Contents
Group Introduction | 02 |
Corporate Information | 03 |
Management Discussion and Analysis | 04 |
Other Information | 18 |
Interim Condensed Consolidated Statement of | 24 |
Comprehensive Income | |
Interim Condensed Consolidated Balance Sheet | 25 |
Interim Condensed Consolidated Statement of | 27 |
Changes in Equity | |
Interim Condensed Consolidated Statement of Cash Flows | 28 |
Notes to the Interim Financial Information | 29 |
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 02 |
Group Introduction
Powerlong Commercial Management Holdings Limited (HK.9909) (the "Company"or "Powerlong CM") and its subsidiaries (together, the "Group") is a leading commercial operational service provider in China. The Company was successfully listed (the "Listing") on the Main Board of The Stock Exchange of Hong Kong Limited (the "Stock Exchange") on 30 December 2019 (the "Listing Date"). The Group is committed to improving the living standards of the citizens and driving the urbanization progress in the People's Republic of China ("China" or the "PRC").
The Group provides commercial operational services under four brands, namely "Powerlong One Mall" (寶龍一城), "Powerlong City" (寶龍城), "Powerlong Plaza" (寶龍廣場) and "Powerlong Land" (寶龍天地). As at 30 June 2020, the Group had 51 retail commercial properties under management, with an aggregate gross floor area ("GFA") Note under management of approximately 7.0 million square meters ("sq.m."). As at the same date, the Group was contracted to provide commercial operational services for a total of 85 retail commercial properties with an aggregate contracted GFA of approximately 9.9 million sq.m..
The Group also provides property management services for residential properties, office buildings and serviced apartments. As at 30 June 2020, the Group had 52 residential properties under management of its property management service with an aggregate GFA under management of approximately 11.6 million sq.m., and was contracted to manage 87 properties with an aggregate contracted GFA of approximately 19.9 million sq.m..
With the mission of "creating space full of love", the Company endeavours to link up living space with the well-being of everything, to promote love and care among people and within cities, delivering living space and services that represent the best experience to property owners, tenants and consumers.
Note: Unless otherwise stated, all "GFA" of commercial properties referred to in this report include car parks.
INTERIM REPORT 2020 | 03 |
Corporate Information
DIRECTORS
Executive Directors
Mr. Hoi Wa Fong (Chairman of the Board and president)
Mr. Chen Deli (Chief executive officer) (Appointed as a chief executive officer on 1 June 2020 and appointed as an executive Director on 15 June 2020)
Mr. Zhang Yunfeng (Chief financial officer)
Non-executive Directors
Ms. Hoi Wa Fan
Ms. Hoi Wa Lam
Independent non-executive Directors
Ms. Ng Yi Kum, Estella
Mr. Chan Wai Yan, Ronald
Dr. Lu Xiongwen
AUDIT COMMITTEE
Ms. Ng Yi Kum, Estella (Chairman)
Mr. Chan Wai Yan, Ronald
Dr. Lu Xiongwen
REMUNERATION COMMITTEE
Dr. Lu Xiongwen (Chairman)
Mr. Hoi Wa Fong
Mr. Chan Wai Yan, Ronald
NOMINATION COMMITTEE
Mr. Hoi Wa Fong (Chairman)
Mr. Chan Wai Yan, Ronald
Dr. Lu Xiongwen
COMPANY SECRETARIES
Ms. Jin Hong
Ms. Chan Pung Fei
AUTHORIZED REPRESENTATIVES
Mr. Zhang Yunfeng
Ms. Chan Pung Fei
REGISTERED OFFICE
Maples Corporate Services Limited
P.O. Box 309
Ugland House
Grand Cayman KY1-1104
Cayman Islands
PLACE OF BUSINESS IN HONG KONG
19/F, Lee Garden One
33 Hysan Avenue
Causeway Bay
Hong Kong
PRINCIPAL PLACE OF BUSINESS IN THE PRC
Powerlong Tower
1399 Xinzhen Road
Minhang District
Shanghai
PRC
Postal Code: 201101
PRINCIPAL SHARE REGISTRAR
Maples Fund Services (Cayman) Limited
P.O. Box 1093
Boundary Hall
Cricket Square
Grand Cayman KY1-1102
Cayman Islands
HONG KONG SHARE REGISTRAR
Computershare Hong Kong Investor Services Limited
Shops 1712-1716, 17th Floor
Hopewell Centre
183 Queen's Road East
Wanchai
Hong Kong
PRINCIPAL BANKERS
Industrial and Commercial Bank of China Limited, Gubei Branch
Bank of Communication Limited, Jinshan Branch Agricultural Bank of China Limited, Xingang Branch Bank of China Limited
AUDITOR
PricewaterhouseCoopers
Certified Public Accountants and Registered PIE Auditor
22/F, Prince's Building
Central
Hong Kong
COMPLIANCE ADVISOR
Giraffe Capital Limited 3/F, 8 Wyndham Street Central
Hong Kong
COMPANY'S PERMANENT HONG KONG LEGAL ADVISOR
Sidley Austin
COMPANY'S WEBSITE
www.powerlongcm.com
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 04 |
Management Discussion and Analysis
OVERVIEW
The Group is a leading commercial operational service provider in China. As at 30 June 2020, the Group had 51 retail commercial properties under management, with an aggregate GFA under management of approximately 7.0 million sq.m.; and was contracted to provide commercial operational services for a total of 85 retail commercial properties with an aggregate contracted GFA of 9.9 million sq.m. The Company enjoys considerable brand recognition in the markets where it operates. In March 2020, the Company was ranked fourth among the "2020 China Top 10 Commercial Real Estate" as awarded by China Index Academy. In March 2020, the Company was recognized as a "2020 Top 10 of China Commercial Real Estate Developers with Comprehensive Strengths" as awarded by China Real Estate Association. In June 2020, the Company was recognized as a "2019 High-growth Commercial Real Estate Developer" as jointly awarded by Linkshop.com (聯商網), Soupu.com (搜鋪網) and other online platforms.
The Group also provides property management services for residential properties, office buildings and serviced apartments. As at 30 June 2020, the Group had 52 projects under management of its residential property management services with an aggregate GFA under management of approximately 11.6 million sq.m., and was contracted to manage 87 projects with an aggregate contracted GFA of 19.9 million sq.m.
With the mission of "creating space full of love", the Company endeavours to link up living space with the well-being of everything, to promote love and care among people and within cities. It also seeks to deliver living space and services that represent the best experience to property owners, tenants and consumers.
BUSINESS REVIEW
For the six months ended 30 June 2020, the Company mainly conducted its business activities in the following business segments namely (i) commercial operational services; and (ii) residential property management services. The Group's revenue derived mainly from its commercial operational services.
Commercial operational services: The Company provided full-chain services covering positioning, tenant sourcing, opening, operation and management to shopping malls and shopping streets.
It primarily included:
- Market research and positioning, tenant sourcing and opening preparation services to property developers or property owners during the preparation stage before the opening of a retail commercial property;
- Commercial operation and management services to property owners or tenants during the operation stage of a retail commercial property; and
- Property leasing services with respect to units located within the shopping streets and shopping malls.
Residential property management services: The Group provided property management services for residential properties, office buildings and serviced apartments.
It primarily included:
- Pre-salemanagement services to property developers during their pre-sale activities, such as cleaning, security and maintenance of pre-sale display units and sales offices;
- Property management services to property owners or property owners' associations at the post-delivery stages, such as security, cleaning, gardening and repair and maintenance services; and
- Other value-added services to property owners, tenants or residents of properties under management, such as pre-delivery preparation and trash handling service, common area, advertising space and car park management services.
INTERIM REPORT 2020 | 05 |
Management Discussion and Analysis
The table below sets forth the Group's gross profit and gross profit margin by business segments for the periods indicated:
Six months ended 30 June | ||||||
2020 | 2019 | |||||
Gross | Gross | Gross | Gross | |||
profit | profit margin | profit | profit margin | |||
RMB'000 | % | RMB'000 | % | |||
Commercial operational services | 218,025 | 31.1 | 182,001 | 29.3 | ||
Residential property management services | 36,808 | 21.9 | 15,886 | 12.4 | ||
Total | 254,833 | 29.3 | 197,887 | 26.4 | ||
Commercial Operational Management Services
The Group provided professional commercial operational management services to property owners, tenants and consumers under four brands, namely, "Powerlong One Mall" (寶龍一城), "Powerlong City" (寶龍城), "Powerlong Plaza" (寶龍廣場) and "Powerlong Land" (寶龍天地).
For the six months ended 30 June 2020, the aggregate revenue of the Group's commercial operational management services amounted to approximately RMB700.4 million, representing an increase of 12.7% from approximately RMB621.2 million for the six months ended 30 June 2019; and the Group had GFA under management of 7.0 million sq.m., representing an increase of 0.6 million sq.m. from 6.4 million sq.m. for the corresponding period of 2019; 51 projects under management, representing an increase of 6 projects from 45 projects for the corresponding period of 2019; contracted GFA of 9.9 million sq.m., representing an increase of 2.4 million sq.m. from 7.5 million sq.m. for the corresponding period of 2019.
The table below sets forth a breakdown of the contracted GFA and GFA under management as at the dates indicated and the revenue from commercial operational service segment for the periods indicated by geographic region:
Six months ended 30 June | ||||||
2020 | 2019 | |||||
Contracted | GFA under | Contracted | GFA under | |||
GFA | management | Revenue | GFA | management | Revenue | |
sq.m. | sq.m. | RMB | sq.m. | sq.m. | RMB | |
(in thousands) | ||||||
Yangtze River Delta | 5,496 | 3,160 | 452,341 | 3,562 | 2,630 | 406,519 |
Southeast China(1) | 1,121 | 679 | 87,351 | 792 | 679 | 65,015 |
Midwest China(2) | 1,499 | 1,385 | 95,635 | 1,404 | 1,385 | 89,612 |
Bohai Economic Rim(3) | 1,781 | 1,758 | 65,080 | 1,764 | 1,679 | 60,016 |
Total | 9,897 | 6,982 | 700,407 | 7,522 | 6,373 | 621,162 |
Notes:
- Comprises Fujian and Hainan Provinces.
- Comprises Anhui, Sichuan and Henan Provinces and Chongqing Municipality.
- Comprises Tianjin Municipality and Shandong Province.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 06 |
Management Discussion and Analysis
The table below sets forth average occupancy rate and GFA under management of retail commercial property that commenced operation as at 30 June 2020 by brands.
Average occupancy rate(1) | |||
As at 30 June As at 31 December | GFA under | ||
Brand | 2020 | 2019 | management |
(in thousands | |||
% | % | sq. m.) | |
Powerlong One Mall | 92.6 | 95.2 | 171 |
Powerlong City | 90.7 | 91.3 | 437 |
Powerlong Plaza | 85.4 | 89.0 | 5,990 |
Powerlong Land | 87.9 | 90.1 | 384 |
Total(2) | 87.1 | 89.4 | 6,982 |
- Occupancy rate is calculated as actual leased area divided by available lease area of a retail commercial property as at the end of each relevant period based on internal record. The occupancy rate only applies to retail commercial properties for which the Group has provided tenant sourcing services and may be higher or lower in different periods within one year.
- The statistics of occupancy rate excludes Tianjin Yujiapu Powerlong Plaza, Haiyang Powerlong Land and Dongying Powerlong Land.
- Tianjin Yujiapu Powerlong Plaza was opened in November 2011, which is currently under renovation and will reopen in December 2020;
- Haiyang Powerlong Land was at the preparation stage, for which we have not yet provided any business tenancy services;
- The property developer of Dongying Powerlong Land was in the process of assigning the units within the shopping streets to members of village collective economic organization, and the Group only provided limited management services.
