Company Valuation: Power Integrations, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 5,604 4,102 4,712 3,509 1,967 2,634 - -
Change - -26.8% 14.86% -25.54% -43.95% 33.92% - -
Enterprise Value (EV) 5,604 4,102 4,400 3,509 1,967 2,634 2,634 2,634
Change - -26.8% 7.27% -20.27% -43.95% 33.92% 0% 0%
P/E ratio 34.8x 24.5x 84.6x 110x 91.1x 42.7x 28.7x -
PBR 6.14x 5.54x 6.29x 4.7x - 3.85x 3.84x 3.68x
PEG - 2.52x -1.3x -2.6x -3x 0x 0.6x -
Capitalization / Revenue 7.97x 6.3x 10.6x 8.37x 4.43x 5.6x 4.81x 4.13x
EV / Revenue 0x 0x 0x 0x 0x 5.6x 4.81x 4.13x
EV / EBITDA 0x 0x 0x 0x 0x 22.3x 15.5x -
EV / EBIT 0x 0x 0x 0x 0x 38x 25.5x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.54 0.72 0.77 0.81 0.84 0.86 0.86 0.86
Rate of return 0.58% 1% 0.94% 1.31% 2.36% 1.81% 1.81% 1.81%
EPS 2 2.67 2.93 0.97 0.56 0.39 1.11 1.655 -
Distribution rate 20.2% 24.6% 79.4% 145% 215% 77.5% 52% -
Net sales 1 703.3 651.1 444.5 419 443.5 470.1 547.9 637.5
EBITDA 1 247.6 241.3 101 87.59 89.16 118 169.7 -
EBIT 1 215.9 206.1 65.52 54.04 61.72 69.37 103.1 -
Net income 1 164.4 170.9 55.74 32.23 22.09 61.88 92.1 -
Net Debt - - -311.6 - - - - -
Reference price 2 92.89 71.72 82.11 61.70 35.54 47.45 47.45 47.45
Nbr of stocks (in thousands) 60,332 57,198 57,386 56,865 55,336 55,504 - -
Announcement Date 2/3/22 2/6/23 2/8/24 2/6/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
42.75x - - 1.81% 2.63B
22.23x11.41x16.96x0.02% 4,379B
38.01x14.8x21.87x0.81% 1,525B
12.48x5.87x8.53x0.11% 480B
4.97x2.36x2.98x0.34% 426B
43.22x6.52x27.61x-.--% 315B
-296.65x4.54x14.96x-.--% 229B
29.72x9.32x19.27x3% 174B
36.21x10.95x17.97x1.4% 149B
14.98x3.26x9.24x2.77% 139B
Average -5.21x 7.67x 15.49x 1.03% 781.82B
Weighted average by Cap. 15.61x 10.64x 16.94x 0.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. POWI Stock
  4. Valuation Power Integrations, Inc.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW