Valuation Porto Seguro S.A.

Stocks

Market Closed - Sao Paulo Other stock markets 04:05:48 2026-07-15 pm EDT			5-day change	1st Jan Change
55.22 ^BRL	+4.35%		+5.18%	+14.19%

May. 07	Porto Seguro S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Apr. 29	Porto Seguro S.A.(BOVESPA:PSSA3) dropped from Brazil IBRX 50 Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,386	14,770	18,425	23,456	31,058	34,763	-	-
Change	-	10.34%	24.74%	27.3%	32.41%	11.93%	-	-
Enterprise Value (EV)	12,116	14,770	18,425	23,456	31,058	34,763	34,763	34,763
Change	-	21.9%	24.74%	27.3%	32.41%	11.93%	0%	0%
P/E	8.72x	13.2x	8.21x	8.96x	9.28x	9.18x	8.68x	7.95x
PBR	1.44x	-	1.5x	1.67x	1.97x	2.18x	1.96x	1.76x
PEG	-	-0.5x	0.1x	0.5x	0.3x	0.7x	1.49x	0.86x
Capitalization / Revenue	0.83x	0.74x	0.74x	0.85x	1.03x	1.05x	0.9x	0.81x
EV / Revenue	0x	0x	0x	0x	0x	1.05x	0.9x	0.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.9x	5.61x	4.14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	1.835	2.606	3.187	3.345	3.742
Rate of return	-	-	-	5.02%	5.39%	5.87%	6.16%	6.89%
EPS ²	2.398	1.76	3.503	4.078	5.212	5.912	6.256	6.833
Distribution rate	-	-	-	45%	50%	53.9%	53.5%	54.8%
Net sales ¹	16,207	19,841	24,745	27,479	30,045	33,039	38,782	42,955
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,247	986.5	3,074	4,088	4,415	5,889	6,194	8,398
Net income ¹	1,544	1,135	2,266	2,645	3,381	3,772	4,025	4,421
Net Debt	-1,269	-	-	-	-	-	-	-
Reference price ²	20.92	23.15	28.74	36.55	48.36	54.29	54.29	54.29
Nbr of stocks (in thousands)	639,848	638,024	641,092	641,740	642,226	640,322	-	-
Announcement Date	2/7/22	2/9/23	2/27/24	2/14/25	2/5/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PORTO SEGURO S.A.	9.18x	-	-	5.87%	6.85B
ALLIANZ SE	13.73x	-	-	4.35%	181B
CHUBB LIMITED	13.34x	3.02x	11.26x	1.15%	134B
ZURICH INSURANCE GROUP LTD	16.28x	-	-	5.24%	113B
MARSH & MCLENNAN COMPANIES	20.71x	3.64x	12.75x	2.13%	86.02B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.34x	1.47x	-	1.74%	37.87B
HELVETIA BALOISE HOLDING AG	-434.35x	1.35x	-	3.85%	26.17B
PRINCIPAL FINANCIAL GROUP, INC.	12.26x	-	-	2.94%	24.39B
UNIPOL ASSICURAZIONI S.P.A.	12.96x	-	-	4.51%	21.38B
ASR NEDERLAND N.V.	11.05x	-	-	5.38%	16.18B
Average	-31.45x	2.37x	12.00x	3.72%	64.79B
Weighted average by Cap.	-3.47x	2.85x	11.84x	3.37%