INTERIM REPORT 2020 | 07 |
Management Discussion and Analysis
Pipeline projects in the second half of 2020:
From the Remaining Powerlong Group(1) and its joint ventures or associates:
No. | Project | Opening date(2) | Location | Geographic region | Estimated GFA |
(month-year) | (sq.m.) | ||||
1 | Jinjiang Powerlong Plaza (Phase 2) | September 2020 | Jinjiang | Southeast China | 46,486 |
(晉江寶龍廣場(二期)) | |||||
2 | Hangzhou Qingshan Lake Powerlong Plaza (Phase 1) | October 2020 | Hangzhou | Yangtze River Delta | 189,524 |
(杭州青山湖寶龍廣場(一期)) | |||||
3 | Hangzhou Dajiangdong Powerlong Plaza | November 2020 | Hangzhou | Yangtze River Delta | 95,373 |
(杭州大江東寶龍廣場) | |||||
4 | Yongkang Powerlong Plaza (永康寶龍廣場) | November 2020 | Jinhua | Yangtze River Delta | 89,900 |
5 | Quanzhou Taishang Powerlong Plaza | December 2020 | Quanzhou | Southeast China | 148,950 |
(泉州台商寶龍廣場) | |||||
6 | Yancheng Chengdong Powerlong Plaza | December 2020 | Yancheng | Yangtze River Delta | 135,932 |
(鹽城城東寶龍廣場) | |||||
7 | Tianjin Yujiapu Powerlong Plaza | December 2020 | Tianjin | Bohai Economic Rim | 162,836 |
(天津於家堡寶龍廣場)(3) | |||||
8 | Zhangzhou Longwen Powerlong Plaza | December 2020 | Zhangzhou | Southeast China | 66,186 |
(漳州龍文寶龍廣場) | |||||
9 | Zhuji Powerlong Plaza (諸暨寶龍廣場) | December 2020 | Shaoxing | Yangtze River Delta | 138,600 |
10 | Xinxiang Powerlong Land (新鄉寶龍天地) | September 2020 | Xinxiang | Midwest China | 33,738 |
11 | Huai'an Powerlong Land (Phase 2) | December 2020 | Huai'an | Yangtze River Delta | 34,000 |
(淮安寶龍天地(二期)) | |||||
Sub-total | 1,141,525 | ||||
From independent third parties: |
No. | Project | Opening date | Location | Geographic region | Estimated GFA |
(month-year) | (sq.m.) | ||||
1 | Shaoxing Keqiao Powerlong Plaza | November 2020 | Shaoxing | Yangtze River Delta | 100,007 |
(紹興柯橋寶龍廣場) | |||||
2 | Hangzhou Qingshan Lake Powerlong Plaza (Phase 2) | December 2020 | Hangzhou | Yangtze River Delta | 110,000 |
(杭州青山湖寶龍廣場(二期)) | |||||
Sub-total | 210,007 | ||||
Grand total | 1,351,532 | ||||
- Powerlong Real Estate Holdings Limited ("Powerlong Holdings") and its subsidiaries exclusive of the Group are collectively referred to as the Remaining Powerlong Group.
- Opening dates of all the projects are estimated dates. Actual opening dates are subject to project progress.
- Tianjin Yujiapu Powerlong Plaza was opened in November 2011, which is currently under renovation and will reopen in December 2020.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 08 |
Management Discussion and Analysis
Residential Property Management Services
For the six months ended 30 June 2020, revenue of the Group's residential property management service business segment amounted to approximately RMB168.2 million, representing an increase of 31.5% from RMB127.9 million for the six months ended 30 June 2019; and the Group had GFA under management of 11.6 million sq.m., representing an increase of 1.0 million sq.m. from 10.6 million sq.m. for the corresponding period of 2019; 52 projects under management, representing an increase of 8 projects from 44 projects for the corresponding period of 2019; contracted GFA of 19.9 million sq.m., representing an increase of 2.8 million sq.m. from 17.1 million sq.m. for the corresponding period of 2019.
The table below sets forth a breakdown of the contracted GFA and GFA under management as at the dates indicated and our revenue from residential property management service segment for the periods indicated by geographic region:
For the six months ended 30 June | ||||||
2020 | 2019 | |||||
Contracted | GFA under | Contracted | GFA under | |||
GFA | management | Revenue | GFA | management | Revenue | |
sq.m. | sq.m. | RMB | sq.m. | sq.m. | RMB | |
(in thousands) | ||||||
Yangtze River Delta | 10,977 | 5,189 | 80,971 | 8,377 | 4,188 | 61,692 |
Southeast China(1) | 3,316 | 1,558 | 22,682 | 3,075 | 1,484 | 18,883 |
Midwest China(2) | 2,766 | 2,594 | 32,731 | 2,766 | 2,594 | 20,564 |
Bohai Economic Rim(3) | 2,852 | 2,306 | 31,830 | 2,852 | 2,306 | 26,758 |
Total | 19,911 | 11,647 | 168,214 | 17,070 | 10,572 | 127,897 |
Notes:
- Comprises Fujian and Hainan Provinces.
- Comprises Anhui, Sichuan and Henan Provinces and Chongqing Municipality.
- Comprises Tianjin Municipality and Shandong Province.
First Acquisition under the Strategy of Focused Development in the Yangtze River Delta
On 6 July 2020, the Company announced that the Group had, on 3 July 2020, entered into an investment agreement (the "Investment Agreement") with the shareholders of Zhejiang Xinghui Commercial Management Company Limited (浙江星匯商業管理有限公司) ("Zhejiang Xinghui"), who are independent third parties of the Group, pursuant to which the Group acquired 60% of equity interest of Zhejiang Xinghui at an investment cost of RMB40.6 million. Zhejiang Xinghui is principally engaged in retail commercial property operation and management. As at 6 July 2020, it had 14 retail commercial projects under management, with a total GFA of approximately 890,000 sq.m. including car parks.
Further, Zhejiang Xinghui undertakes to the Group that during the following years, the annual net profit excluding extraordinary profit or loss attributable to the parent company will be not less than: RMB6.0 million for year 2020; RMB7.7 million for year 2021; RMB9.8 million for year 2022; RMB12.6 million for year 2023; and RMB16.1 million for year 2024.
INTERIM REPORT 2020 | 09 |
Management Discussion and Analysis
In line with the Group's plan to reinforce its leading position in the retail commercial property operation and management field by, among others, further expansion of its commercial operational service segment through strategic acquisitions and investments, the Company has selectively evaluated opportunities with a focus on cities located in economically developed regions where there exist significant growth potential. Zhejiang Xinghui is deemed an ideal acquisition target to achieve the Company's aforementioned goals for the following reasons: Firstly, the management of Zhejiang Xinghui has extensive experience in operation and management of retail commercial properties and outstanding past performance. Secondly, Zhejiang Xinghui is located in Zhejiang province, which is consistent with the Group's general strategy to further develop, expand and strengthen its business in the Yangtze River Delta region. Thirdly, the urban locations of Zhejiang Xinghui's projects under management and the projects itself has rooms for enhancement, which the Group believes to raise profit levels thereafter by leveraging its resources. Fourthly, after the completion of the acquisition, Zhejiang Xinghui would be able to accelerate its expansions in the Zhejiang region and gain additional management projects by virtue of the Group's brand influence. Fifthly, the consideration of the acquisition is reasonable. Upon the completion of the acquisition, the Group would continue to expand its business by leveraging the existing team of Zhejiang Xinghui and would also consolidate the financial results of Zhejiang Xinghui to the Group's financial statements, resulting in a win-win to both the Group and Zhejiang Xinghui.
For further details on the Investment Agreement, please refer to the announcement of the Company dated 6 July 2020 published on the websites of the Stock Exchange and the Company.
OUTLOOK
The outbreak of the Coronavirus Disease 2019 (the "COVID-19") in early 2020 has brought enormous impact on the industry. On a global basis, the PRC was the most rapid country to control the spread of the epidemic. Despite the spread of the COVID-19 around the globe, the Group is fully confident of the anti-epidemic measures adopted by the government of China and the country's leadership. The Group is therefore optimistic about the situation in the PRC, in the belief that we will achieve better results in the second half of the year in comparison to the first half.
Alongside the arrival of the post-epidemic era will be a complicated international environment, in which industry players will be increasingly challenged by more uncertainties. The Group needs to innovate upon new product varieties, new scenarios and new approaches in tandem with the consumption trend. On products and services, this will involve making changes in response to the changes in consumption needs and consumption groups.
With firm commitment to the Group's initial intention, the Group will continue with its strategic plannings:
Reinforce the Group's leading position in the Yangtze River Delta
The Company plans to continue to dedicate significant resources to this region, particularly in economic hubs like Shanghai, Hangzhou, Ningbo and Nanjing. The PRC Government has issued various policies to promote the integrated development of the Yangtze River Delta, and expects it to become a center of modern service industry and a competitive world-class city cluster. As a result of rapid urbanization and rising purchasing power of Chinese households, there will be significant demand for quality commercial operational services and present new opportunities for our future growth.
Continue to replicate the Group's success to selected properties through asset-light business model
The Company plans to establish strategic cooperation with national and local leading property developers, and expects to obtain new engagements for retail commercial properties through such cooperation. The Company also plans to lease shopping malls that show significant renovation potential from property owners for repositioning and refurbishment and subsequent sublease. When evaluating a target shopping mall, the Company will take into account customer demographics and competitive environment of such shopping mall's market area, with a focus on increasing occupancy at the retail commercial properties with a sustainable occupancy cost. In addition, the Company plans to continue to improve the quality of its residential property management services and strives to secure new engagements from third-party developers to achieve organic growth and business expansion.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 10 |
Management Discussion and Analysis
Further expand the Group's commercial operational service segment through strategic acquisitions and investments
The Company plans to selectively evaluate opportunities with a focus on cities located in economically developed regions where it believes there exist significant growth potential, such as the Yangtze River Delta. The Company plans to acquire or invest in small to mid-sized commercial operational service providers that meet its internal criteria in terms of management team, business profile, operating performance as well as growth potential. The Company expects the management team of a target company to possess appropriate capabilities and experience in managing retail commercial properties. The Company initially plans to target companies managing five or more retail commercial properties. The Company intends to target companies managing retail commercial properties that it believes can provide significant growth opportunities to it. The Company expects to broaden its geographic coverage and specialized service capabilities through such acquisition and investment strategy, and in turn drive its growth and improve its profitability. In addition, the Company plans to make equity investment in certain tenants with growth potential with an aim of establishing close strategic relationship with them. By investing in these tenants, the Company not only aims to realize return from such investment but also to enhance its capability in securing quality tenants to the retail commercial properties under its management.
Continue to deploy technology to enhance consumers' experience and engagement and improve the Group's operational efficiency
The Company plans to deploy technology, including artificial intelligence and internet of things to promote consumer interaction and improve consumers' shopping experience. The Company also plans to continue to invest in its integrated online ecosystem to enhance its data handling capabilities. The Company intends to enhance its capabilities in analyzing consumer data and other operational data collected through its online ecosystem and utilize such analysis to assist its senior management in making business decisions with respect to retail commercial property planning and positioning, tenant mix determination and precision marketing. In addition, the Company intends to use artificial intelligence to improve its operational efficiency and reduce labor costs.
Attract, retain and motivate talent through systematic training programs and constructive career development opportunities
The Company plans to continue to provide its employees with systematic training programs and constructive career development opportunities, including the "Vigorous Dragons" (潛龍) program designed for management trainees who are fresh university graduates, the "Rising Dragons" (飛 龍) program designed for mid-level management personnel, the "Supreme Dragons" (臻龍) program designed for senior management as well as the "Ingenious Dragons" (蛟龍) program designed for personnel holding Doctorate degrees, to cultivate and retain key employees and support their ongoing career development. The Company also expects its focus on management development to drive strong operational performance and continuing innovation. In addition, the Company plans to continue to offer competitive remuneration packages to attract and retain talent. The Company believes that its employees are key to its success and it strives to instill an atmosphere of corporate collegiality and collective success.
INTERIM REPORT 2020 | 11 |
Management Discussion and Analysis
FINANCIAL REVIEW
Revenue
For the six months ended 30 June 2020, the Group recorded a revenue of approximately RMB868.6 million, representing an increase of approximately RMB119.5 million as compared with approximately RMB749.1 million for the six months ended 30 June 2019.
The Group's revenue indicated by business segment and type of service is as follows:
For the six months ended 30 June | ||||
2020 | 2019 | |||
RMB'000 | % | RMB'000 | % | |
Commercial Operational Services | ||||
Market research and positioning, tenant sourcing and | ||||
opening preparation services | 90,933 | 10.5 | 48,605 | 6.5 |
Commercial operation and management services | 514,692 | 59.3 | 458,725 | 61.2 |
Property leasing services | 94,782 | 10.8 | 113,832 | 15.2 |
700,407 | 80.6 | 621,162 | 82.9 | |
Residential Property Management Services | ||||
Pre-sale management services | 9,206 | 1.1 | 6,867 | 0.9 |
Property management services | 116,131 | 13.4 | 101,265 | 13.5 |
Other value-added services | 42,877 | 4.9 | 19,765 | 2.7 |
168,214 | 19.4 | 127,897 | 17.1 | |
Total | 868,621 | 100.0 | 749,059 | 100.0 |
Market research and positioning, tenant sourcing and opening preparation services
The Group's market research and positioning, tenant sourcing and opening preparation services primarily include (i) market research and positioning services; and (ii) tenants sourcing and opening preparation services, provided to property developers or property owners before the opening of a retail commercial property.
For the six months ended 30 June 2020, the Group's revenue from market research and positioning, tenant sourcing and opening preparation services amounted to approximately RMB90.9 million, representing a period-on-period increase of 87.1% and accounting for approximately 10.5% of its total revenue.
The increase in the revenue from market research and positioning, tenant sourcing and opening preparation services was primarily due to the fact that the Group provided market research and positioning, tenant sourcing and opening preparation services with respect to 22 retail commercial properties for the six months ended 30 June 2020, compared to 9 for the six months ended 30 June 2019.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 12 |
Management Discussion and Analysis
Commercial operation and management services
The Group's commercial operation and management services primarily include (i) retail commercial property management services; (ii) tenant management and rent collection services; and (iii) other value-added services, provided to property owners or tenants.
For the six months ended 30 June 2020, the Group's revenue from commercial operation and management services amounted to approximately RMB514.7 million, representing a period-on-period increase of 12.2% and accounting for approximately 59.3% of total revenue.
The increase in the revenue from commercial operation and management services was primarily driven by the increase in the aggregate GFA under management and business volume. For the six months ended 30 June 2020, the Group's commercial properties GFA under management was 7.0 million sq.m., representing a period-on-period increase of 9.4%.
Property leasing services
The Group provides property leasing services with respect to units located within the shopping streets and shopping malls.
For the six months ended 30 June 2020, the Group's revenue derived from property leasing services amounted to approximately RMB94.8 million, representing a period-on-period decrease of 16.7% and accounting for approximately 10.8% of total revenue.
The decrease in the revenue from property leasing services was primarily attributable to the expiration of some lease contracts.
Residential Property Management Services
The Group's residential property management services primarily include (i) pre-sale management services to property developers during their pre-sale activities, such as cleaning, security and maintenance services for pre-sale display units and sales offices; (ii) property management services such as security, cleaning, gardening and repair and maintenance services to property owners or property owners' associations at the post-delivery stages; and
- other value-added services such as pre-delivery preparation and trash handling services, common area, advertising space and car park management services to property owners, tenants or residents of the Group's managed properties.
For the six months ended 30 June 2020, the Group's revenue from residential property management services amounted to approximately RMB168.2 million, representing a period-on-period increase of 31.5% and accounting for approximately 19.4% of total revenue.
The increase in the revenue from residential property management services was primarily attributable to: (i) the increase in the residential properties GFA under management to 11.6 million sq.m. for the six months ended 30 June 2020, representing a period-on-period increase of 9.4%; (ii) the improvement of service quality and the increase in the number of contracts with residents, especially for other value-added services.
INTERIM REPORT 2020 | 13 |
Management Discussion and Analysis
Revenue indicated by type of customers is as follows: | ||||
For the six months ended 30 June | ||||
2020 | 2019 | |||
RMB'000 | % | RMB'000 | % | |
Commercial Operational Services | ||||
Fellow subsidiaries(i) | 58,812 | 6.8 | 76,440 | 10.2 |
Other related parties(ii) | 35,881 | 4.1 | 10,736 | 1.4 |
External customers(iii) | 605,714 | 69.7 | 533,986 | 71.3 |
700,407 | 80.6 | 621,162 | 82.9 | |
Residential Property Management Services | ||||
Fellow subsidiaries(i) | 25,844 | 3.0 | 16,834 | 2.2 |
Other related parties(ii) | 1,020 | 0.1 | 1,146 | 0.2 |
External customers(iii) | 141,350 | 16.3 | 109,917 | 14.7 |
168,214 | 19.4 | 127,897 | 17.1 | |
Total | 868,621 | 100.0 | 749,059 | 100.0 |
Notes:
- Fellow subsidiaries represented the Remaining Powerlong Group and other entities controlled by Mr. Hoi Kin Hong.
- Other related parties represented entities jointly controlled by the Remaining Powerlong Group.
- External customers represented independent third parties.
Revenue derived from external customers represents the largest source of the Group's revenue. For the six months ended 30 June 2020, revenue derived from external customers was approximately RMB747.1 million, representing an increase of approximately RMB103.2 million from approximately RMB643.9 million for the six months ended 30 June 2019, and accounting for 86.0% of the total revenue of the Group.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 14 |
Management Discussion and Analysis
Revenue indicated by geographic regions is as follows: | ||||
For the six months ended 30 June | ||||
2020 | 2019 | |||
RMB'000 | % | RMB'000 | % | |
Commercial Operational Services | ||||
Yangtze River Delta | 452,341 | 52.0 | 406,519 | 54.3 |
Southeast China | 87,351 | 10.1 | 65,015 | 8.7 |
Midwest China | 95,635 | 11.0 | 89,612 | 12.0 |
Bohai Economic Rim | 65,080 | 7.5 | 60,016 | 8.0 |
700,407 | 80.6 | 621,162 | 83.0 | |
Residential Property Management Services | ||||
Yangtze River Delta | 80,971 | 9.3 | 61,692 | 8.2 |
Southeast China | 22,682 | 2.6 | 18,883 | 2.5 |
Midwest China | 32,731 | 3.8 | 20,564 | 2.7 |
Bohai Economic Rim | 31,830 | 3.7 | 26,758 | 3.6 |
168,214 | 19.4 | 127,897 | 17.0 | |
Total | 868,621 | 100.0 | 749,059 | 100.0 |
For the six months ended 30 June 2020, the Group's commercial properties and residential properties under management were primarily located in the Yangtze River Delta and the revenue generated from this region had further increased.
Cost of services
The cost of services primarily include: (i) staff costs; (ii) subcontracting costs for security, greening and cleaning services; (iii) depreciation expenses; (iv) utility expenses; (v) variable lease payments; (vi) short-term lease expenditure; (vii) taxes and other levies; and (viii) other miscellaneous costs.
For the six months ended 30 June 2020, the Group's cost of services was approximately RMB613.8 million, representing a period-on-period increase of 11.4%. Such increase in cost of services was in line with the Group's business expansion. Subcontracting costs mainly include fees paid for the services outsourced to subcontractors, such as security, greening and cleaning, etc. The subcontracting cost for the six months ended 30 June 2020 recorded a period-on-period increase of 61.8%, which was mainly due to the increase in the Group's aggregate GFA under management and scope of service subcontracted.
Gross profit and gross profit margin
The gross profit of the Group for the six months ended 30 June 2020 amounted to approximately RMB254.8 million, representing a period-on-period increase of 28.8%. For the six months ended 30 June 2020, the gross profit margin was 29.3%, representing an increase of 2.9% as compared to 26.4% for the six months ended 30 June 2019.
The gross profit margin of commercial operational services for the six months ended 30 June 2020 was 31.1%, representing an increase of 1.8% as compared to 29.3% for the six months ended 30 June 2019.
INTERIM REPORT 2020 | 15 |
Management Discussion and Analysis
The gross profit margin of residential property management services for the six months ended 30 June 2020 was 21.9%, representing an increase of 9.5% as compared to 12.4% for the six months ended 30 June 2019, primarily due to the fact that the GFA of residential properties under management continued to increase, and the increase in the number of contracts with residents, especially for other value-added services.
The Group's gross profit and gross profit margin by segment are as follows:
For the six months ended 30 June | ||||||
2020 | 2019 | |||||
Gross profit | Gross profit | |||||
Gross profit | margin | Gross profit | margin | |||
RMB'000 | % | RMB'000 | % | |||
Commercial operational services | 218,025 | 31.1 | 182,001 | 29.3 | ||
Residential property management services | 36,808 | 21.9 | 15,886 | 12.4 | ||
Total | 254,833 | 29.3 | 197,887 | 26.4 | ||
For the six months ended 30 June 2020, the Group further fostered the project-regionalized integrated management. Meanwhile, through technological upgrade and empowerment, the Group laid a sound foundation for increasing the gross profit of its business in future years.
Other income and gains
Other income and gains mainly represented the various government grants and subsidies income from local governments and the forfeited deposits from tenants due to their premature termination of contracts. For the six months ended 30 June 2020, the Group's other income and gains amounted to approximately RMB11.1 million, representing a period-on-period increase of 30.6%, which was mainly attributable to the increase in government grants.
Net impairment losses on financial assets
The Group's net impairment losses on financial assets mainly include the allowance for impairment made in respect of operating leases and trade receivables and other receivables. For the six months ended 30 June 2020, the Group's net impairment losses on financial assets amounted to approximately RMB19.9 million, representing a period-on-period increase of 452.8%. This was mainly attributable to the larger business scale and the increased provision made on the principle of prudency in view of the adverse effect of COVID-19 on some tenants' business operations.
Finance income/(costs) - net
The Group's net finance income/(costs) mainly include interest expense on bank borrowings, interest expense on lease liabilities and interest income from bank deposits.
For the six months ended 30 June 2020, the Group's net finance income amounted to approximately RMB4.1 million, as compared to the net finance costs of approximately RMB19.2 million for the corresponding period in 2019. This was mainly because interest expenses on borrowings were relatively substantial during the corresponding period in 2019.
Income tax expense
The Group's income tax expense mainly comprises PRC corporate income tax. For the six months ended 30 June 2020, the effective income tax rates were 24.8%, representing a decrease of 2.4 percentage points as compared to 27.2% for the six months ended 30 June 2019, primarily because certain listing expenses of the Company were not deductible from the taxable income of domestic enterprises during the corresponding period in 2019.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 16 |
Management Discussion and Analysis
Profit for the period
For the six months ended 30 June 2020, the Group's net profit was approximately RMB144.9 million, representing an increase of 66.4% from RMB87.1 million for the six months ended 30 June 2019.
Investment properties
The Group's investment properties primarily consist of shopping malls and units within the shopping streets for which the Group entered into lease contracts with independent third parties who were properties owners. As at 30 June 2020, the Group's net amount of investment properties were approximately RMB355.5 million, representing an increase of approximately RMB148.3 million as compared with 31 December 2019, primarily due to a new leased in commercial property and the shopping street units for which the Group entered into new lease contracts.
Operating lease and trade receivables
The Group's operating lease and trade receivables primarily arose from property leasing services for units located within the shopping malls and shopping streets as well as the provision of various services under the Group's commercial operational service segment and residential property management service segment. As at 30 June 2020, the Group's operating lease and trade receivables were approximately RMB146.6 million, representing an increase of 28.7% as compared with that of approximately RMB113.9 million as at 31 December 2019, primarily attributable to the business growth of the Group and a little of slow-down turnover in receivables resulting from COVID-19.
Trade and other payables
The Group's trade and other payables primarily represent amounts due to suppliers/subcontractors for the purchase of services and goods and amounts due to related parties, cash received on behalf of tenants or residents, deposits received from tenants or residents, accrued listing expenses and others. As at 30 June 2020, the Group's trade and other payables amounted to approximately RMB833.5 million, representing an increase of 9.2% as compared with approximately RMB763.1 million as at 31 December 2019. This was primarily attributable to the expansion of the Group's business scale.
Lease liabilities
The Group's lease liabilities primarily represent its commercial arrangements with the owners of units located within the shopping streets and owners of shopping malls, pursuant to which, the Group agrees to pay rents for such units located within the shopping streets and shopping malls during the agreed period. As at 30 June 2020, lease liabilities amounted to approximately RMB540.0 million, representing an increase of 29.6% as compared with approximately RMB416.6 million as at 31 December 2019. This was primarily attributable to the new contracts entered into by the Group.
Contract Liabilities
Contract liabilities mainly represent advance payments made by the customers of the Group's commercial operational services and residential property management services. As at 30 June 2020, contract liabilities amounted to approximately RMB276.3 million, representing an increase of 5.0% as compared with approximately RMB263.2 million as at 31 December 2019, which was mainly due to the expansion of business scale and improvement in collection rate.
Pledge of assets
As at 30 June 2020, no property and equipment was restricted or pledged for the Group's borrowings (31 December 2019: nil).
Contingent liabilities
As at 30 June 2020, the Group did not have any material contingent liabilities (31 December 2019: nil).
INTERIM REPORT 2020 | 17 |
Management Discussion and Analysis
Liquidity and capital resources
The Company has maintained stable financial condition and sufficient liquidity. As at 30 June 2020, the Group's cash and cash equivalents amounted to approximately RMB2,950.4 million, representing an increase of 12.8% as compared with approximately RMB2,616.1 million as at 31 December 2019. This was primarily attributable to cash generated from operating activities and proceeds from over-allotment of shares.
As at 30 June 2020 and 31 December 2019, the Group had no borrowings.
Cashflow from operating activities
For the six months ended 30 June 2020, the Group's net cashflow generated from operating activities amounted to approximately RMB262.4 million, compared to approximately RMB200.0 million in the corresponding period in 2019. This was primarily attributable to net increase in operating profit, net increase in trade and other payables and contract liabilities as result of the expansion of the Group's operating scale.
Gearing ratio
Gearing ratio is calculated based on total liabilities as at the corresponding date divided by total assets as at the same date. As at 30 June 2020, gearing ratio was 0.51 (31 December 2019: 0.49).
Foreign currency risk
The Group's businesses are principally conducted in RMB and exposure to foreign currency risk is minimal. As such, during the Reporting Period, the Group had not entered into any forward exchange contract to hedge its exposure to foreign exchange risk.
As at 30 June 2020, major non-RMB assets and liabilities of the Group were cash and cash equivalents denominated in Hong Kong dollar. Fluctuation of the exchange rate of RMB against HK$ could affect the Group's results of operations. The Group will closely monitor the fluctuations in exchange rate and will consider hedging its exposure to foreign exchange risk as and when appropriate.
