Valuation Power Finance Corporation Limited

Equities

Market Closed - NSE India S.E. Other stock markets 07:41:01 2026-01-14 am EST			5-day change	1st Jan Change
371.85 ^INR	+0.62%		-1.35%	+4.63%

Jan. 11	PFC set to launch India's largest retail debt sale in nearly 8 years this week	RE
Dec. 24	Power PSUs Reportedly to List Energy Efficiency Services Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	300,309	297,273	400,632	1,287,865	1,367,067	1,227,143	-	-
Change	-	-1.01%	34.77%	221.46%	6.15%	-10.24%	-	-
Enterprise Value (EV)	300,309	297,273	400,632	1,287,865	1,367,067	1,227,143	1,227,143	1,227,143
Change	-	-1.01%	34.77%	221.46%	6.15%	-10.24%	0%	0%
P/E ratio	3.56x	2.97x	3.45x	8.97x	7.88x	6.67x	6.21x	5.75x
PBR	0.57x	0.5x	0.59x	1.63x	1.5x	1.18x	1.05x	0.93x
PEG	-	0.2x	0.2x	0.4x	0.4x	1.1x	0.85x	0.72x
Capitalization / Revenue	2.06x	1.87x	2.45x	7.15x	6.05x	5.02x	4.61x	4.2x
EV / Revenue	0x	0x	0x	0x	0x	5.02x	4.61x	4.2x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.44x	4.92x	4.49x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	9.6	10.6	13.5	15.8	16.95	17.69	19.21
Rate of return	8.79%	10.7%	8.73%	3.46%	3.81%	4.56%	4.76%	5.17%
EPS ²	25.58	30.37	35.17	43.53	52.58	55.78	59.84	64.63
Distribution rate	31.3%	31.6%	30.1%	31%	30%	30.4%	29.6%	29.7%
Net sales ¹	145,721	159,199	163,831	180,203	225,897	244,360	266,250	292,186
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	137,037	144,498	138,744	174,545	216,295	225,631	249,295	273,045
Net income ¹	84,440	100,219	116,055	143,670	173,522	183,950	197,544	211,612
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	91.00	90.08	121.40	390.25	414.25	371.85	371.85	371.85
Nbr of stocks (in thousands)	3,300,102	3,300,102	3,300,102	3,300,102	3,300,102	3,300,102	-	-
Announcement Date	6/15/21	5/25/22	5/27/23	5/15/24	5/21/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
POWER FINANCE CORPORATION LIMITED	6.67x	-	-	4.56%	13.59B
FEDERAL HOME LOAN MORTGAGE CORPORATION	-459x	-	-	-	29.57B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	20.68x	-	-	2.38%	17.66B
MITSUBISHI HC CAPITAL INC.	12.23x	-	-	3.3%	12.5B
REC LIMITED	5.76x	-	-	5.3%	10.79B
ELEMENT FLEET MANAGEMENT CORP.	21.8x	-	-	1.84%	10.07B
L&T FINANCE LIMITED	24.09x	15.46x	63.22x	1.01%	8.12B
CHAILEASE HOLDING COMPANY LIMITED	8.93x	8.46x	17.53x	5.37%	5.69B
Average	-44.86x	11.96x	40.37x	3.39%	13.5B
Weighted average by Cap.	-115.15x	12.58x	44.40x	3.31%