|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.890 USD | +3.85% |
|
-8.92% | -4.06% |
| Feb. 02 | Plug Power Inc. - Shareholder/Analyst Call | |
| Jan. 12 | North American Morning Briefing : Stock Futures Fall, Gold Hits Record on Fed Concerns -2- | DJ |
Company Valuation: Plug Power Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 15,382 | 16,271 | 7,211 | 2,725 | 1,941 | 2,595 | 2,595 | - |
| Change | - | 5.78% | -55.68% | -62.21% | -28.77% | 33.69% | 0% | - |
| Enterprise Value (EV) 1 | 14,330 | 13,005 | 6,723 | 3,203 | 2,465 | 3,060 | 3,146 | 3,073 |
| Change | - | -9.25% | -48.3% | -52.36% | -23.04% | 24.15% | 2.81% | -2.32% |
| P/E ratio | -21.5x | -34.4x | -9.9x | -1.96x | -0.79x | -2.36x | -5.88x | -8.72x |
| PBR | 10.3x | 3.42x | 1.77x | 0.92x | 0.96x | 1.43x | 1.89x | 2x |
| PEG | - | 0.7x | -0.2x | -0x | -0x | 0x | 0.1x | 0.3x |
| Capitalization / Revenue | -153x | 32.4x | 10.3x | 3.06x | 3.09x | 3.7x | 3.05x | 2.46x |
| EV / Revenue | -143x | 25.9x | 9.58x | 3.59x | 3.92x | 4.36x | 3.69x | 2.91x |
| EV / EBITDA | - | -38.5x | -15x | -3.95x | -2.7x | -5.65x | -14.6x | -36.6x |
| EV / EBIT | -152x | -29.7x | -9.89x | -2.38x | -1.22x | -3.89x | -9.9x | -15.8x |
| EV / FCF | -80.1x | -23.6x | -5.2x | -1.78x | -2.32x | -5.29x | -8.54x | -13.3x |
| FCF Yield | -1.25% | -4.24% | -19.2% | -56.3% | -43.1% | -18.9% | -11.7% | -7.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.58 | -0.82 | -1.25 | -2.3 | -2.68 | -0.8002 | -0.3215 | -0.2167 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | -100.5 | 502.3 | 701.4 | 891.3 | 628.8 | 702 | 851.9 | 1,056 |
| EBITDA 1 | - | -337.5 | -448.3 | -810 | -911.5 | -541.3 | -215.8 | -84.04 |
| EBIT 1 | -94.26 | -437.3 | -679.6 | -1,344 | -2,020 | -785.8 | -317.8 | -194.9 |
| Net income 1 | -561.7 | -460 | -724 | -1,369 | -2,105 | -910.9 | -402 | -275.3 |
| Net Debt 1 | -1,051 | -3,266 | -487.6 | 478.1 | 524 | 465.4 | 551.4 | 478.4 |
| Reference price 2 | 33.910 | 28.230 | 12.370 | 4.500 | 2.130 | 1.890 | 1.890 | 1.890 |
| Nbr of stocks (in thousands) | 453,598 | 576,356 | 582,904 | 605,502 | 911,197 | 1,372,819 | 1,372,819 | - |
| Announcement Date | 2/25/21 | 3/1/22 | 3/1/23 | 2/29/24 | 3/3/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.27x | 4.22x | -5.48x | -.--% | 2.5B | |
| -60.3x | 5.92x | -110.33x | -.--% | 1.68B | |
| -14.62x | 15.22x | -15.56x | -.--% | 768M | |
| -6.43x | 1.25x | -1.11x | -.--% | 622M | |
| -2.81x | 1.79x | -9.46x | - | 335M | |
| 60.84x | 1.21x | 12.43x | -.--% | 268M | |
| -5.98x | 1082.67x | -6.7x | - | 191M | |
| Average | -4.51x | 158.90x | -19.46x | 0% | 908.75M | |
| Weighted average by Cap. | -16.97x | 37.84x | -33.43x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PLUG Stock
- Valuation Plug Power Inc.
Select your edition
All financial news and data tailored to specific country editions