HUMAN RESOURCES
The Group believes that the expertise, experience and professional development of the employees contribute to the growth of the Group. The human resources department of the Company manages, trains and hires employees. As at 30 June 2020, the Group had 5,087 (31 December 2019: 5,019) employees. For details of the staff costs, please refer to Note 8 to the Interim Financial Information of this report. The Group believes in the importance of attraction, recruitment and retention of quality employees in achieving the Group's success. The Group's success depends on the Group's ability to attract, retain and motivate qualified personnel. As part of the Group's retention strategy, the Group offers employees performance-based cash bonuses and other incentives in addition to basic salaries. The Group also participates in various employee social security plans for its employees, including housing provident fund, pension, medical insurance, social insurance and unemployment insurance. In determining the remuneration package of the employees, the Group will take into account salaries paid by comparable companies, time commitment and responsibilities of the employees. During the six months ended 30 June 2020, the Group did not experience any significant labour disputes or any difficulty in recruiting employees.
FUTURE PLANS FOR MATERIAL INVESTMENTS AND CAPITAL ASSETS
The Group intends to utilize the net proceeds raised from the Listing to pursue strategic acquisition of and investment in other commercial operational service providers according to the prospectus of the Company dated 16 December 2019 (the "Prospectus"). On 3 July 2020, the Group entered into an Investment Agreement with shareholders of Zhejiang Xinghui, independent third parties of the Group. For further details on the Investment Agreement, please refer to the paragraph headed "First Acquisition under the Strategy of Focused Development in the Yangtze River Delta" of this report and the announcement of the Company dated 6 July 2020. Save as disclosed in this report, the Company had not authorised any plan for other material investments or acquisition of capital assets as at the date of this report.
SIGNIFICANT INVESTMENTS, ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES
Save as disclosed in this report, the Company has no significant investments or significant acquisitions, and has no disposal of subsidiaries, associates and joint ventures.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 18 |
Other Information
DIRECTORS' INTERESTS AND SHORT POSITIONS IN SHARES AND UNDERLYING SHARES AND DEBENTURES OF THE COMPANY OR ANY OF ITS ASSOCIATED CORPORATIONS
As at 30 June 2020, the interests and short positions of our Directors or chief executives of our Company in the shares, underlying shares and debentures of our Company or its associated corporation (within the meaning of Part XV of the SFO), as recorded in the register required to be kept by the Company pursuant to Section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the "Model Code") as contained in Appendix 10 to the Rules Governing the Listing of Securities (the "Listing Rules") were as follows:
- Long position in shares and underlying shares of the Company
Number of | Approximate | ||
ordinary | percentage | ||
Name of Director | Nature of interest | shares | of holding(1) |
Mr. Hoi Wa Fong(2) | Interest in a controlled corporation | 45,000,000 | 7.24% |
Notes:
- The calculation is based on the total number of 621,500,000 shares in issue as at 30 June 2020.
- Huihong Management (PTC) Limited ("Huihong Management"), the trustee of the Huihong Trust, is wholly-owned by Mr. Hoi Wa Fong for the purpose of a share incentive scheme to be adopted at least six months after the Listing. As at the date of this report, the detailed terms of the share incentive scheme and the relevant grantees had not been confirmed. By virtue of the SFO, Mr. Hoi Wa Fong is deemed to be interested in the shares held by Huihong Management.
- Long position in shares of associated corporations
Number | Approximate | |||
Name of | Name of | of shares | percentage | |
Director | associated corporation | Nature of interest | interested | of interest |
Mr. Hoi Wa Fong | Powerlong Holdings | Beneficial owner, founder of a | 605,509,400 | 14.62% |
discretionary trust and interest of | ||||
spouse(1) | ||||
Ms. Hoi Wa Fan | Powerlong Holdings | Beneficial owner and interest of a | 264,576,000 | 6.39% |
controlled corporation(2) | ||||
Notes:
- Of the 605,509,400 shares in Powerlong Holdings which Mr. Hoi Wa Fong is interested in, (i) 596,018,000 shares are held by Sky Infinity Holdings Limited, which is owned by Seletar Limited and Serangoon Limited as nominee in trust for Credit Suisse Trust Limited, the trustee of the Sky Infinity Trust. Mr. Hoi Wa Fong is the settlor of the Sky Infinity Trust; (ii) 8,988,000 shares are held by Mr. Hoi Wa Fong in his personal capacity; and (iii) 503,400 shares are held by Ms. Shih Sze Ni Cecilia, the spouse of Mr. Hoi Wa Fong.
- Of the 264,576,000 shares in Powerlong Holdings which Ms. Hoi Wa Fan is interested in, (i) 203,106,000 shares are held by Walong Holdings Limited and Mantong (HK) Trading Co., Ltd, which are wholly and beneficially owned by Ms. Hoi Wa Fan; and (ii) 61,470,000 shares are held by Ms. Hoi Wa Fan in her personal capacity.
Save as disclosed above, as at 30 June 2020, none of the Directors or the chief executives of the Company had, or were deemed to have, any interests or short positions in the shares, underlying shares or debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO) which (a) were recorded in the register required to be kept by the Company pursuant to section 352 of the SFO; or (b) were required to be notified to the Company and the Stock Exchange pursuant to the Model Code.
INTERIM REPORT 2020 | 19 |
Other Information
SUBSTANTIAL SHAREHOLDERS' INTERESTS AND SHORT POSITIONS IN SHARES AND UNDERLYING SHARES
As at 30 June 2020, so far as the Directors are aware, the following persons (other than the Directors or chief executives of the Company) and companies had interests or short positions in the shares or underlying shares of the Company as recorded in the register required to be kept by the Company pursuant to section 336 of the SFO:
- Long position in shares of the Company
Number of | Approximate | ||
ordinary | percentage | ||
Name of Shareholder | Capacity/Nature of interest | shares | of holding(1) |
Mr. Hoi Kin Hong(2) | Interest in a controlled corporation | 405,000,000 | 65.16% |
Powerlong Real Estate (BVI) Holdings Limited | Beneficial owner | 405,000,000 | 65.16% |
("Powerlong BVI Holding")(2) | |||
Powerlong Holdings(2) | Interest in a controlled corporation | 405,000,000 | 65.16% |
Skylong Holdings Limited(2) | Interest in a controlled corporation | 405,000,000 | 65.16% |
Ms. Wong Lai Chan(3) | Interest of spouse | 405,000,000 | 65.16% |
Huihong Management(4) | Beneficial owner | 45,000,000 | 7.24% |
Ms. Shih Sze Ni Cecilia(5) | Interest of spouse | 45,000,000 | 7.24% |
Notes:
- The calculation is based on the total number of 621,500,000 Shares in issue as at 30 June 2020.
- Powerlong BVI Holding is wholly-owned by Powerlong Holdings, which is in turn owned as to approximately 43.57% by Skylong Holdings Limited, a company wholly- owned by Mr. Hoi Kin Hong. By virtue of the SFO, each of Powerlong Holdings, Skylong Holdings Limited and Mr. Hoi Kin Hong is deemed to be interested in the same number of shares in which Powerlong BVI Holding is interested in. Mr. Hoi Kin Hong and Ms. Wong Lai Chan also hold approximately 0.69% and 0.07% of direct interest in Powerlong Holdings, respectively. Mr. Hoi Wa Fong is the son of Mr. Hoi Kin Hong and Ms. Wong Lai Chan.
- Ms. Wong Lai Chan is the spouse of Mr. Hoi Kin Hong. By virtue of the SFO, Ms. Wong Lai Chan is deemed to be interested in the shares held by Mr. Hoi Kin Hong.
- Huihong Management, the trustee of the Huihong Trust, is wholly-owned by Mr. Hoi Wa Fong and is set up for the purpose of a share incentive scheme to be adopted at least six months after the Listing. As at 30 June 2020, the detailed terms of the share incentive scheme and the relevant grantees have not yet been confirmed. By virtue of the SFO, Mr. Hoi Wa Fong is deemed to be interested in the shares held by Huihong Management.
- Ms. Shih Sze Ni Cecilia is the spouse of Mr. Hoi Wa Fong. By virtue of the SFO, Ms. Shih Sze Ni Cecilia is deemed to be interested in the shares held by Mr. Hoi Wa Fong.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 20 |
Other Information
INTERIM DIVIDEND
At the Board meeting held on 18 August 2020, the Board recommended the payment of an interim dividend of HK$0.1 per ordinary share for the six months ended 30 June 2020, amounting to approximately HK$62.2 million (equivalent to approximately RMB56.8 million) in total. The interim dividend will be paid on or around Friday, 4 December 2020 to the shareholders whose names appear on the register of members of the Company on Wednesday, 25 November 2020.
CLOSURE OF REGISTER OF MEMBERS
For the purpose of determining the shareholders' entitlement to the proposed interim dividend for the six months ended 30 June 2020, the register of members of the Company will be closed from Friday, 20 November 2020 to Wednesday, 25 November 2020, both days inclusive, during which period no transfer of shares of the Company will be registered.
For the purpose of determining the entitlement to the proposed interim dividend for the six months ended 30 June 2020, all transfer documents accompanied by the relevant share certificates must be lodged with the Company's branch share registrar in Hong Kong, Computershare Hong Kong Investor Services Limited at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong for registration no later than 4:30 p.m. on Thursday, 19 November 2020.
SHARE INCENTIVE SCHEME
For the purpose of implementing the share incentive scheme to retain talent, promote the long-term sustainable development of the Group and achieve mutual gain for the Company, employees and Shareholders, on 2 July 2019, Huihong Management was incorporated in the British Virgin Islands as a special purpose vehicle to hold shares to be granted to eligible grantees under a share incentive scheme to be adopted at least six months after the Listing.
As at the date of this report, the detailed terms of the employee share incentive scheme has not been confirmed and has not yet been adopted.
COMPLIANCE WITH THE CORPORATE GOVERNANCE CODE
The Company is committed to the establishment of good corporate governance practices and procedures with a view to enhancing investors' confidence in the Company and the Company's accountability. The Company therefore strives to attain and maintain effective corporate governance practices and procedures.
The Company has adopted the principles and code provisions of the Corporate Governance Code (the "CG Code") set out in Appendix 14 to the Listing Rules as the basis of the Company's corporate governance practices, and the CG Code has been applicable to the Company with effect from the Listing Date.
The Directors are of the view that the Company had complied with all applicable code provisions contained in Appendix 14 of the Listing Rules throughout the six months ended 30 June 2020.
COMPLIANCE WITH THE MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted the Model Code as set out in Appendix 10 to the Listing Rules as the code of conduct regarding the Directors' dealings in the securities of the Company. The provisions under the Listing Rules in relation to compliance with the Model Code by the Directors regarding securities transactions have been applicable to the Company since the Listing Date.
Having made specific enquiry of all the Directors, the Directors confirmed that they were in compliance with the required standard as set out in the Model Code during the six months ended 30 June 2020 (the "Reporting Period"). No incident of non-compliance was noted by the Company to date. Relevant employees who are likely to be in possession of unpublished inside information of the Group are also subject to compliance with written guidelines on no less exacting terms than the Model Code during the Reporting Period.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY'S LISTED SECURITIES
During the six months ended 30 June 2020, the Company repurchased 1,000,000 Shares on the Stock Exchange for an aggregate consideration of approximately HK$9.5 million including transaction cost. The repurchased Shares were subsequently cancelled. The repurchases reflected the confidence of the Board and the management team in the long-term strategy and the prospects of the Company. The Company considered that the repurchases were in the best interest of the Company and its shareholders as a whole.
INTERIM REPORT 2020 | 21 |
Other Information
Details of the Shares repurchased during the six months ended 30 June 2020 are as follows:
Aggregate | ||||
Consideration | ||||
No. of | Highest | Lowest | excluding | |
ordinary | price paid | price paid | transaction | |
Date of repurchases | shares | per share | per share | cost |
(HK$) | (HK$) | (HK$) | ||
30 January 2020 | 500,000 | 9.50 | 9.21 | 4,694,460 |
31 January 2020 | 500,000 | 9.90 | 9.49 | 4,782,055 |
1,000,000 | 9,476,515 | |||
Save as disclosed above, neither the Company nor any member of the Group purchased, sold or redeemed any of the Company's shares during the six months ended 30 June 2020.
USE OF NET PROCEEDS FROM INITIAL PUBLIC OFFERING AND OVER ALLOTMENT
The Company was listed on the main board of the Stock Exchange on 30 December 2019. The net proceeds from the Listing was approximately HK$1,380.5 million (equivalent to approximately RMB1,236.9 million). On 22 January 2020, the Company exercised the over-allotment option and issued 22,500,000 shares at a price of HK$9.5 per share. Discounting the transaction costs attributable to the exercise of the over-allotment option, net proceeds from the over-allotment amounted to approximately HK$208.0 million (equivalent to approximately RMB184.6 million). The Company intends to apply the proceeds from the over-allotment in proportion to the use of proceeds stated in the Prospectus. The net proceeds from the initial public offering and the over allotment amounted to approximately HK$1,588.5 million.
As set out in the Prospectus, the Company intended to use such proceeds for the purposes as follows: (i) approximately 50% of the proceeds will be used to pursue strategic acquisitions of other small to medium-sized commercial operational service providers in order to scale up its commercial operational service business and expand its commercial operational service portfolio; (ii) approximately 25% of the proceeds will be used to upgrade its information technology systems for digitization and smart operation and management, aiming to enhance consumer experience, improve the quality of services provided to the Group's tenants and improve operational efficiency; (iii) approximately 10% of the proceeds will be used to make equity investment in certain tenants with an aim of establishing close strategic cooperation with them; (iv) approximately 5% of the proceeds will be used for the renovation of retail commercial properties developed or owned by independent third parties under the asset-light business model; and (v) approximately 10% of the proceeds will be used for general business purpose and as working capital of the Group.
