Market Closed -
Nyse
04:00:02 2025-01-17 pm EST
|
5-day change
|
1st Jan Change
|
107.88 USD
|
+0.27%
|
|
+2.18%
|
-5.75%
|
Data adjusted to current consolidation scopeFiscal Period: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
5,823
|
7,018
|
4,895
|
5,249
|
6,763
|
6,277
|
-
|
-
|
Change
|
-
|
20.53%
|
-30.25%
|
7.23%
|
28.85%
|
-7.19%
|
-
|
-
|
Enterprise Value (EV)
1 |
11,659
|
13,241
|
10,266
|
11,196
|
12,788
|
12,329
|
12,274
|
12,148
|
Change
|
-
|
13.57%
|
-22.47%
|
9.06%
|
14.23%
|
-3.59%
|
-0.45%
|
-1.02%
|
P/E ratio
|
8,600x
|
46.3x
|
6.78x
|
17.8x
|
20.5x
|
17.4x
|
15.3x
|
13.6x
|
PBR
|
2.08x
|
2.58x
|
1.58x
|
-
|
-
|
-
|
-
|
-
|
PEG
|
-
|
0x
|
0x
|
-0.3x
|
1.2x
|
1.7x
|
1.2x
|
1.1x
|
Capitalization / Revenue
|
1.02x
|
1.13x
|
0.84x
|
0.75x
|
0.85x
|
0.78x
|
0.77x
|
0.77x
|
EV / Revenue
|
2.05x
|
2.13x
|
1.75x
|
1.6x
|
1.61x
|
1.54x
|
1.51x
|
1.48x
|
EV / EBITDA
|
10.2x
|
11.8x
|
10.7x
|
9.08x
|
9.11x
|
8.53x
|
8.2x
|
7.89x
|
EV / EBIT
|
16.2x
|
20.5x
|
19.8x
|
13.5x
|
13.8x
|
14.3x
|
13.5x
|
13x
|
EV / FCF
|
29.8x
|
33.5x
|
-
|
25x
|
25.5x
|
19.3x
|
16.9x
|
15.2x
|
FCF Yield
|
3.35%
|
2.99%
|
-
|
4%
|
3.93%
|
5.18%
|
5.91%
|
6.58%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.01
|
2.38
|
12.09
|
4.82
|
5.64
|
6.21
|
7.035
|
7.92
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
5,699
|
6,227
|
5,851
|
6,991
|
7,923
|
8,017
|
8,141
|
8,194
|
EBITDA
1 |
1,140
|
1,123
|
963.5
|
1,233
|
1,404
|
1,445
|
1,496
|
1,540
|
EBIT
1 |
720.4
|
647.1
|
517.5
|
826.3
|
926.7
|
864.3
|
908.2
|
936.8
|
Net income
1 |
0.8
|
166.7
|
756.6
|
-
|
366.7
|
396.8
|
435
|
471.2
|
Net Debt
1 |
5,836
|
6,223
|
5,371
|
5,947
|
6,025
|
6,052
|
5,997
|
5,872
|
Reference price
2 |
86.00
|
110.16
|
81.91
|
85.74
|
115.75
|
107.88
|
107.88
|
107.88
|
Nbr of stocks (in thousands)
|
67,704
|
63,707
|
59,758
|
61,219
|
58,428
|
58,181
|
-
|
-
|
Announcement Date
|
11/19/20
|
11/18/21
|
11/17/22
|
11/16/23
|
11/14/24
|
-
|
-
|
-
|
|