|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 314,500.00 KRW | -0.16% |
|
+1.78% | +24.06% |
| Dec. 07 | South Korea shares rise on countdown to Fed decision | RE |
| Dec. 04 | South Korea's Posco says considering investment in U.S. Cleveland-Cliffs | RE |
Company Valuation: POSCO Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 21,335,833 | 20,759,220 | 20,972,297 | 37,900,165 | 19,071,028 | 23,660,111 | - | - |
| Change | - | -2.7% | 1.03% | 80.72% | -49.68% | 24.06% | - | - |
| Enterprise Value (EV) 1 | 37,079 | 25,122 | 20,972 | 46,184 | 30,266 | 35,597 | 36,977 | 36,893 |
| Change | - | -32.25% | -16.52% | 120.22% | -34.47% | 17.61% | 3.88% | -0.23% |
| P/E ratio | 13.5x | 3.22x | 5.88x | 20.5x | 22.1x | 21.8x | 12.3x | 10.1x |
| PBR | 0.47x | 0.41x | 0.4x | 0.7x | 0.38x | 0.45x | 0.44x | 0.43x |
| PEG | - | 0x | -0.1x | -0.4x | -0.4x | 0.8x | 0.2x | 0.5x |
| Capitalization / Revenue | 0.37x | 0.27x | 0.25x | 0.49x | 0.26x | 0.34x | 0.32x | 0.31x |
| EV / Revenue | 0.64x | 0.33x | 0.25x | 0.6x | 0.42x | 0.51x | 0.5x | 0.48x |
| EV / EBITDA | 6.15x | 1.96x | 2.45x | 6.28x | 4.91x | 5.39x | 4.68x | 4.26x |
| EV / EBIT | 15.4x | 2.73x | 4.32x | 13.1x | 13.9x | 13.8x | 11.8x | 9.18x |
| EV / FCF | 6.7x | 7.87x | 16.7x | -81.7x | -30.4x | -75.8x | -67.3x | 57.8x |
| FCF Yield | 14.9% | 12.7% | 6% | -1.22% | -3.29% | -1.32% | -1.49% | 1.73% |
| Dividend per Share 3 | 8,000 | 17,000 | 12,000 | 10,000 | 10,000 | 10,034 | 10,207 | 10,387 |
| Rate of return | 2.94% | 6.19% | 4.34% | 2% | 3.94% | 3.19% | 3.25% | 3.3% |
| EPS 3 | 20,165 | 85,377 | 46,988 | 24,326 | 11,469 | 14,433 | 25,500 | 31,199 |
| Distribution rate | 39.7% | 19.9% | 25.5% | 41.1% | 87.2% | 69.5% | 40% | 33.3% |
| Net sales 1 | 57,793 | 76,400 | 84,750 | 77,127 | 72,690 | 70,019 | 73,389 | 76,153 |
| EBITDA 1 | 6,025 | 12,818 | 8,544 | 7,355 | 6,159 | 6,610 | 7,899 | 8,659 |
| EBIT 1 | 2,403 | 9,200 | 4,850 | 3,531 | 2,170 | 2,583 | 3,143 | 4,019 |
| Net income 1 | 1,602 | 6,617 | 3,560 | 1,832 | 1,090 | 1,151 | 2,025 | 2,545 |
| Net Debt 1 | 15,743 | 4,363 | - | 8,284 | 11,195 | 11,937 | 13,317 | 13,233 |
| Reference price 3 | 272,000.00 | 274,500.00 | 276,500.00 | 499,500.00 | 253,500.00 | 314,500.00 | 314,500.00 | 314,500.00 |
| Nbr of stocks (in thousands) | 78,441 | 75,626 | 75,849 | 75,876 | 75,231 | 75,231 | - | - |
| Announcement Date | 1/28/21 | 1/12/22 | 1/27/23 | 1/23/24 | 2/3/25 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.83x | 0.51x | 5.39x | 3.19% | 16.13B | |
| 19.52x | 1.23x | 9.22x | 1.39% | 36.19B | |
| 9.52x | 0.66x | 6.3x | 1.29% | 33.14B | |
| 19.42x | 1.47x | 11.95x | 1.21% | 24.16B | |
| 16.09x | 1.21x | 8.02x | 2.33% | 22.31B | |
| 160.83x | 0.76x | 7.41x | 3.86% | 20.71B | |
| 29.82x | 4.95x | 18.34x | 0.28% | 14.97B | |
| -4.38x | 0.82x | 104.95x | -.--% | 7.99B | |
| 15.74x | 0.6x | 7.46x | 4.16% | 7.78B | |
| Average | 32.04x | 1.36x | 19.89x | 1.97% | 20.38B | |
| Weighted average by Cap. | 33.09x | 1.30x | 13.20x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A005490 Stock
- Valuation POSCO Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