As at 30 June 2020, the Directors are not aware of any material change to the planned use of the proceeds as set out in the section headed "Future Plans and Use of Proceeds" in the Prospectus.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 22 |
Other Information
The following table sets forth the status of use of net proceeds from the Company's initial public offering and over allotment as at 30 June 2020 together with the expected timeline of use:
Planned use of | ||||||
net proceeds | ||||||
from the | ||||||
Listing Date to | Actual use of | |||||
Net proceeds | 30 June 2020 | net proceeds | ||||
from the | (after the | during the | ||||
initial public | exercise of the | period from the | ||||
Business objective | offering and the | over-allotment | Listing Date to | Proceeds | Expected | |
as stated in the Prospectus | over allotment(1) | option) | 30 June 2020(2) | unused(3) | timeline | |
HK$ million | HK$ million | HK$ million | HK$ million | |||
(i) | Pursue strategic acquisition of and | 794.3 | 64.9 | - | 794.3 | 1 January 2020 to |
investment in other commercial | 31 December 2023 | |||||
operational service providers | ||||||
(ii) | Upgrade our information technology systems | 397.1 | 38.9 | 9.9 | 387.2 | 1 January 2020 to |
31 December 2023 | ||||||
(iii) | Make equity investment in certain | 158.8 | 13.0 | - | 158.8 | 1 January 2020 to |
tenants and suppliers | 31 December 2023 | |||||
(iv) | Renovation of retail commercial | 79.5 | - | - | 79.5 | 1 January 2020 to |
properties developed or owned by | 31 December 2023 | |||||
independent third parties | ||||||
(v) | General business purpose and | 158.8 | N/A | - | 158.8 | 1 January 2020 to |
working capital | 31 December 2023 | |||||
1,588.5 | 116.8 | 9.9 | 1,578.6 | |||
Notes:
- As disclosed in the Prospectus, the estimated net proceeds from the Listing, after deduction of the underwriting commission and expenses paid by the Company in connection therewith and assuming the over-allotment option is not exercised, were approximately HK$1,223.5 million. The actual net proceeds received by the Company as at 31 December 2019 were approximately HK$1,380.5 million. The Company intends to adjust the difference of approximately HK$157 million to each business strategy in the same proportion as the original funds applied as shown in the Prospectus. On 22 January 2020, the Company exercised the over-allotment option and issued 22,500,000 shares at a price of HK$9.5 per share. Discounting the transaction costs attributable to the exercise of the over-allotment option, the net proceeds from the over-allotment amounted to approximately HK$208.0 million (equivalent to approximately RMB184.6 million). The Company intends to apply the proceeds from the over-allotment in proportion to the use of proceeds stated in the Prospectus.
- Approximately HK$64.9 million will be used as part of the Company's implementation plans to complete the acquisition or investment in over 51% of the shares of one commercial operational service provider for the period between 1 January 2020 to 30 June 2020. On 6 July 2020, the Company announced the Group's acquisition of 60% of equity interest of Zhejiang Xinghui at an investment cost of approximately RMB40.6 million. As the acquisition took place after 30 June 2020, there was a delay in the actual use of net proceeds during the period from the Listing Date to 30 June 2020. In relation to the upgrade of information technology systems, due to a delay in the upgrading of the information technology systems impacted by the outbreak of COVID-19, the Company has used approximately HK$9.9 million (equivalent to approximately RMB9.0 million) to upgrade its information technology systems so as to provide a more convenient shopping experience to its customers. Approximately HK$9.9 million was used in the upgrade of Powerlong Yoyo and in deploying technology and smart devices. The unused proceeds from such information technology systems upgrade will be fully utilized on or before 31 December 2023 along with the development progress of the Company's systems. During the period from the Listing Date to 30 June 2020, due to the rapid outbreak of COVID-19, the Company was unable to identify suitable investments in tenants or suppliers. As a result, the Company did not sign any investment agreements in connection with the investment in tenants or suppliers. The Company plans to selectively evaluate opportunities and identify other suitable acquisition or investment targets.
- As at 30 June 2020, the unused net proceeds were deposited into the licensed banks in Hong Kong and mainland China.
INTERIM REPORT 2020 | 23 |
Other Information
CHANGE IN DIRECTOR'S INFORMATION
Changes in the Board since the date of annual report 2019 of the Company and as at the date of this report are set out below:
- Mr. Zhang Yunfeng was re-designated from the position of chief executive officer to chief financial officer of the Company with effect from 1 June 2020.
- Mr. Chen Deli was appointed as a chief executive officer with effect from 1 June 2020 and as an executive Director of the Company with effect from 15 June 2020.
Save as disclosed above, there was no other change in the Board and the information of Directors since the date of annual report 2019 of the Company and as at the date of this report which is required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules.
CONTINUING DISCLOSURE OBLIGATIONS PURSUANT TO THE LISTING RULES
The Company did not have any other disclosure obligations under Rules 13.20, 13.21 and 13.22 of the Listing Rules during the six months ended 30 June 2020.
AUDIT COMMITTEE
The Company has established an audit committee with written terms of reference in compliance with Rule 3.21 of the Listing Rules and the CG Code. The primary duties of the audit committee include, but not limited to (i) review and supervise the financial reporting process and internal control system of the Group, risk management and internal audit; (ii) provide advice and comments to the Board; and (iii) perform other duties and responsibilities as may be assigned by the Board. The audit committee consists of three independent non-executive Directors, namely Ms. Ng Yi Kum, Estella, Mr. Chan Wai Yan, Ronald and Dr. Lu Xiongwen. Ms. Ng Yi Kum, Estella is the chairwoman of the audit committee.
The audit committee has reviewed the interim report for the six months ended 30 June 2020 in conjunction with the Company's management and external auditor. The audit committee has no disagreement with the accounting treatment adopted by the Company.
OTHER BOARD COMMITTEES
In addition to the audit committee, the Company has also established a nomination committee and a remuneration committee.
IMPORTANT EVENTS AFTER THE BALANCE SHEET DATE
On 3 July 2020, Shanghai Yulong Property Management Company Limited, a wholly-owned subsidiary of the Company, entered into an Investment Agreement with the shareholders of Zhejiang Xinghui who are third parties independent of the Company and its connected persons (as defined under the Listing Rules), pursuant to which the Group acquired 60% of equity interest of Zhejiang Xinghui at an investment cost of approximately RMB40.6 million.
For further details on the Investment Agreement, please refer to the paragraph headed "First Acquisition under the Strategy of Focused Development in the Yangtze River Delta" of this report and the announcement of the Company dated 6 July 2020.
Save as disclosed above, no important events affecting the Company occurred since 30 June 2020 and up to the date of this report.
On behalf of the Board
HOI Wa Fong
Chairman
Hong Kong, 18 August 2020
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 24 |
Interim Condensed Consolidated Statement of Comprehensive Income
Six months ended 30 June | |||
2020 | 2019 | ||
(Unaudited) | (Audited) | ||
Note | RMB'000 | RMB'000 | |
Revenue | 6 | 868,621 | 749,059 |
Cost of services | 7 | (613,788) | (551,172) |
Gross profit | 254,833 | 197,887 | |
Selling and marketing expenses | 7 | (9,785) | (17,033) |
Administrative expenses | 7 | (46,077) | (46,883) |
Other income and gains | 9 | 11,104 | 8,533 |
Net impairment losses on financial assets | (19,909) | (3,627) | |
Operating profit | 190,166 | 138,877 | |
Finance income/(costs) - net | 10 | 4,100 | (19,196) |
Share of loss of investments in joint ventures | (1,482) | - | |
Profit before income tax | 192,784 | 119,681 | |
Income tax expenses | 11 | (47,872) | (32,545) |
Profit for the period | 144,912 | 87,136 | |
Total other comprehensive income for the period, net of tax | - | - | |
Total comprehensive income for the period | 144,912 | 87,136 | |
Total comprehensive income for the period attributable to: | |||
- Shareholders of the Company | 144,912 | 87,136 | |
Earnings per share for profit attributable to shareholders of the Company for the period | |||
(expressed in RMB cents per share) | |||
- Basic and diluted earnings per share | 12 | 23.40 | 19.36 |
The above interim condensed consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
INTERIM REPORT 2020 | 25 |
Interim Condensed Consolidated Balance Sheet
30 June 2020 31 December 2019 | |||
(Unaudited) | (Audited) | ||
Note | RMB'000 | RMB'000 | |
Assets | |||
Non-current assets | |||
Property and equipment | 13 | 7,546 | 6,928 |
Investment properties | 14 | 355,464 | 207,207 |
Deferred income tax assets | 62,998 | 48,421 | |
Investments in joint ventures | 3,218 | 4,700 | |
429,226 | 267,256 | ||
Current assets | |||
Operating lease and trade receivables | 15 | 146,625 | 113,881 |
Prepayments and other receivables | 16 | 98,994 | 91,114 |
Current income tax recoverables | 2,235 | 2,705 | |
Restricted cash | 17 | 42 | 19 |
Cash and cash equivalents | 17 | 2,950,420 | 2,616,113 |
3,198,316 | 2,823,832 | ||
Total assets | 3,627,542 | 3,091,088 | |
Equity | |||
Capital and reserves attributable to shareholders of the Company | |||
Share capital and premium | 18 | 1,413,002 | 1,236,907 |
Other reserves | 22,430 | 22,430 | |
Retained earnings | 359,206 | 327,835 | |
Total equity | 1,794,638 | 1,587,172 | |
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 26 |
Interim Condensed Consolidated Balance Sheet
30 June 2020 31 December 2019 | |||
(Unaudited) | (Audited) | ||
Note | RMB'000 | RMB'000 | |
Liabilities | |||
Non-current liabilities | |||
Lease liabilities | 20 | 349,708 | 190,487 |
349,708 | 190,487 | ||
Current liabilities | |||
Trade and other payables | 21 | 833,518 | 763,111 |
Advances from lessees | 7,925 | 27,488 | |
Current income tax liabilities | 61,600 | 33,562 | |
Lease liabilities | 20 | 190,320 | 226,066 |
Contract liabilities | 6 | 276,292 | 263,202 |
Dividend payables | 19 | 113,541 | - |
1,483,196 | 1,313,429 | ||
Total liabilities | 1,832,904 | 1,503,916 | |
Total equity and liabilities | 3,627,542 | 3,091,088 | |
The above interim condensed consolidated balance sheet should be read in conjunction with the accompanying notes.
The interim financial information on pages 24 to 54 were approved by the board of directors of the Company on 18 August 2020 and were signed on its behalf.
Hoi Wa Fong | Zhang Yunfeng |
Director | Director |
INTERIM REPORT 2020 | 27 |
Interim Condensed Consolidated Statement of Changes in Equity
Attributable to owners of the Company | ||||||
Share | Share | Other | Retained | |||
capital | premium | reserves | earnings | Total equity | ||
Note | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
(Note 18) | (Note 18) | |||||
Six months ended 30 June 2020 | ||||||
(Unaudited) | ||||||
Balance as at 1 January 2020 | 5,376 | 1,231,531 | 22,430 | 327,835 | 1,587,172 | |
Comprehensive income | ||||||
Profit for the period | - | - | - | 144,912 | 144,912 | |
Total comprehensive income | - | - | - | 144,912 | 144,912 | |
Transactions with owners | ||||||
- Allotment of shares | 18 | 199 | 184,448 | - | - | 184,647 |
- Repurchase of shares | 18 | (9) | (8,543) | - | - | (8,552) |
- Dividends | 19 | - | - | - | (113,541) | (113,541) |
Total transactions with owners | 190 | 175,905 | - | (113,541) | 62,554 | |
Balance at 30 June 2020 | 5,566 | 1,407,436 | 22,430 | 359,206 | 1,794,638 | |
Six months ended 30 June 2019 | ||||||
(Audited) | ||||||
Balance as at 1 January 2019 | - | - | 46,431 | 183,492 | 229,923 | |
Comprehensive income | ||||||
Profit for the period | - | - | - | 87,136 | 87,136 | |
Total comprehensive income | - | - | - | 87,136 | 87,136 | |
Transactions with owners | ||||||
Reclassification relating to disposal of | ||||||
subsidiaries | - | - | (22,561) | 22,561 | - | |
Dividends distributed to Powerlong | ||||||
Real Estate Holdings Limited | - | - | - | (19,961) | (19,961) | |
Total transactions with owners | - | - | (22,561) | 2,600 | (19,961) | |
Balance at 30 June 2019 | - | - | 23,870 | 273,228 | 297,098 | |
The above interim condensed consolidated statement of change in equity should be read in conjunction with the accompanying notes.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 28 |
Interim Condensed Consolidated Statement of Cash Flows
Six months ended 30 June | |||
2020 | 2019 | ||
(Unaudited) | (Audited) | ||
Note | RMB'000 | RMB'000 | |
Cash flows of operating activities | |||
Cash generated from operations | 296,347 | 233,713 | |
PRC corporate income tax paid | (33,941) | (33,752) | |
Net cash generated from operating activities | 262,406 | 199,961 | |
Cash flows of investing activities | |||
Purchases of property and equipment | (3,528) | (1,853) | |
Net proceeds from disposals of property and equipment | - | 70,263 | |
Net proceeds from disposal of subsidiaries | - | 10,964 | |
Cash advances made to related parties | - | (730,193) | |
Repayment from related parties | - | 141,455 | |
Interest received | 15,948 | 15,268 | |
Net cash generated from/(used in) investing activities | 12,420 | (494,096) | |
Cash flows of financing activities | |||
Allotment of shares | 18 | 189,817 | - |
Repurchase of shares | 18 | (8,552) | - |
Proceeds from borrowings | - | 380,000 | |
Repayments of borrowings | - | (432,200) | |
Cash advances from related parties | - | 72,778 | |
Repayment of cash advances to related parties | (35,007) | (33,795) | |
Principal elements of lease payments | (76,426) | (84,059) | |
Interest paid | (14,434) | (27,268) | |
- interest relating to bank borrowings | - | (19,161) | |
- interest relating to lease liabilities | (14,434) | (8,107) | |
Net cash generated from financing activities | 55,398 | (124,544) | |
Increase/(decrease) in cash and cash equivalents | 330,224 | (418,679) | |
Cash and cash equivalents at the beginning of the period | 2,616,113 | 553,378 | |
Exchange gain/(losses) on cash and cash equivalents | 4,083 | (3) | |
Cash and cash equivalents of assets associated with disposal group | - | (419) | |
Cash and cash equivalents at end of the period | 2,950,420 | 134,277 | |
The above interim condensed consolidated statement of cash flow should be read in conjunction with the accompanying notes.
