|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
21 408 | 15 803 | 20 353 | 17 383 | 25 603 | 16 776 | 16 776 | - |
Enterprise Value (EV)1 |
20 471 | 14 939 | 19 800 | 16 820 | 24 962 | 16 360 | 16 406 | 15 980 |
P/E ratio |
6,43x | 4,55x | 4,62x | 6,62x | 5,61x | 3,22x | 3,38x | 3,18x |
Yield |
2,52% | 4,28% | 4,68% | 3,89% | 3,06% | 6,01% | 5,74% | 7,02% |
Capitalization / Revenue |
630x | 153x | 172x | 162x | 221x | 128x | 117x | - |
EV / Revenue |
602x | 145x | 168x | 157x | 215x | 125x | 114x | - |
EV / EBITDA |
-476x | -364x | 2 475x | -623x | -430x | 442x | -315x | -307x |
Enterprise Value (EV) / FCF |
82,5x | 27,0x | 27,7x | 21,8x | 34,1x | 16,1x | 13,0x | 15,1x |
FCF Yield |
1,21% | 3,71% | 3,62% | 4,58% | 2,94% | 6,23% | 7,66% | 6,63% |
Price to Book |
0,68x | 0,47x | 0,58x | 0,48x | 0,61x | 0,36x | 0,33x | 0,30x |
Nbr of stocks (in thousands) |
306 250 | 306 250 | 306 250 | 306 250 | 306 250 | 306 250 | 306 250 | - |
Reference price (EUR) |
69,9 | 51,6 | 66,5 | 56,8 | 83,6 | 54,8 | 54,8 | 54,8 |
Announcement Date |
03/20/2018 | 03/19/2019 | 03/13/2020 | 03/23/2021 | 03/29/2022 | - | - | - |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
34,0 | 103 | 118 | 107 | 116 | 131 | 144 | - |
EBITDA1 |
-43,0 | -41,0 | 8,00 | -27,0 | -58,0 | 37,0 | -52,0 | -52,0 |
Operating profit (EBIT)1 |
3 361 | 3 500 | 4 393 | 2 592 | 4 572 | 5 278 | 5 390 | 5 481 |
Operating Margin |
9 885% | 3 398% | 3 723% | 2 422% | 3 941% | 4 029% | 3 743% | - |
Pre-Tax Profit (EBT)1 |
3 352 | 3 497 | 4 418 | 2 646 | 4 565 | 5 013 | 5 101 | 5 467 |
Net income1 |
3 330 | 3 473 | 4 400 | 2 623 | 4 566 | 5 165 | 4 829 | 5 142 |
Net margin |
9 794% | 3 372% | 3 729% | 2 451% | 3 936% | 3 942% | 3 353% | - |
EPS2 |
10,9 | 11,3 | 14,4 | 8,57 | 14,9 | 17,0 | 16,2 | 17,2 |
Free Cash Flow1 |
248 | 554 | 716 | 771 | 733 | 1 018 | 1 257 | 1 059 |
FCF margin |
729% | 538% | 607% | 721% | 632% | 777% | 873% | - |
FCF Conversion |
-577% | -1 351% | 8 950% | -2 856% | -1 264% | 2 752% | -2 418% | -2 037% |
Dividend per Share2 |
1,76 | 2,21 | 3,11 | 2,21 | 2,56 | 3,29 | 3,14 | 3,85 |
Announcement Date |
03/20/2018 | 03/19/2019 | 03/13/2020 | 03/23/2021 | 03/29/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2019 S2 |
2020 S1 |
2020 S2 |
2021 S1 |
2021 Q4 |
2021 S2 |
Net sales1 |
64,0 | 50,0 | 57,0 | 53,0 | 35,0 | 63,0 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
- | - | - | - | 1 246 | - |
Operating Margin |
- | - | - | - | 3 560% | - |
Pre-Tax Profit (EBT) |
- | - | - | - | - | - |
Net income1 |
- | - | - | - | 1 267 | - |
Net margin |
- | - | - | - | 3 620% | - |
EPS |
- | - | - | - | - | - |
Dividend per Share |
- | - | - | - | - | - |
Announcement Date |
03/13/2020 | 08/10/2020 | 03/23/2021 | 08/10/2021 | 03/29/2022 | 03/29/2022 |
1 EUR in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | - | - | - | - | - | - |
Net Cash position1 |
937 | 864 | 553 | 563 | 641 | 417 | 371 | 796 |
Leverage (Debt / EBITDA) |
21,8x | 21,1x | -69,1x | 20,9x | 11,1x | -11,3x | 7,13x | 15,3x |
Free Cash Flow1 |
248 | 554 | 716 | 771 | 733 | 1 018 | 1 257 | 1 059 |
ROE (Net Profit / Equities) |
11,2% | 10,7% | 12,8% | 7,37% | 11,7% | 11,7% | 9,97% | 9,83% |
Shareholders' equity1 |
29 634 | 32 397 | 34 279 | 35 614 | 39 059 | 44 015 | 48 419 | 52 312 |
ROA (Net Profit / Asset) |
11,1% | 10,6% | 12,7% | 7,30% | 11,6% | 9,79% | 9,64% | - |
Assets1 |
30 012 | 32 641 | 34 579 | 35 921 | 39 396 | 52 730 | 50 110 | - |
Book Value Per Share2 |
103 | 109 | 115 | 117 | 138 | 152 | 165 | 185 |
Cash Flow per Share2 |
0,82 | 1,82 | 2,36 | 2,53 | 4,79 | 6,07 | 9,78 | 3,69 |
Capex1 |
- | 4,00 | 6,00 | 2,00 | - | 103 | 8,50 | 1,00 |
Capex / Sales |
- | 3,88% | 5,08% | 1,87% | - | 78,6% | 5,90% | - |
Announcement Date |
03/20/2018 | 03/19/2019 | 03/13/2020 | 03/23/2021 | 03/29/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
| |
|
|
Volkswagen keeping IPO option open for charging, energy business - division chief |
Capitalization (EUR) |
16 776 375 000 |
Capitalization (USD) |
18 316 819 522 |
Net sales (EUR) |
116 000 000 |
Net sales (USD) |
125 991 094 |
Number of employees |
36 |
Sales / Employee (EUR) |
3 222 222 |
Sales / Employee (USD) |
3 499 753 |
Free-Float |
50,0% |
Free-Float capitalization (EUR) |
8 388 187 500 |
Free-Float capitalization (USD) |
9 158 409 761 |
Avg. Exchange 20 sessions (EUR) |
149 986 |
Avg. Exchange 20 sessions (USD) |
162 904 |
Average Daily Capital Traded |
0,00% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|