Company Valuation: Poste Italiane S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 10,823 15,012 11,851 13,311 17,633 28,380 28,380 -
Change - 38.7% -21.06% 12.32% 32.47% 60.95% 0% -
Enterprise Value (EV) 1 104,537 111,786 110,513 104,493 107,038 113,388 113,160 112,735
Change - 6.93% -1.14% -5.45% 2.44% 5.93% -0.2% -0.38%
P/E ratio 8.98x 9.51x 7.88x 6.93x 8.84x 12.6x 12x 11.3x
PBR 0.94x 1.24x - 1.29x 1.52x 2.29x 2.15x 2.02x
PEG - 0.3x -1.71x 0.2x 2.3x 1x 2.2x 2.07x
Capitalization / Revenue 1.03x 1.34x 1x 1.1x 1.4x 2.17x 2.13x 2.07x
EV / Revenue 9.93x 9.96x 9.3x 8.62x 8.5x 8.67x 8.49x 8.23x
EV / EBITDA 47x 42.4x 35.4x 30.5x 28x 27.6x 26.6x 25x
EV / EBIT 68.6x 60.6x 48.2x 39.9x 36.1x 35.5x 34x 32x
EV / FCF 84.5x 32.6x -175x 184x - 55.1x 43.9x 42.7x
FCF Yield 1.18% 3.07% -0.57% 0.54% - 1.82% 2.28% 2.34%
Dividend per Share 2 0.486 0.59 0.65 0.8 1.08 1.228 1.282 1.358
Rate of return 5.84% 5.11% 7.12% 7.79% 7.93% 5.6% 5.85% 6.19%
EPS 2 0.927 1.214 1.158 1.483 1.54 1.738 1.833 1.933
Distribution rate 52.4% 48.6% 56.1% 53.9% 70.1% 70.6% 70% 70.3%
Net sales 1 10,526 11,220 11,889 12,128 12,589 13,076 13,323 13,695
EBITDA 1 2,224 2,636 3,121 3,431 3,816 4,101 4,258 4,517
EBIT 1 1,524 1,846 2,291 2,620 2,961 3,198 3,325 3,518
Net income 1 1,207 1,578 1,506 1,922 1,994 2,263 2,414 2,550
Net Debt 1 93,714 96,774 98,662 91,182 89,405 85,008 84,780 84,355
Reference price 2 8.32 11.54 9.13 10.28 13.62 21.93 21.93 21.93
Nbr of stocks (in thousands) 1,300,852 1,300,877 1,298,574 1,295,434 1,294,617 1,294,116 1,294,116 -
Announcement Date 2/17/21 3/23/22 3/30/23 2/29/24 2/21/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.68x8.68x27.69x5.57% 33.21B
17.8x0.54x5.17x2.73% 27.84B
14.07x2.12x7.54x3.07% 17.27B
13.51x0.69x6.57x2.3% 8.23B
15.53x0.46x6.1x0.63% 2.91B
16.12x0.93x7.03x5.57% 2.55B
50.14x0.32x8.05x1.16% 2.05B
31.89x0.34x21.94x-.--% 1.36B
15.15x - - 2.29% 1.13B
Average 20.77x 1.76x 11.26x 2.59% 10.73B
Weighted average by Cap. 15.75x 3.67x 13.93x 3.66%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. PST Stock
  4. Valuation Poste Italiane S.p.A.