INTERIM REPORT 2020 | 29 |
Notes to the Interim Financial Information
- GENERAL INFORMATION
Powerlong Commercial Management Holdings Limited (the "Company") was established in the Cayman Islands on 25 March 2019 as an exempted company with limited liability under the Companies Law, Cap. 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands. The address of the Company's registered office is Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands.
The Company and its subsidiaries (the "Group") are primarily engaged in the provision of commercial operational services and residential property management services in the People's Republic of China (the "PRC").
The Company was listed on The Stock Exchange of Hong Kong Limited on 30 December 2019.
The Company's immediate holding company is Powerlong Real Estate (BVI) Holdings Limited. The Company's intermediate holding company is Powerlong Real Estate Holdings Limited ("Powerlong Holdings") whose shares have been listed on the Main Board of the Stock Exchange since 14 October 2009.
Powerlong Holdings and its subsidiaries exclusive of the Group are collectively referred to as the Remaining Powerlong Group in these interim condensed consolidated financial statements.
The outbreak of the 2019 Novel Coronavirus ("COVID-19") had brought unprecedented challenges and added uncertainties to the economy. COVID-19 may affect the financial performance and position of the industry of property management. Since the outbreak of COVID-19, the Group kept continuous attention on the situation of the COVID-19 and reacted actively to its impact on the financial position and operating results of the Group. As at the date that the condensed consolidated interim financial information is authorised for issue, COVID-19 does not have any material adverse impact on the financial position and operating result of the Group.
These financial statements are presented in Renminbi ("RMB"), unless otherwise stated. These interim condensed consolidated financial statements have been approved for issue by the board of directors (the "Board") of the Company on 18 August 2020.
The interim financial information has not been audited.
- BASIS OF PREPARATION AND ACCOUNTING POLICIES
The interim financial information for the six months ended 30 June 2020 has been prepared in accordance with HKAS 34 "Interim Financial Reporting".
The interim financial information does not include all the notes of the type normally included in an annual financial report. Accordingly, the interim financial information should be read in conjunction with the annual financial statements of the Group for the year ended 31 December 2019 and any public announcement made by the Company during the interim reporting period.
The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 December 2019, as described in those annual financial statements, except for the adoption of new and amended standards and interpretation as described below.
- New and amended standards and interpretation adopted by the Group
HKAS 1 and HKAS 8 (Amendment) Amendment to HKFRS 3
Amendment to HKFRS 7, HKFRS 9 and HKAS 39 Amendments to HKFRS 16
Revised Financial Reporting
Definition of material Definition of a business Interest rate benchmark reform Covid-19-related rent concessions
Revised conceptual framework for financial reporting
The adoption of the above new and amended standards and interpretation did not have any material impact on the interim financial information.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 30 |
Notes to the Interim Financial Information
- BASIS OF PREPARATION AND ACCOUNTING POLICIES (Continued)
-
New standards, amendments and interpretations not yet adopted
The following new standards and amendments and interpretation to standards have been published that are not mandatory for the year beginning on or after 1 January 2021 and have not been early adopted by the Group:
-
New standards, amendments and interpretations not yet adopted
Effective for annual periods beginning on or after
HKFRS 17
Amendments to HKAS 1 Amendments to HKFRS 3 Amendments to HKAS 16 Amendments to HKAS 37 Annual Improvements Amendments to HKFRS 10 and
HKAS 28
Insurance contracts | Originally 1 January 2021, |
but extended to 1 January 2023 | |
Classification of liabilities as current or non-current | 1 January 2022 |
Reference to the conceptual framework | 1 January 2022 |
Property, plant and equipment: proceeds before intended use | 1 January 2022 |
Onerous contracts - cost of fulfilling a contract | 1 January 2022 |
Annual improvements to HKFRS Standards 2018-2020 Cycle | 1 January 2022 |
Sale or contribution of assets between an investor and its | To be determined |
associate or joint venture |
The above new and amended standards are effective for annual periods beginning on or after 1 January 2021 and have not been applied in preparing this interim condensed consolidated financial information. The impact of new and amended standards above is still under assessment by the Group.
- FINANCIAL RISK MANAGEMENT
The Group's activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Group's overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group's financial performance.
The interim financial information does not include all financial risk management information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2019.
There have been no changes in the risk management department or in any risk management policies since year end.
- CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENT
The preparation of Interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing this interim financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual financial statements for the year ended 31 December 2019, except for the estimation of income tax using the tax rate that would be applicable to expected total annual earnings.
INTERIM REPORT 2020 | 31 |
Notes to the Interim Financial Information
- SEGMENT INFORMATION
Management has determined the operating segments based on the reports reviewed by the chief operating decision-makers ("CODM"). The CODM, who is responsible for allocating resources and assessing performance of the operating segment, has been identified as the executive directors of the Company.
The Group has two business segments:
-
Commercial operational services
The Group is engaged in (a) the provision of market research and positioning, business tenant sourcing and opening preparation services;
(b) commercial operational services during the operation stage, including business tenant management, rent collection services and other value-added services (mainly including car parks, common areas and advertising space management services); and (c) commercial property management services including security, gardening, cleaning, repair and maintenance services.
Besides, to maximize its commercial operational efficiency, the Group leased certain retail commercial properties nearby the shopping malls under management by the Group, and sub-leased them for long-term rental yield.
-
Residential property management services
The Group provides residential property management services of residential properties, serviced apartments and office building, including pre-sale management services and other value-added services to property developers, property owners and residents.
As the CODM considers most of the Group's consolidated revenue and results are attributable to the market in the PRC and the Group's consolidated non-current assets are substantially located in the PRC, no geographical information is presented.
-
Segment results represent the profit earned by each segment without other income, unallocated operating costs, finance income/(costs)
- net and income tax expenses. Revenue recognized at a point in time from contracts with customers represents revenue from market research and positioning services. Other revenue from contracts with customers is recognized over time. The following is the analysis of the Group's revenue and results by operating and reportable segments:
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 32 |
Notes to the Interim Financial Information
- SEGMENT INFORMATION (Continued)
For the six months ended 30 June 2020 (Unaudited)
Residential | |||
Commercial | property | ||
operational | management | ||
services | services | Group | |
RMB'000 | RMB'000 | RMB'000 | |
Gross segment revenue | 700,407 | 168,214 | 868,621 |
Revenue from contracts with customers | 605,625 | 168,214 | 773,839 |
- at a point in time | 56,453 | - | 56,453 |
- over time | 549,172 | 168,214 | 717,386 |
Revenue from other sources | |||
- rental income | 94,782 | - | 94,782 |
Segment results | 185,524 | 23,830 | 209,354 |
Other income and gains | 11,104 | ||
Unallocated operating costs | (30,293) | ||
Interest expense | (14,434) | ||
Interest income | 14,766 | ||
Foreign exchange gains - net | 3,768 | ||
Share of loss of investments in joint ventures | (1,481) | ||
Profit before income tax | 192,784 | ||
Income tax expenses | (47,872) | ||
Profit for the period | 144,912 | ||
Depreciation | 53,929 | 526 | 54,455 |
INTERIM REPORT 2020 | 33 |
Notes to the Interim Financial Information
- SEGMENT INFORMATION (Continued)
For the six months ended 30 June 2019 (Audited)
Residential | |||
Commercial | property | ||
operational | management | ||
services | services | Group | |
RMB'000 | RMB'000 | RMB'000 | |
Gross segment revenue | 621,162 | 127,897 | 749,059 |
Revenue from contracts with customers | 507,330 | 127,897 | 635,227 |
- at a point in time | 27,397 | - | 27,397 |
- over time | 479,933 | 127,897 | 607,830 |
Revenue from other sources | |||
- rental income | 113,832 | - | 113,832 |
Segment results | 147,456 | 7,966 | 155,422 |
Other income and gains | 8,533 | ||
Unallocated operating costs | (25,078) | ||
Interest expense | (27,268) | ||
Interest income | 7,606 | ||
Foreign exchange gains - net | 466 | ||
Profit before income tax | 119,681 | ||
Income tax expenses | (32,545) | ||
Profit for the period | 87,136 | ||
Depreciation | 36,436 | 3,829 | 40,265 |
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 34 |
Notes to the Interim Financial Information
- SEGMENT INFORMATION (Continued)
-
The following is the analysis of the Group's segment assets and liabilities and capital expenditure for the period then ended:
As at 30 June 2020 (Unaudited)
-
The following is the analysis of the Group's segment assets and liabilities and capital expenditure for the period then ended:
Residential | ||||
Commercial | property | |||
operational | management | |||
services | services | Elimination | Group | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
Segment assets | 653,717 | 101,418 | (8,147) | 746,988 |
Other assets | 2,880,554 | |||
Total assets | 3,627,542 | |||
Segment liabilities | 1,304,706 | 205,283 | (8,147) | 1,501,842 |
Other liabilities | 331,062 | |||
Total liabilities | 1,832,904 | |||
Capital expenditure | 202,891 | 538 | - | 203,429 |
As at 31 December 2019 (Audited) | ||||
Residential | ||||
Commercial | property | |||
operational | management | |||
services | services | Elimination | Group | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
Segment assets | 417,372 | 117,109 | (11,637) | 522,844 |
Other assets | 2,568,244 | |||
Total assets | 3,091,088 | |||
Segment liabilities | 1,184,514 | 189,617 | (11,637) | 1,362,494 |
Other liabilities | 141,422 | |||
Total liabilities | 1,503,916 | |||
Capital expenditure | 153,259 | 1,806 | - | 155,065 |
INTERIM REPORT 2020 | 35 |
Notes to the Interim Financial Information
- SEGMENT INFORMATION (Continued)
Segment assets are reconciled to total assets as follows:
30 June 2020 31 December 2019 | |||
(Unaudited) | (Audited) | ||
RMB'000 | RMB'000 | ||
Segment assets | 746,988 | 522,844 | |
Other assets | |||
Current income tax recoverables | 2,235 | 2,705 | |
Deferred income tax assets | 62,998 | 48,421 | |
Unallocated cash and cash equivalents and restricted cash | 2,808,657 | 2,515,618 | |
Unallocated property and equipment | 39 | 35 | |
Other corporate assets | 6,625 | 1,465 | |
Total assets | 3,627,542 | 3,091,088 | |
Segment liabilities are reconciled to total liabilities as follows: | |||
30 June 2020 31 December 2019 | |||
(Unaudited) | (Audited) | ||
RMB'000 | RMB'000 | ||
Segment liabilities | 1,501,842 | 1,362,494 | |
Other liabilities | |||
Current income tax liabilities | 61,600 | 33,562 | |
Dividends payable | 113,541 | - | |
Amounts due to related parties (Note 22 (d)) | 127,193 | 88,759 | |
Other corporate liabilities | 28,728 | 19,101 | |
Total liabilities | 1,832,904 | 1,503,916 | |
The amounts provided to the CODM with respect to total assets and liabilities are measured in a manner consistent with that of the interim condensed consolidated financial statements. These assets and liabilities are allocated based on the operations of the segments.
Segment assets consist primarily of property and equipment, investment properties, receivables and cash and cash equivalents.
Segment liabilities consist of operating liabilities.
