBITDA | 6.48x | 6.65x | 5.06x | 4.94x | 5.08x | 4.97x | 4.76x | 4.54x |
| EV / EBIT | 13.9x | 14.5x | -92.3x | 9.81x | 10.9x | 9.41x | 9.19x | 8.56x |
| EV / FCF | 82.5x | -52.6x | -28.9x | 54.2x | 34.3x | 11.1x | 9.9x | 8.57x |
| FCF Yield | 1.21% | -1.9% | -3.47% | 1.84% | 2.91% | 9.04% | 10.1% | 11.7% |
| Dividend per Share 2 | 78 | 84 | 134 | 95 | 97 | 98.08 | 102.3 | 109 |
| Rate of return | 5.82% | 4.64% | 10.2% | 7.43% | 7.49% | 7.99% | 8.33% | 8.87% |
| EPS 2 | 112.1 | 121.8 | 48.26 | 122.9 | 149.3 | 160.4 | 164.8 | 181.1 |
| Distribution rate | 69.6% | 69% | 278% | 77.3% | 65% | 61.2% | 62.1% | 60.2% |
| Net sales 1 | 181,004 | 193,257 | 205,245 | 210,953 | 216,833 | 222,975 | 230,262 | 238,271 |
| EBITDA 1 | 88,783 | 96,169 | 100,478 | 104,297 | 108,515 | 112,143 | 116,328 | 120,190 |
| EBIT 1 | 41,303 | 44,000 | -5,501 | 52,483 | 50,487 | 59,141 | 60,260 | 63,714 |
| Net income 1 | 24,284 | 26,367 | 10,485 | 26,614 | 32,307 | 35,701 | 36,372 | 39,371 |
| Net Debt 1 | 286,156 | 247,888 | 223,390 | 238,621 | 271,575 | 291,497 | 288,233 | 279,871 |
| Reference price 2 | 1,340.00 | 1,812.00 | 1,317.00 | 1,279.00 | 1,295.00 | 1,228.00 | 1,228.00 | 1,228.00 |
| Nbr of stocks (in thousands) | 216,056 | 216,056 | 216,056 | 216,056 | 216,056 | 216,056 | - | - |
| Announcement Date | 3/4/21 | 3/3/22 | 3/23/23 | 3/7/24 | 2/27/25 | - | - | - |
1PHP in Million2PHP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.66x | 2.5x | 4.97x | 7.99% | 4.64B | ||
| 11.81x | 1.4x | 4.32x | 6.38% | 242B | ||
| 9.02x | 2.27x | 6.22x | 6.55% | 176B | ||
| 16.06x | 2.4x | 5.61x | 3.4% | 171B | ||
| 13.26x | 1.11x | 4.1x | 5.58% | 95.33B | ||
| 11.65x | 1.61x | 6.45x | 3.43% | 86.4B | ||
| 14.88x | 2.51x | 8.01x | 5.27% | 55.29B | ||
| 10.2x | 2.69x | 6.51x | -.--% | 53.37B | ||
| 10.71x | 1.74x | 4.39x | 3.94% | 51.2B | ||
| 20.86x | 4.94x | 18.01x | 4.66% | 49.54B | ||
| Average | 12.61x | 2.32x | 6.86x | 4.72% | 98.52B | |
| Weighted average by Cap. | 12.64x | 2.05x | 6.07x | 4.94% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TEL Stock
- Valuation PLDT Inc.
Select your edition
All financial news and data tailored to specific country editions
