|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
21 370 | 15 815 | 20 409 | 23 079 | 23 079 | - |
| Entreprise Value (EV)1 |
20 433 | 14 951 | 19 856 | 22 481 | 22 507 | 22 394 |
| P/E ratio |
6,41x | 4,55x | 4,63x | 8,88x | 5,85x | 4,85x |
| Yield |
2,52% | 4,28% | 4,67% | 2,90% | 4,30% | 5,29% |
| Capitalization / Revenue |
629x | 154x | 173x | 202x | 181x | 183x |
| EV / Revenue |
601x | 145x | 168x | 197x | 177x | 177x |
| EV / EBITDA |
-475x | -365x | 2 482x | -523x | -1 028x | -2 239x |
| Price to Book |
0,68x | 0,47x | 0,58x | 0,60x | 0,55x | 0,52x |
| Nbr of stocks (in thousands) |
306 250 | 306 250 | 306 250 | 306 250 | 306 250 | - |
| Reference price (EUR) |
69,8 | 51,6 | 66,6 | 75,4 | 75,4 | 75,4 |
| Last update |
03/20/2018 | 03/19/2019 | 03/13/2020 | 02/17/2021 | 02/17/2021 | 02/17/2021 |
|
1 EUR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
34,0 | 103 | 118 | 114 | 128 | 126 |
| EBITDA1 |
-43,0 | -41,0 | 8,00 | -43,0 | -21,9 | -10,0 |
| Operating profit (EBIT)1 |
3 361 | 3 500 | 4 393 | 2 103 | 3 968 | 4 419 |
| Operating Margin |
9 885% | 3 398% | 3 723% | 1 845% | 3 112% | 3 496% |
| Pre-Tax Profit (EBT)1 |
3 352 | 3 497 | 4 418 | 2 769 | 4 116 | 4 791 |
| Net income1 |
3 330 | 3 473 | 4 400 | 2 600 | 3 822 | 4 489 |
| Net margin |
9 794% | 3 372% | 3 729% | 2 281% | 2 997% | 3 551% |
| EPS2 |
10,9 | 11,3 | 14,4 | 8,49 | 12,9 | 15,6 |
| Dividend per Share2 |
1,76 | 2,21 | 3,11 | 2,18 | 3,24 | 3,98 |
| Last update |
03/20/2018 | 03/19/2019 | 03/13/2020 | 02/23/2021 | 02/23/2021 | 02/23/2021 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | - | - | - | - | - |
| Net Cash position1 |
937 | 864 | 553 | 598 | 572 | 685 |
| Leverage (Debt / EBITDA) |
21,8x | 21,1x | -69,1x | 13,9x | 26,1x | 68,5x |
| Free Cash Flow1 |
248 | 554 | 716 | 755 | 502 | 1 005 |
| ROE (Net Profit / Equities) |
11,2% | 10,7% | 12,8% | 7,50% | 9,84% | 10,9% |
| Shareholders' equity1 |
29 634 | 32 397 | 34 279 | 34 665 | 38 846 | 41 096 |
| ROA (Net Profit / Asset) |
11,1% | 10,6% | 12,7% | 9,23% | - | - |
| Assets1 |
30 012 | 32 641 | 34 579 | 28 162 | - | - |
| Book Value Per Share2 |
103 | 109 | 115 | 127 | 136 | 144 |
| Cash Flow per Share2 |
0,82 | 1,82 | 2,36 | 3,44 | 2,66 | 3,55 |
| Capex1 |
- | 4,00 | 6,00 | 9,50 | 11,0 | 5,00 |
| Capex / Sales |
- | 3,88% | 5,08% | 8,33% | 8,63% | 3,96% |
| Last update |
03/20/2018 | 03/19/2019 | 03/13/2020 | 02/17/2021 | 02/17/2021 | 02/17/2021 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Volkswagen considering entry to more sustainable F1 - BBC |
Capitalization (EUR) 23 079 000 000 Capitalization (USD) 27 494 639 028 Net sales (EUR) 118 000 000 Net sales (USD) 140 549 800 Sales / Employee (EUR) 128 962 Sales / Employee (USD) 153 606 Free-Float capitalization (EUR) 11 539 500 000 Free-Float capitalization (USD) 13 747 319 514 Avg. Exchange 20 sessions (EUR) 44 712 588 Avg. Exchange 20 sessions (USD) 53 257 163 Average Daily Capital Traded 0,19%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