Capital expenditure comprises additions to property and equipment (Note 13) and investment properties (Note 14).
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 36 |
Notes to the Interim Financial Information
6 | REVENUE | |||
(a) Revenue of the Group for six months ended 30 June 2020 is as follows: | ||||
Six months ended 30 June | ||||
2020 | 2019 | |||
(Unaudited) | (Audited) | |||
RMB'000 | RMB'000 | |||
Type of services | ||||
Rental income: | ||||
- Commercial property lease income | 94,782 | 113,832 | ||
Revenue from customer: | ||||
- Commercial operational services | 605,625 | 507,330 | ||
- Market research and positioning, business tenant sourcing, opening preparation services | 90,933 | 48,605 | ||
- Commercial operation and management services | 514,692 | 458,725 | ||
- Commercial operation service during the operation stage | 147,961 | 147,731 | ||
- Commercial property management service | 366,731 | 310,994 | ||
- Residential property management services | 168,214 | 127,897 | ||
- Pre-sale management services | 9,206 | 6,867 | ||
- Residential property management services | 116,131 | 101,265 | ||
- Other value-added services | 42,877 | 19,765 | ||
868,621 | 749,059 | |||
- For the six months ended 30 June 2020, revenue arising from the Remaining Powerlong Group and other entities controlled by Mr. Hoi Kin Hong ("Mr. Hoi") contributed 9.7% of the Group's revenue (six months ended 30 June 2019: 12.4%). Other than the Remaining Powerlong Group and other entities controlled by Mr. Hoi, the Group has a large number of customers, none of them contributed 10% or more of the Group's revenue during the period (six months ended 30 June 2019: none).
INTERIM REPORT 2020 | 37 |
Notes to the Interim Financial Information
- REVENUE (Continued)
- Liabilities related to contracts with customers
30 June 2020 31 December 2019
(Unaudited) (Audited)
RMB'000 RMB'000
Contract liabilities | 276,292 | 263,202 |
Contract liabilities of the Group mainly arose from the advance payments made by the customers while the underlying services are yet to be provided. Such liabilities increased as a result of the growth of the Group's business.
-
Revenue recognized in relation to contract liabilities
The following table shows how much of the revenue recognized in the current reporting period relates to carried-forward contract liabilities.
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Revenue recognized that was included in the contract liability balance at the beginning | ||
of the period | ||
- Commercial operational services | 183,336 | 105,761 |
- Residential property management services | 40,386 | 19,677 |
223,722 | 125,438 | |
- Unsatisfied performance obligations
For commercial operational services and residential property management services, the Group recognizes revenue in the amount that equals to the rights to invoices which corresponds directly with the value to the customers of the Group's performance to date, on a monthly or quarterly basis. The Group has elected the practical expedient for not to disclose the remaining performance obligations for those types of contracts. The majority of the property management services contracts and property developer-related services do not have a fixed term. The term of the contracts for other value-added services is generally set to expire when the counterparties notify several months in advance the Group that the services are no longer required.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 38 |
Notes to the Interim Financial Information
7 | EXPENSES BY NATURE | |||
Six months ended 30 June | ||||
2020 | 2019 | |||
(Unaudited) | (Audited) | |||
RMB'000 | RMB'000 | |||
Staff costs (Note 8) | 290,234 | 297,133 | ||
Subcontracting costs (Note (a)) | 171,402 | 103,445 | ||
Short-term lease expenditure (Note 22(a)) | 51,071 | 57,827 | ||
Depreciation (Notes 13 and 14) | 54,455 | 40,265 | ||
Variable lease payments (Note 20(b)) | 5,284 | 5,508 | ||
Utilities | 48,263 | 47,696 | ||
Promotion and advertising expenses | 9,487 | 16,899 | ||
Listing expenses | - | 9,649 | ||
Travelling and entertainment expenses | 8,286 | 8,301 | ||
Office expenses | 8,199 | 7,676 | ||
Professional fees | 2,311 | 2,482 | ||
Taxes and other levies | 4,025 | 4,325 | ||
Auditors' remuneration | ||||
- Audit services | 1,200 | - | ||
Others | 15,433 | 13,882 | ||
669,650 | 615,088 | |||
- Subcontracting costs comprised outsourced security, greening, cleaning and maintenance costs, etc.
INTERIM REPORT 2020 | 39 |
Notes to the Interim Financial Information
8 | STAFF COSTS | ||
Six months ended 30 June | |||
2020 | 2019 | ||
(Unaudited) | (Audited) | ||
RMB'000 | RMB'000 | ||
Wages and salaries | 256,741 | 243,919 | |
Social insurance expenses (Note (a)) | 17,954 | 38,441 | |
Housing benefits | 12,033 | 9,523 | |
Other employee benefits (Note (b)) | 3,506 | 5,250 | |
290,234 | 297,133 | ||
- Employees in the Group's PRC subsidiaries are required to participate in a defined contribution retirement scheme administrated and operated by the local municipal government. The Group's PRC subsidiaries contribute funds which are calculated on certain percentage of the average employee salary as agreed by local municipal government to the scheme to fund the retirement benefits of the employees.
The Group received a partial exemption of social insurance expenses according to social insurance relief policy of the local municipal governments during the COVID-19 outbreak for the six months ended 30 June 2020. - Other employee benefits mainly include meal, travelling and transportation allowances.
- OTHER INCOME AND GAINS
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Other income | ||
Government grants (Note (a)) | 3,823 | 667 |
Penalty income | 4,713 | 3,604 |
Others | 2,568 | 2,207 |
11,104 | 6,478 | |
Other gains | ||
Gains on lease termination | - | 2,055 |
11,104 | 8,533 | |
- The government grants represented mainly employment subsidies and tax refunds from local government without any conditions.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 40 |
Notes to the Interim Financial Information
10 FINANCE INCOME/(COSTS) - NET
Six months ended 30 June | |||
2020 | 2019 | ||
(Unaudited) | (Audited) | ||
RMB'000 | RMB'000 | ||
Interest expense in respect of: | |||
Bank borrowings | - | (19,161) | |
Lease liabilities | (14,434) | (8,107) | |
(14,434) | (27,268) | ||
Interest income in respect of: | |||
Bank deposits | 14,766 | 7,606 | |
Foreign exchange gains - net | 3,768 | 466 | |
Finance income/(costs) - net | 4,100 | (19,196) | |
11 INCOME TAX EXPENSES | |||
Six months ended 30 June | |||
2020 | 2019 | ||
(Unaudited) | (Audited) | ||
RMB'000 | RMB'000 | ||
Current income tax | |||
- PRC corporate income tax | 62,449 | 35,100 | |
Deferred income tax | |||
- PRC corporate income tax | (14,577) | (2,555) | |
47,872 | 32,545 | ||
INTERIM REPORT 2020 | 41 |
Notes to the Interim Financial Information
11 INCOME TAX EXPENSES (Continued)
The tax on the Group's profit before income tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the group entities as follows:
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Profit before income tax | 192,784 | 119,681 |
Tax charge at effective rate applicable to profits in the respective group entities | 48,196 | 29,920 |
Tax effects of: | ||
- Expenses not deductible for tax purposes | 618 | 2,625 |
- Effect of income not subject to income tax (Note (a)) | (942) | - |
PRC corporate income tax | 47,872 | 32,545 |
- Income not subject to tax for the period ended 30 June 2020 represents foreign exchange gains which is not subject to Hong Kong profits tax.
PRC corporate income tax
Income tax provision of the Group in respect of operations in the PRC has been calculated at the applicable tax rate on the estimated assessable profits for the period, based on the existing legislation, interpretations and practices in respect thereof.
The general corporate income tax rate in the PRC is 25%.
Overseas income tax
The Company was incorporated in the Cayman Islands as an exempted company with limited liability under the Companies Law, Cap 22 of Cayman Islands and pursuant to the rules and regulations of Cayman Islands, the Company is not subject to any income tax. The Company's subsidiaries in the British Virgin Islands were incorporated under the International Business Companies Act (as amended) of the British Virgin Islands and, accordingly are exempted from British Virgin Islands income tax.
Hong Kong profits tax
No provision for Hong Kong profits tax has been made in these interim condensed consolidated financial statements as the Company and the Group did not have assessable profit in Hong Kong during the six months ended 30 June 2020 (six months ended 30 June 2019: nil). The profit of the group entities in Hong Kong is mainly derived from dividend income, which is not subject to Hong Kong profits tax.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 42 |
Notes to the Interim Financial Information
12 EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the profit attributable to owners of the Company by the weighted average number of ordinary shares in issue during the six months ended 30 June 2020.
In determining the weighted average number of ordinary shares in issue during the six months ended 30 June 2019, the ordinary shares issued upon the incorporation of the Company, the ordinary shares issued in the reorganization undertaken for the initial listing on 19 July 2019, and the capitalization issue on 10 December 2019, were deemed to be issued on 1 January 2019 as if the Company has been incorporated by then.
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Profit attributable to the owners of the Company (RMB'000) | 144,912 | 87,136 |
Weighted average number of ordinary shares in issue (thousands shares) | 619,158 | 450,000 |
Basic earnings per share (RMB cents) | 23.40 | 19.36 |
The Company had no dilutive potential shares in issue during the six months ended 30 June 2020 and 2019, thus the diluted earnings per share equals the basic earnings per share.
INTERIM REPORT 2020 | 43 |
Notes to the Interim Financial Information
13 PROPERTY AND EQUIPMENT
Furniture, | ||||
Right-of-use | fitting and | |||
asset-car parks | Motor vehicles | equipment | Total | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
Six months ended 30 June 2020 (Unaudited) | ||||
Opening net book amount | - | 908 | 6,020 | 6,928 |
Additions | - | 519 | 3,009 | 3,528 |
Disposals | - | (21) | (78) | (99) |
Depreciation charge | - | (647) | (2,164) | (2,811) |
Closing net book amount | - | 759 | 6,787 | 7,546 |
As at 30 June 2020 | ||||
Cost | - | 6,339 | 21,273 | 27,612 |
Accumulated depreciation | - | (5,580) | (14,486) | (20,066) |
Net book amount | - | 759 | 6,787 | 7,546 |
Six months ended 30 June 2019 (Audited) | ||||
Opening net book amount | 167,751 | 1,116 | 4,626 | 173,493 |
Additions | - | 28 | 1,825 | 1,853 |
Disposals | (148,994) | (280) | (50) | (149,324) |
Disposal of subsidiaries | - | (3) | (133) | (136) |
Reclassified to assets associated with disposal group | (15,838) | - | (1) | (15,839) |
Depreciation charge | (2,919) | (288) | (1,592) | (4,799) |
Closing net book amount | - | 573 | 4,675 | 5,248 |
As at 30 June 2019 | ||||
Cost | - | 7,897 | 19,839 | 27,736 |
Accumulated depreciation | - | (7,324) | (15,164) | (22,488) |
Net book amount | - | 573 | 4,675 | 5,248 |
- Depreciation expenses were charged to the following categories in the interim condensed consolidated statements of comprehensive income:
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Cost of services | 1,105 | 2,919 |
Administrative expenses | 1,706 | 1,880 |
2,811 | 4,799 | |
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 44 |
Notes to the Interim Financial Information
14 INVESTMENT PROPERTIES
Leased | |
commercial | |
properties - | |
right of | |
use assets | |
RMB'000 | |
Six months ended 30 June 2020 (Unaudited) | |
Opening net book amount | 207,207 |
Additions (Note (a)) | 199,901 |
Depreciation charge | (51,644) |
Closing net book amount | 355,464 |
As at 30 June 2020 | |
Cost | 763,864 |
Accumulated depreciation | (408,400) |
Net book amount | 355,464 |
Six months ended 30 June 2019 (Audited) | |
Opening net book amount | 155,632 |
Additions | 8,201 |
Depreciation charge | (35,466) |
Closing net book amount | 128,367 |
As at 30 June 2019 | |
Cost | 426,186 |
Accumulated depreciation | (297,819) |
Net book amount | 128,367 |
- The Group entered into a new lease contract with an independent third party during the period, pursuant to which the Group leased in a commercial property with lease term of 20 years.
INTERIM REPORT 2020 | 45 |
Notes to the Interim Financial Information
15 OPERATING LEASE AND TRADE RECEIVABLES
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Operating lease receivables (Note (a)) | ||
- Third parties | 16,561 | 4,660 |
Trade receivables (Note (a)) | ||
- Related parties (Note 22(d)) | 29,492 | 47,707 |
- Third parties | 139,811 | 82,688 |
169,303 | 130,395 | |
Less: allowance for impairment | (39,239) | (21,174) |
146,625 | 113,881 | |
- The Group's revenue is derived from provision of commercial operational services, residential property management services and lease of properties. Proceeds in respect of service rendering and rental income are to be received in accordance with the terms of relevant property service agreements and tenant contracts.
