Valuation Power Finance Corporation Limited

Equities

Delayed NSE India S.E. Other stock markets 01:41:35 2024-09-16 am EDT			5-day change	1st Jan Change
490.90 ^INR	-1.72%		-6.35%	+28.16%

Aug. 06	Power Finance's Consolidated Profit Jumps in Fiscal Q1	MT
Aug. 06	Transcript : Power Finance Corporation Limited, Q1 2025 Earnings Call, Aug 06, 2024

Fiscal Period: March	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	242,755	300,309	297,273	400,632	1,287,865	1,648,401	-	-
Change	-	23.71%	-1.01%	34.77%	221.46%	27.99%	-	-
Enterprise Value (EV)	242,755	300,309	297,273	400,632	1,287,865	1,648,401	1,648,401	1,648,401
Change	-	23.71%	-1.01%	34.77%	221.46%	27.99%	0%	0%
P/E ratio	4.29x	3.56x	2.97x	3.45x	8.97x	9.41x	8.68x	8.67x
PBR	0.54x	0.57x	0.5x	0.59x	1.63x	1.86x	1.63x	1.43x
PEG	-	0.1x	0.2x	0.2x	0.4x	0.4x	1.03x	86.1x
Capitalization / Revenue	2.11x	2.06x	1.87x	2.45x	7.15x	7.94x	7.01x	6.21x
EV / Revenue	0x	0x	0x	0x	0x	7.94x	7.01x	6.21x
EV / EBITDA	0.81x	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.36x	7.39x	6.61x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	7.6	8	9.6	10.6	13.5	14.83	16	19.81
Rate of return	10.3%	8.79%	10.7%	8.73%	3.46%	2.97%	3.2%	3.97%
EPS ²	17.14	25.58	30.37	35.17	43.53	53.07	57.54	57.6
Distribution rate	44.4%	31.3%	31.6%	30.1%	31%	27.9%	27.8%	34.4%
Net sales ¹	115,179	145,721	159,199	163,831	180,203	207,704	234,992	265,561
EBITDA	300,548	-	-	-	-	-	-	-
EBIT ¹	108,260	137,037	144,498	138,744	174,545	197,121	222,922	249,416
Net income ¹	56,551	84,440	100,219	116,055	143,670	164,142	176,855	190,060
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	73.56	91.00	90.08	121.40	390.25	499.50	499.50	499.50
Nbr of stocks (in thousands)	3,300,102	3,300,102	3,300,102	3,300,102	3,300,102	3,300,102	-	-
Announcement Date	6/24/20	6/15/21	5/25/22	5/27/23	5/15/24	-	-	-

¹INR in Million²INR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
POWER FINANCE CORPORATION LIMITED	9.41x	-	-	+2.97%	19.65B
REC LIMITED	9.35x	-	-	+3.24%	17.82B
MITSUBISHI HC CAPITAL INC.	10.83x	-	-	+3.91%	10.45B
ELEMENT FLEET MANAGEMENT CORP.	21.04x	-	-	+2.18%	8.45B
CHAILEASE HOLDING COMPANY LIMITED	9.79x	8.91x	18.31x	+4.26%	7.98B
L&T FINANCE LIMITED	15.21x	4.24x	19.24x	+1.70%	5.24B
FEDERAL HOME LOAN MORTGAGE CORPORATION	113x	-	-	-	3.64B
Average	26.94x	6.57x	18.77x	+3.04%	10.46B
Weighted average by Cap.	16.54x	7.06x	18.68x	+3.14%