Company Valuation: Post Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,018 4,895 5,249 6,763 5,838 4,223 - -
Change - -30.25% 7.23% 28.85% -13.67% -27.67% - -
Enterprise Value (EV) 1 13,241 10,266 11,196 12,788 13,085 11,347 11,318 11,309
Change - -22.47% 9.06% 14.23% 2.32% -13.28% -0.26% -0.08%
P/E Ratio 46.3x 6.78x 17.8x 20.5x 19.5x 13.7x 11x 9.46x
PBR 2.58x 1.58x - - - 1.25x 1.18x 1.1x
PEG - 0x -0.3x 1.2x -8.46x 0.6x 0.4x 0.6x
Capitalization / Revenue 1.13x 0.84x 0.75x 0.85x 0.72x 0.51x 0.51x 0.51x
EV / Revenue 2.13x 1.75x 1.6x 1.61x 1.6x 1.36x 1.37x 1.36x
EV / EBITDA 11.8x 10.7x 9.08x 9.11x 8.5x 7.22x 7.21x 7.11x
EV / EBIT 20.5x 19.8x 13.5x 13.8x 14x 12.3x 12.2x 11.7x
EV / FCF 33.5x - 25x 25.5x 26.8x 14.7x 13.7x 12.1x
FCF Yield 2.99% - 4% 3.93% 3.73% 6.79% 7.3% 8.23%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.38 12.09 4.82 5.64 5.51 6.8 8.487 9.853
Distribution rate - - - - - - - -
Net sales 1 6,227 5,851 6,991 7,923 8,158 8,319 8,271 8,320
EBITDA 1 1,123 963.5 1,233 1,404 1,539 1,571 1,569 1,591
EBIT 1 647.1 517.5 826.3 926.7 932.9 925 931.1 964.1
Net income 1 166.7 756.6 - 366.7 335.7 368.8 414.9 440.3
Net Debt 1 6,223 5,371 5,947 6,025 7,246 7,124 7,095 7,086
Reference price 2 110.16 81.91 85.74 115.75 107.48 93.17 93.17 93.17
Nbr of stocks (in thousands) 63,707 59,758 61,219 58,428 54,320 45,323 - -
Announcement Date 11/18/21 11/17/22 11/16/23 11/14/24 11/20/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.75x1.37x7.23x - 4.24B
24.6x - - 2.94% 977M
8.24x - - - 399M
Average 15.53x 1.37x 7.23x 2.94% 1.87B
Weighted average by Cap. 15.25x 1.37x 7.23x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. POST Stock
  4. Valuation Post Holdings, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!