As at the respective balance sheet date, the aging analysis of the operating lease and trade receivables due from related parties and third parties based on the demand note dates is as follows:
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
0-30 days | 31,359 | 23,070 |
31-180 days | 72,164 | 46,391 |
181-365 days | 21,933 | 14,472 |
1-2 years | 21,599 | 29,036 |
2-3 years | 26,181 | 14,338 |
Over 3 years | 12,628 | 7,748 |
185,864 | 135,055 | |
The Group applies the simplified approach to provide for expected credit losses prescribed by HKFRS 9. As at 30 June 2020, a provision of RMB39,239,000 was made against the gross amounts of operating lease and trade receivables (31 December 2019: RMB21,174,000).
As at 30 June 2020 and 31 December 2019, the operating lease and trade receivables were denominated in RMB, and the fair values approximated their carrying amounts.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 46 |
Notes to the Interim Financial Information
16 PREPAYMENTS AND OTHER RECEIVABLES
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Other receivables | ||
- Payments on behalf of tenants or residents (Note (a)) | 67,877 | 45,265 |
- Interest receivables from bank deposits | - | 1,182 |
- Others | 3,767 | 3,766 |
71,644 | 50,213 | |
Less: allowance for impairment | (5,446) | (3,602) |
66,198 | 46,611 | |
Prepayments | ||
- Third parties (Note (b)) | 27,264 | 35,547 |
- Related parties (Note 22(d)) | 5,532 | 3,786 |
- Expenses to be capitalized relating to over-allotment issue (Note 18(a)) | - | 5,170 |
32,796 | 44,503 | |
98,994 | 91,114 | |
- Amounts represented mainly the payments of utility fees on behalf of tenants or residential communities.
- Amounts represented mainly the prepaid utility expenses.
- The balances of prepayments and other receivables were all denominated in RMB.
INTERIM REPORT 2020 | 47 |
Notes to the Interim Financial Information
17 CASH AND CASH EQUIVALENTS
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Cash at bank and in hand (Note (a)) | 2,950,462 | 2,616,132 |
Less: Restricted cash | (42) | (19) |
Cash and cash equivalents | 2,950,420 | 2,616,113 |
- Cash at banks and in hand were denominated in the following currencies:
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
RMB | 2,831,227 | 1,378,484 |
HK$ | 119,164 | 1,237,578 |
Other currencies | 71 | 70 |
2,950,462 | 2,616,132 | |
18 SHARE CAPITAL AND PREMIUM
Number of | ||||||
ordinary shares | Share capital | Share premium | Total | |||
HK$'000 | RMB'000 | RMB'000 | RMB'000 | |||
Authorized | ||||||
At 1 January 2020 and 30 June 2020 | 2,000,000,000 | 20,000 | 17,905 | |||
Issued and fully paid: | ||||||
Six months ended 30 June 2020 (Unaudited) | ||||||
At 1 January 2020 | 600,000,000 | 6,000 | 5,376 | 1,231,531 | 1,236,907 | |
Issued upon the exercise of | ||||||
the over-allotment option | (Note (a)) | 22,500,000 | 225 | 199 | 184,448 | 184,647 |
Repurchased | (Note (b)) | (1,000,000) | (10) | (9) | (8,543) | (8,552) |
As at 30 June 2020 | 621,500,000 | 6,215 | 5,566 | 1,407,436 | 1,413,002 | |
- On 22 January 2020, 22,500,000 shares were issued upon the exercise of the over-allotment option in connection with the Listing at a price of HK$9.50 per share. Net proceeds of the additional offering, after net of transactions cost attributable to the exercise of the over- allotment option of approximately HK$5,788,000 (equivalent to approximately RMB5,170,000), amounted to approximately HK$207,962,000 (equivalent to approximately RMB184,647,000).
- On 30 January 2020 and 31 January 2020, the Company repurchased a total of 1,000,000 ordinary shares with cash considerations including transaction cost of approximately HK$9,518,000 (equivalent to approximately RMB8,552,000) and such ordinary shares were cancelled on 24 March 2020.
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 48 |
Notes to the Interim Financial Information
19 DIVIDEND
On 12 June 2020, the Annual General Meeting approved the payment of a final dividend of HK$20.0 cents (equivalent to RMB18.3 cents based on the exchange rate of 30 June 2020) per ordinary share. Total amount of final dividend would be HK$124,300,000 (equivalent to approximately RMB113,541,000).
On 18 August 2020, the Board recommended the payment of an interim dividend of HK$10.0 cents (equivalent to RMB9.1 cents based on the exchange rate of 30 June 2020) per ordinary share. Total amount of interim dividend would be HK$62,150,000 (equivalent to approximately RMB56,770,500) which is calculated according to the ordinary shares in issue as at 30 June 2020. These interim condensed consolidated financial statements do not reflect this dividend payable.
20 LEASES
- Amounts recognized in the interim condensed consolidated balance sheets
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Leased in properties for sub-lease to tenants | ||
- Leased commercial properties (Note 14) | 355,464 | 207,207 |
355,464 | 207,207 | |
Lease liabilities | ||
Current | 190,320 | 226,066 |
Non-current | 349,708 | 190,487 |
540,028 | 416,553 | |
(b) Amounts recognized in the interim condensed consolidated statements of comprehensive income
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Depreciation charge | ||
Commercial properties (Note 14) | 51,644 | 35,466 |
Car parks (Note 13) | - | 2,919 |
51,644 | 38,385 | |
Interest expense (included in finance income/(costs) - net) | 14,434 | 8,107 |
Variable lease payments (included in cost of services) | 5,284 | 5,508 |
Short-term lease expenditure for car parks and common areas and advertising space | 51,071 | 57,827 |
Cash outflows for lease payments (including principal elements and relevant interest | ||
expense) | 90,860 | 92,166 |
INTERIM REPORT 2020 | 49 |
Notes to the Interim Financial Information
20 LEASES (Continued)
- A maturity analysis of lease liabilities is show in the table below during the period:
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Leases are payable: | ||
Within one year | 196,691 | 232,238 |
Later than one year but not later than two years | 81,421 | 115,428 |
Later than two years but not later than five years | 173,355 | 100,116 |
Later than five years | 298,934 | - |
Minimum lease payments | 750,401 | 447,782 |
Future finance charge | (210,373) | (31,229) |
Total lease liabilities | 540,028 | 416,553 |
The present value of lease liabilities is as follows: | ||
Within one year | 190,320 | 226,066 |
Later than one year but not later than two years | 75,526 | 106,046 |
Later than two years but not later than five years | 134,275 | 84,441 |
Later than five years | 139,907 | - |
540,028 | 416,553 | |
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 50 |
Notes to the Interim Financial Information
21 TRADE AND OTHER PAYABLES
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Trade payables | ||
- Related parties (Note 22(d)) | 448 | 1,126 |
- Third parties | 98,953 | 88,668 |
99,401 | 89,794 | |
Other payables | ||
- Related parties (Note 22(d)) | 127,193 | 88,759 |
- Receipts on behalf of tenants or residents (Note (a)) | 170,331 | 144,158 |
- Deposits received (Note (b)) | 296,618 | 301,187 |
- Listing expenses payable | - | 14,461 |
- Others | 12,094 | 13,342 |
606,236 | 561,907 | |
Accrued payroll | 114,538 | 103,950 |
Other taxes payables | 13,343 | 7,460 |
833,518 | 763,111 | |
- Amounts represented the receipts on behalf of tenants or residents to settle the bills of utilities charges.
- Amounts represented mainly deposits received from tenants as performance securities in relation to tenant agreements or property management service agreements.
- As at 30 June 2020, the carrying amounts of trade and other payables approximated their fair values.
- As at the respective balance sheet date, the ageing analysis of the trade payables (including amounts due to related parties) based on invoice dates is as follows:
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Within 1 year | 96,990 | 86,024 |
1 to 2 years | 1,959 | 1,585 |
2 to 3 years | 452 | 2,185 |
99,401 | 89,794 | |
INTERIM REPORT 2020 | 51 |
Notes to the Interim Financial Information
21 TRADE AND OTHER PAYABLES (Continued)
- Trade and other payables (excluding accrued payroll and other tax payables) were denominated in the following currencies:
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
RMB | 705,637 | 630,500 |
HK$ | - | 526 |
US$ | - | 20,675 |
705,637 | 651,701 | |
22 RELATED PARTY TRANSACTIONS
- Transactions with related parties
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Revenue arising from provision of services (Note (ii)) | ||
- Entities controlled by Mr. Hoi | 84,656 | 93,274 |
- Entities jointly controlled by Mr. Hoi | 36,901 | 11,882 |
121,557 | 105,156 | |
Office leasing expenditure paid/payable | ||
- Entities controlled by Mr. Hoi | 928 | 931 |
Short-term lease expenditure for car parks, common areas and advertising space (Note (iii)) | ||
- Entities controlled by Mr. Hoi | 51,071 | 57,827 |
Disposal of lease for right-of-use assets (car parking lots) | ||
- Entities controlled by Mr. Hoi | - | 148,994 |
Purchase of low-value consuming goods and others | ||
- Entities controlled by Mr. Hoi | 627 | 1,619 |
Purchase of information technology services | ||
- Entities jointly controlled by Mr. Hoi | 5,878 | - |
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 52 |
Notes to the Interim Financial Information
22 RELATED PARTY TRANSACTIONS (Continued)
- Transactions with related parties (Continued)
- Transactions with related parties were carried out in the normal course of the Group's business and on terms as agreed between the transacting parties.
- The provision of services mainly comprised revenue from commercial operational services and residential properties management services.
- Powerlong Holdings, the lessor, offered a rent reduction policy generally to its tenants during the COVID-19 outbreak, pursuant to which the Group received an exemption of rental charges of approximately one month for leased-in car parks during the period.
- Free trademark license agreement
On 8 August 2019, a trademark licencing agreement was entered into between the Group and Powerlong Group Development Co., Ltd. (寶 龍集團發展有限公司) ("Powerlong Group Development"), pursuant to which Powerlong Group Development agreed to irrevocably and unconditionally grant to the Group the right to (i) use; and/or (ii) sub-license to a third party due to operational needs arising from its usual and ordinary course of business and other activities, certain trademarks registered in the PRC for a perpetual term commencing from the date of the trademark licensing agreement on a royalty-free basis. - Key management compensation Compensations for key management is set out below.
Six months ended 30 June
20202019
(Unaudited) (Audited)
RMB'000 RMB'000
Salaries and other short-term employee benefits | 2,339 | 1,714 |
INTERIM REPORT 2020 | 53 |
Notes to the Interim Financial Information
22 RELATED PARTY TRANSACTIONS (Continued)
- Balances with related parties
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Trade receivables | ||
- Entities controlled by Mr. Hoi | 21,849 | 47,586 |
- Entities jointly controlled by Mr. Hoi | 7,643 | 121 |
29,492 | 47,707 | |
Prepayments (trade) | ||
- Entities controlled by Mr. Hoi | 1,059 | 666 |
- Entities jointly controlled by Mr. Hoi (Note (i)) | 4,473 | 3,120 |
5,532 | 3,786 | |
Trade payables | ||
- Entities controlled by Mr. Hoi | 448 | 1,126 |
Other payables (non-trade) | 463 | 38,819 |
- Entities controlled by Mr. Hoi | 4,013 | 349 |
- Entities jointly controlled by Mr. Hoi | 4,476 | 39,168 |
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED | 54 |
Notes to the Interim Financial Information
22 RELATED PARTY TRANSACTIONS (Continued)
- Balances with related parties (Continued)
30 June 2020 31 December 2019 | ||
(Unaudited) | (Audited) | |
RMB'000 | RMB'000 | |
Other payables (trade) (Note (ii)) | ||
- Entities controlled by Mr. Hoi | 115,231 | 43,253 |
- Entities jointly controlled by Mr. Hoi | 7,486 | 6,338 |
122,717 | 49,591 | |
Contract liabilities | ||
- Entities controlled by Mr. Hoi | 97,664 | 45,684 |
- Entities jointly controlled by Mr. Hoi | 47,096 | 10,869 |
144,760 | 56,553 | |
Lease liabilities | ||
- Entities controlled by Mr. Hoi | - | 8,805 |
- The prepayments were in relation to a cooperation in information technology development with a joint venture of the Group.
- The balances consisted of short-term lease payments of car parks, common areas and advertising spaces and the receipts on behalf of owners of the commercial properties to settle the expenses relating promotion and marketing activities.
Trade receivables, trade payables, other payables and contract liabilities due from/to related parties were unsecured and interest-free.
23 CONTINGENCIES
As at 30 June 2020, the Group did not have any significant contingent liabilities (31 December 2019: nil).
24 COMMITMENTS
As at 30 June 2020, the Group's future aggregate minimum lease payments under non-cancellableshort-term leases arrangements were RMB62,419,000 and due within one year (31 December 2019: RMB124,823,000).
25 EVENTS AFTER THE BALANCE SHEET DATE
On 3 July 2020, the Group entered into an investment agreement with shareholders of Zhejiang Xinghui Commercial Management Company Limited ("Zhejiang Xinghui"), independent third parties of the Group, pursuant to which the Group acquired 60% of equity interest of Zhejiang Xinghui at an investment cost of RMB40,550,000.
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Powerlong Commerical Management Holdings Ltd published this content on 09 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 09 September 2020 09:44:08 UTC