Company Valuation: Porsche AG

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 86,317 72,789 61,383 - -
Change - -15.67% -15.67% - -
Enterprise Value (EV) 1 92,078 77,386 64,915 64,067 63,880
Change - -15.96% -16.12% -1.31% -0.29%
P/E ratio 17.4x 14.1x 14.9x 12x 11x
PBR 2.54x - 2.59x 2.29x 2.08x
PEG - 3.33x -0.7x 0.5x 1.26x
Capitalization / Revenue 2.29x 1.8x 1.57x 1.45x 1.38x
EV / Revenue 2.45x 1.91x 1.66x 1.52x 1.44x
EV / EBITDA 9.25x 7.16x 6.86x 5.85x 5.57x
EV / EBIT 13.6x 10.6x 11.5x 9.07x 8.34x
EV / FCF 181x 13.3x 22.3x 15.6x 13.9x
FCF Yield 0.55% 7.52% 4.49% 6.42% 7.21%
Dividend per Share 2 1 - 2.163 2.617 2.929
Rate of return 1.06% - 3.21% 3.88% 4.35%
EPS 2 5.44 5.67 4.51 5.629 6.12
Distribution rate 18.4% - 48% 46.5% 47.9%
Net sales 1 37,630 40,530 39,115 42,252 44,414
EBITDA 1 9,959 10,812 9,467 10,959 11,473
EBIT 1 6,770 7,284 5,656 7,065 7,657
Net income 1 4,957 5,157 4,110 5,131 5,588
Net Debt 1 5,761 4,597 3,532 2,684 2,497
Reference price 2 94.75 79.90 67.38 67.38 67.38
Nbr of stocks (in thousands) 911,000 911,000 911,000 - -
Announcement Date 3/13/23 3/12/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
14.87x1.65x6.83x+3.22%67.76B
17.87x0.75x6.37x+1.63%98.72B
52.51x11.68x30.36x+0.62%84.21B
25.22x2.04x16.35x+1.22%46.16B
3.4x0.08x0.61x+9.66%43.93B
3.73x0.17x1.15x+6.25%29.65B
10.78x0.17x3.85x+2.69%18.6B
14.22x0.24x3.47x+1.67%14.27B
6.08x0.67x9.33x+12.47%9.47B
7.84x0.4x4.75x+5.54%8.28B
Average 15.65x 1.79x 8.31x +4.50% 42.11B
Weighted average by Cap. 21.72x 3.06x 11.19x +3.17%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

-40% Exceptional Extension: Our subscriptions help you unlock hidden opportunities. Exceptional extension!
BENEFIT NOW